OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10
Detailed Statement ofFinancial Activilies

31.12.22 31.12.21
Unrestricted Total
Notes fund fundsI
INCOME AND ENDOWMENTS FROM
Donations
and legacies
342 59
Charitable
activities
Functions
and social events
7,872
Printing
and publishing
619 1,259
National
dancing and costmnes
17,583 1,640
Other income 1,230 1,115
Total 27,646 4,073
EXPENDITURE ON
Charitable
activities
Functions
and social events
6,445 1,610
National
dancing and costumes
12,817 6,019
Other 5,309 4,716
Total 24,571 12,345
NET INCOME/(EXPENDITURE) 3,075 (8,272)
RECONCILIATION
OF FUNDS
Total funds brought
forward
24,978 33/50
TOTAL FUNDS CARRIED FORWARD 28,053 24,978

2. DONATIONS
AND LEGACIES
31.12.22 31.12.21
Donations 342 59
EttCOME FROM CHARITABLE ACTIVITIES
31.12.22 31.12.21
Functions National
and Printing dancing
social and and Total Total
events
I
publishing
8
costumes activities activities
I
Charitable events and
functions 7,872 619 17,583 26,074 2,899
4. CHARITABLE ACTIVITIES COSTS
Direct
Costs
Functions and social events 6,445
National dancing and costumes 12,817
19,262
5. SUPPORT COSTS
Management
8
Other resources expended 5,309

7. COMPARATIVES F ORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
59
Charitable
activities
Printing
and publishing
1,259
National
dancing and costumes
1,640
Other income 1,115
Total 4,073
EXPENDITURE ON
Charitable
activities
Functions
and social events
1,610
National
dancing and costumes
6,019
Other 4,716
Total 12,345
NET INCOME/(EXPENDITURE) (8,272)
RECONCILIATION OFFUNDS
Total funds brought
forward
33,250
TOTAL FUNDS CARRIED FORWARD 24,978
g. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
I
Accrued expenses 1,500 1,500
9. MOVEMENT IN FUNDS
Net
movement At
At 1.1.22 in funds 31.12.22
f,
Unrestricted
funds
General fund 24,978 3,075 28,053
TOTAL FUNDS 24,978 3,075 28,053

Incoming Movement Movement
resources in funds
Unrestricted funds
General fund 27,646 (24,571) 3,075
TOTAL FUNDS 27,646 (24,571) 3,075
Comparatives for movement in funds
Net
movement At
At 1.1.21 in funds 31.12.21
6 f. 6
Unrestricted funds
General fund 33,250 (8,272) 24,978
TOTAL FUNDS 33,250 (8,272) 24,978
Comparative net tnovement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 4,073 (12,345) (8,272)
TOTAL FUNDS 4,073 (12,345) (8272)
Net
movement At
At 1.1.21 in funds 31.12.22
g
Unrestricted funds
General fund 33,250 (5,197) 28,053
TOTAL FUNDS 33,250 (5,197) 28,053

Incoming Resources Movement
fcsour'ccs expended in funds
Unrestricted funds
General fund 31,719 (36,916) (5,197)
TOTAL FUNDS 31,719 (36,916) (5,197)

ND
LY E
F
DETAILED STATEMENT OF FKVANCIAL ACTIVITIES
m er2022
31.12.22 31.12.21
I
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 342 59
Charitable
activities
Charitable
events and functions
26,074 2,899
Other income
Members'
subscriptions
1,230 1,115
Total incoming resources 27,646 4,073
EXPENDITURE
Charitable
activities
Charitable events and functions 19,262 7,629
Support costs
Management
The Hellenic Centre overheads 2,203 2,319
Sottware and data 1,303
Telephone 339
Sundries 13 143
Accountancy fees 1,500 1,500
Subscriptions 290 40
5,309 4,341
Finance
Bank charges 375
Total resources expended 24,571 12,345
Net incomel(expenditure) 3,075 (8872)