OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Trustees' report 1-14
Statement of trustees' responsibilities 15
Independent
examiner's
report
Statement offinancial activities 17
Balance sheet 18
Notes to the financial statements 19-27

Solicitor: McCloy Legal, 4 The Shambles, Bradford
on Avon, Wiltshire
Bradford
on Avon, Wiltshire
BA151JS
Accountant: SBM &Co, 24 Wandsworth
Road, London SW8 2JW
Independent Examiner: SBM &Co, 24 Wandsworth
Road, London SWS 2JW
Bankers: Unity Trust Bank, 9 Brindleyplace, Birmingham B12HB
HR Advisers RBS Mentor Services
Limited, 36 StAndrew
Square,
Edinburgh
EH2 2YB
Investment Manager: Courtiers
Investment
Services Limited, 18a Hart Street,
Henley-on-Thames,
Oxfordshire
RG9 2AU
During the year the following permanent
members
ofstaff formed the Secretariat
ofthe Society and
were responsible for the day-to-day running
and management
ofthe
charity.
Mrs J Whyte Executive Officer
Ms ETucker Development
Manager
Mrs Hazel Edwards Professional
OfficerMrs T
Clarke Office Administrator
Miss Jane McNulty Events & Marketing
Co-ordinator

Education
Committee
t
membership.
o ensure
that
all
BMUS
a
BMUS
a
ctivities
are
of a q
The current membership ofthe Professional Standards Group isas follows:
Mrs Catherine
Kirkpatrick
Chair
Dr Alexandra
Drought
Mr Colin Griffin
Dr Nigel Grunshaw
Mrs Alison
Hall
Dr Chris Harvey
Mr Gerry Johnson
Mr Stephen Moore
Mrs Pamela
Parker
Ms Ruth Reeve
Mr Mike Smith
Ms Morag Stout
Miss Gill Harrison SCoR representative
Mrs Hazel Edwards BMUS professional Officer
Dr Trish Chudleigh Special Advisor
Dr Rhodri Evans Special Advisor
Dr Jeanette
Kraft
Special Advisor

Unrestricted Unrestricted
funds funds
2021 2020
Notes f
wm n
Membership
subscriptions
135,940 135,968
Charitable
activities
17,863 331,333
Investment
income
1,709
Other income 14,632 18,166
Total income 168,435 487,176
RmttfIIIttfgJtg;
Cost ofraising funds 7 1,560 1,834
Cost ofcharitable activities 8 199,819 467,574
Total resources expended 201,379 469,408
Net gains/(losses) on investments 12 10,723 686
Net movement
in
funds (22,221) 18,454
Fund balances at 1 July 2020 400,285 381,831
Fund balances at 30June 2021 378,064 400,285

2021 2020
Notes 6
Fixed assets
Tangible assets 13 2,887 1,051
Investments 14 53,834 42,890
56,721 43,941
Current assets
Debtors 16 27,057 25,857
Cash at bank and in hand 447,646 477,234
474,703 503,091
Creditors: amounts falling due within
one year 17 (153,360) (146,747)
Net current assets 321,343 356,344
Total assets less current liabilities 378,064 400,285
Income funds
Unrestncted funds 378,064 400,285
378,064 400,285

Annual Study days Journal and Total Total
Sclentigc and other advertising 2021 2020
Meeting education royalties
2021 2021 2021
2 2
Sales within charitable activities 5,885 11,978 17,863 331,333

6 Other income Other income
Unrestricted Unrestricted
funds funds
2021 2020
6 f
Other income 504 10,707
Coronavirus Job Retention Grant 14,128 7,459
14,632 18,166
7 Cost ofraising funds
Unrestricted Unrestricted
funds funds
2021f 2020f
Fundraising and publicity
Advertising 1,213 1,548
Investment management 347 286
1,560 1,834

8 Cost ofcharitable ac tivi ties
2021
6
2020f
Staffcosts 108,240 103,923
Depreciation
and
impairment
787 974
Direct costs ofeducation provision 3,688 267,752
Journal
publishing
costs 29,540 34,151
Website costs 1,091 976
EFSUMB subscription 9,655 9,718
CASE subscription 1,835 1,876
Other subscripti
one
218 123
Other direct costs 2,950 2,634
Historical collection costs 3,166 4,366
Hire and maintenance of equipment 1,246 891
Rent rates and services 11,335 11,646
Printing postage 8 stationery 1,048 2,480
Staff travel and expenses 18 364
Computer
and software
7,266 4,898
Trustees' expenses 192 3,996
Office expenses 175 42
Other charitable
expenditure
14,369 6,828
196,819 457,638
Share ofgovernance costs (see note 9) 3,000 9,936
199,819 467,574
9 Supportcosts
Support Governance 2021 2020
costs costs
f 6
Committee
venue hire
4,536
Accountancy 3,000 3,000 5,400
3,000 3,000 9,936

The average
monthly
number ofemployees
during t
he year was:
2021 2020
Number Number
Employment
costs
2021 2020
6
Wages and salanes 101,580 99,126
Social security costs 2,847 2,036
Other pension costs 3,813 2,761
108,240 103,923

Unrestricted Unrestricted
funds funds
2021 2020
6
Revaluation of investments 10,944 662
Gain/(loss) on sale ofinvestments (221) 24
10,723 686

13 Tangible
fixed assets
Plant and Fixtures and Total
equipment fittings
f.
Cost
At 1 July 2020 44,732 34,934 79,666
Additions 2,625 2,625
At 30June 2021 47,357 34,934 82,291
Depreciation
and impairment
At 1 July 2020 43,683 34,934 78,617
Depreciation
charged
in the year 787 787
At 30June 2021 44,470 34,934 79,404
Carrying
amount
At 30June 2021 2,887 2,887
At 30June 2020 1,051 1,051
14 Fixed asset investments
Unlisted
investments
6
Cost orvaluation
At 1 July 2020 42,890
Valuation
changes
11,184
Disposals (240)
At 30June 2021 53,834
Carrying
amount
At 30June 2021 53,834
At 30June 2020 42,890
15 Financial
instruments
2021 2020
6
Carrying
amount offinancial assets
Instruments
measured
at fair value through profit or loss 53,834 42,890

16 Debtors
2021 2020
Amounts
falling due within one year:
8
Other debtors 4,329
Prepayments and accrued income 27,057 21,528
27,057 25,857
17 Creditors: amounts
falling due within one year
2021 2020
8
Other taxation and social security 3,750 4,924
Payments
received on account
64,340 53,491
Trade creditors 62,160 65,081
Other creditors 3,465 1,808
Accruals and deferred income 19,645 21,443
153,360 146,747