OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-10-31-accounts

Founder The Wardens
and Commonalty
The Wardens
and Commonalty
ofthe Mistery ofDyers ofthe City of London, commonly ofthe Mistery ofDyers ofthe City of London, commonly ofthe Mistery ofDyers ofthe City of London, commonly ofthe Mistery ofDyers ofthe City of London, commonly ofthe Mistery ofDyers ofthe City of London, commonly
known as The Dyers' Company, or The Worshipful Company ofDyers.
The Dyers' Company was incorporated by Royal Charter in 1471,reg no. RC000911.
Registered 11-13Dowgate Hill
oflice London, EC4R2ST
Teb
020 72367197
Email: offtce@dyerscompany. corn
Trustee: The Dyers' Company is the Trustee.
During the year the following were the members ofthe Court ofThe Dyers' Company:
R G Scott Moncrieff EA M Lee J N Crockatt
BM de LCazenove M Bird A C S Macpherson
M W M Rowlandson JRChambers G C Rothwell
PG Mathieson I G Blair N BQ Back
FA Onians A RBurdon-Cooper A H JCrockatt
H D M Morley-Fletcher L S Mackintosh Prof. R H Wardman
Lt Col. M A Marshall (Retired 6/7/2022) JP Rothwell
RA Leuchars Dr M GBertie J E Cawley
Sir Edmund Vemey H C Jourdain M G Mathieson
RP Back J M Holtne S M JLyon
Chief Mr J RVaizey, The Clerk to the Trustee
Executive
Otneer
Bankers National
Westminster
Bank PLC
I Princes Street
London
EC2R8BP
Solicitors BDBPitmans LLP
50 Broadway
London
SWIH OBL
Independent Haysmacintyre
LLP
Auditors 10Queen Street Place
London
EC4R IAG
Investment JM Finn &Co Ltd
Adviser 25 Copthall
Avenue
London
EC2R 7AH

Expendable Vnresiri cted Total Total
Endowment General 3l October 3l October
(acorns Notes Fund Fund 2022 202l
f
and Endowments Pom0
Investmentincome 2 946,929 946,929 863,266
Donations 3 811977 1214 813,191 953,435
Totaiincome 811,977 948,143 I 760 120 I 816,701
Expenditure
onr
Charitable
activities
4,5,14 869,906 869,906 808,995
Reversal ofcommitment 4, 15 (1,000,000) (1,000,000)
Investment
management
ToteIexpenditure
costs 6 ~3000000 48 706
918612
48 706
~83,388
31,869
840,864
Net income
((expenditurej
before
gains and losses oninvestments 1,811,977 29,531 1,841,508 975,837
Netgainsl(tosses)
oninvestmenm
992,907 992,907 4,179,703
Net movementin
funds for theyear
2,804,884 29,531 2,834,415 5,155,540
Fundbaiancesbroughrforward 23,943,119 911,714 24,854,833 19,699,293
Fund balances carried forward 26,748,003 941 245 27 689248 24 854 833

Balance Shee
at 31October 2022
t
3IOctober 3IOctober
2022 202I
Notes
Fixed Assets
Investment
portfolio at market value
7 26,977,014 25,135,280
Current assets
Debtors and prcpayments 16,596 10,462
Cash held in deposit accounts 947,273 941,746
Cash at bank 2,000 2,000
Total current assets 965,869 954,208
Liabilities
Creditors and provisions falling due within one year 9 (101,135) (1,090,655)
Net current assets ftiabilittesJ 864,734 (136,447)
Total assets less current liars'lities 27,841,748 24,998,833
Creditors falling due after more than oneyear 15 (152,500) (144,000)
Total net assets 27,689,248 24,854,833
Represented
byr
Unrestricted funds
Expendable
Endowment
Fund 10 26,748,003 23,943,119
General Fund 10 941,245 911,714
Totalfunds 27,689,248 24,854,833

orthe year ended 31Oc tober 20 22
31October 31Oc/ober
2022 2021
Cash flows from operating activities
Net income / (expenditure) for the year 2,834,415 5,155,540
Add back (deduct) realised / unrealised losses / (gains) (992,907) (4,179,703)
Remove donations to endowments (811,977) (952,945)
Remove investment
income
(946,929) (863,266)
Decrease
/ (increase) in debtors
(6,134) (10)
Increase / (decrease) in creditors (981,020) 3,405
Net cash provided by / (used in) operating activities (904,552) (836,979)
Cash flows from investing activities
Investment
income
946,929 863,266
Purchase ofinvestments (3,070,136) (2,399,145)
Saleofinvestments 2,221,309 1,496,338
Net cash provided
by / (used in) investing
activities 98,102 (39,541)
Cash flows from financing activities
Receipt ofendowment 811,977 952,945
Net cash provided
by / (used in) financing
activities 811,977 952,945
Change
in cash and cash equivalents
for the year 5,527 76,425
Cash and cash equivalents
At Ia November 943,746 867,321
At 31a October 949,273 943,746
Movement
(as above)
5,527 76,425

3JOctober 3I October
2022 202)
f
2. Investment
income
Listed investments:
Dividends &interest on securities 943,235 860,190
Interest:
Interest on bank deposits 3,694 3,076
Total investment
income
946929 863,266
3. Voluntary
income —donations
received
The Dyers' Company (Expendable Endowment) 811,977 952,945
Current Liverymen (General Fund) 214 490
Other Donation (General Fund) 1,000
813.191 953435
4. Charitable
Activity
Grants &donations (see note 14)
Grants &donations paid within the year 789,135 748,971
Provisions for future grants &donations —General Fund 15,300 2,600
General Fund 804,435 751,571
Other expenditure
Staffcosts (see note 5) 51,039 48,998
Audit fee 7,740 6,720
Travel 6,692 1,706
869,906 808,995
Grants &donations (see note 15)
Provisions for future grants &donations —Endowment Fund 1,000,000

31October 3)October
2022 202)
f
5. Analysis ofstaff costs
Salaries and benefits in kind 38,729 37,168
Pension costs 7,791 7,673
Employer's National Insurance Contributions 4519 4,157
51.039 48,998
6. Investment management management costs costs
Investment
management
charge
48,514 31,808
Bank charges 192 61
Management
staff costs
48,706 31,869
7. Listed investments
Market value at start ofthe year 25,135,280 20,052,770
Additions
in the
year at cost 3,070,136 2,399,146
Disposals
in the
year at carrying value (2,288,022) (1,481,575)
Gain / (Loss) in the year on investments retained 1,059,620 4,164,939
Market value at end ofthe year 26,977,014 25,135,280
Historic costof investments
held
at the end ofthe year 16,444,280 15,870,614

at 31 October 2 02 2
31October 3)October
2022 202I
8. Debtors
Donation to be refunded 9,313
Dividends 4 interest accrued 6,215 9,498
Prepaid staff expenditure 1068 964
16,596 10462
9. Creditors
Grant commitments
due in less than one year
Norwich School - other 56,600 54,000
City University 12,000 10,000
Liverpool John Moores University 10,000
St Saviour's School 6,000 6,000
Smallpeice Trust 2,200
De Montfort University 1,000 1,000
Norwich School —Refectory 1,000,000
Leeds University 10,000
87,800 1,081,000
Audit fee 7,740 6,720
Investment management 5,595 2,770
Travel 165
1011» 1,090,6»

Analysis ofcharitable
f
unds
Unrestricted Expendable
Funds Endowment
Funds
Total Funds
31nOctober 2022
Investments 229,011 26,748,003 26,977,014
Current Assets 965,869 965,869
Current Liabilities (101,135) (101,135)
Provisions (152,500) (152,500)
Total 941,245 26,748,003 27,689&248

Unrestricted
Funds
Expendable
Endowment
Funds
Total Funds
3ps October 202/
Investments 192,161 24,943,119 25,135,280
Current Assets 954,208 954,208
Current Liabilities (90,655) (1,000,000) (1,090,655)
Provisions (144,000) (144,000)
Total 911,714 23,943,119 24,854,833

Charitable
grants
and donations 3J October
2022
The Dyeing Industry
Association ofWeavers, Spinners and Dyers 2,000
Bradford Textile Society 1,500
Cockpit Arts 6,000
De Montfort
University
2,583
English National
Ballet
16,320
Museum ofLondon 5,000
Royal School ofNeedlework 5,000
University
ofLeeds
11,000
University ofLeeds (refund of2021 research grant) (9,313)
University ofthe Arts London 2,500
f42,590

Education and the Young
Big House Theatre Company 1,000
Bristol Children's
Help Society
1,000
British Racing School Newmarket 1,000
Children's
Heart Unit Fund
2,000
Chineke Foundation 5,000
Cirdan Sailing Trust 1,000
City University 14,000
Clare College Cambridge 1,000
Edinburgh
College ofArt
2,500
Fulham reach Boat Club 2,000
Greenhouse
Sports
3,000
Heriot-Watt
University
4,000
Heme Bay School 5,000
High Sheriffs Fund, Tyne dr Weir 2,000
Hope Support Services 2,000
Liverpool Hope University 2,000
London Youth Rowing 2,000
Middlesex University 1,000
Music and Change 2,000
Northumbria
Coalition Against Crime
5,000
Norwich
Cathedral
Choir Endowment
Fund 2,000
NW5 Community
Play Project
2,000
Orchestra ofthe Age ofEnlightenment 3,000
PACE 5,000
Salisbury
Area Young Musicians
1,000
Sea Cadets, Harrogate 2,000
Smallpeice Trust 2,200
South London Community Music 1,000
StMichael's Fellowship 1,000
Treloar Trust 3,000
United In Design 6,500
World Heart Beat Music Academy 6,500
XLP 2,000
Young Actors Theatre in Islington 4,000
Young Bristol 2,000
Young Musicians
Symphony
Orchestra 2,000
g103,700

Health and Welfare
Age Exchange 2,000
Age UK Bristol 500
Alport UK 1,000
Appleton
Thorn Village
Hall Fund 500
Association
for Post Natal Illness
2,000
Bakewell and Eyam Community Transport 1,500
Beyond Food Foundation 1,000
Bowel Cancer UK 4,500
Bristol and Weston Hospitals Charity 1,000
Changing
Faces
2,000
CLAPA 1,000
CleanUp UK 500
Cochlear Implanted
Children's
Support Group 2,000
Cystic Fibrosis Trust 1,000
DEBRA 1,000
Dementia
Support
3,000
Disabled Sailors Association 1,000
Disasters Emergency
Committee
(Ukraine Appeal) 10,000
Event Mobility 500
Felix Project 2,000
Frensham
Ponds Sailability
5,000
Friends ofBristol Eye Hospital 1,000
Friends ofRoyal Brompton Hospital 500
Hampshire &Isle ofWight Community Fund 5,000
HANDS 2,000
Huntingdon
Disease Association
1,000
Independent
Food Aid Network
8,000
Integrated
Neurological
Services 1,000
International
Futures Forum
500
Jubilee Sailing Trust 1,000
Lalibela Trust 2,000
Magdalen
Environment
Trust
1,500
Maytree Respite Centre 2,000
MediCinema 500
Motor Neurone
Disease
Association 5,000
Oakhaven
Hospice
1,000
Orchid Cancer Appeal 5,000
Passage, The 5,000
PND Borders 3,000
Robes Project 6,000
Salvation
Army
1,000
Samaritans 1,000
Shipwrecked
Mariners'
Society
1,000
Sick Children's
Trust
4,500
Sight Research UK 2,000
Spitalfields
Crypt Trust
5,000
St John's Hospice, Wirral 1,000
StPeter's Hospice, Bristol 1,000
Trussell Trust 20,000
Upper Room (St Saviour's) 3,000
g133,500

The Arts
Fulham Palace Trust 1,000
Grange Festival 1,000
Highland
Society ofLondon
1,000
King George V Fund for Actors 1,000
New Brewery Arts, Cirencester 1,000
Rev William Papillion's Charity 500
Royal Overseas League 2,500
Stroudwater
Textile Trust
2,000
The Actors' Children's Trust 1,500
Watermil1 Theatre Trust 1,000
Wollaton
Historical
and
Conservation Society 500
Wymondham
Heritage Society
3,000
816,000
Other Appeals
Berwick Swan and Wildlife Trust 500
College ofArms Trust 1,000
London Wildlife Trust 1,000
RSPB Fen Drayton Lakes 2,000
Swan Lifeline 4,000
Swan Sanctuary 4,000
Swan Support 4,000
816,500
Total ofgrants made in the year 8789,135
Change in provisions for future grants 815400
Total direct charitable expenditure Ã804+35

Expendable Unrestricted Total Total
Endowment General 31October 31October
Fund Fund 2021 2020
f
Income and Endowments frow:
Investment
income
863,266 863,266 827,038
Donations 952,945 490 953,435 509701
Totalincome 952,945 863755 1816.701 .336,739
Expenditure on:
Charitable
activities
808,995 808,995 740,330
Investment
management
costs
31869 31869 29786
Total expenditure 840 864 840 864 770,116
Net income
/(expenditure)
before
gains and losses on investments 952,945 22,892 975,837 566,623
Net gains/(tossesj oniavestments 4,179,703 4,179,703 (2,178,702)
Netincome/(expenditurejfortheyear 5,132,648 22,892 5,155,540 (1,612,079)
Fund balances brought forward 18,810,471 888,822 19,699,293 21,311,372
Fund balances carried forword 23.943.119 911714 241154833 19,699.293