REGISTERED COMPANY NUMBER: 01690404 (England and Wales) REGISTERED CHARITY NUMBER: 289484
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
FOR
DOVER TRANSPORT MUSEUM SOCIETY
(A COMPANY LIMITED BY GUARANTEE)
Cassidys Chartered Accountants South Stour Offices Roman Road Mersham Ashford Kent TN25 7HS
DOVER TRANSPORT MUSEUM SOCIETY
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
----- Start of picture text -----
Page
Report of the Trustees 1 to 4
Independent Examiner's Report 5
Statement of Financial Activities 6
Balance Sheet 7 to 8
Notes to the Financial Statements 9 to 15
----- End of picture text -----
DOVER TRANSPORT MUSEUM SOCIETY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
The Trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2023. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
a. Policies and objectives
The Charity's objects continue to be the promotion and furtherance of education and knowledge of transport history and to establish, administer and maintain a museum for such purposes.
There are no paid or full-time staff but the Trustees meet regularly to manage the museum's affairs.
In setting objectives and planning for activities, the Trustees have given consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
b. Volunteers
Active volunteer engagement is the essential factor in the ongoing success of the museum. There are currently circa 75 active volunteers with a total paid up membership of 160+. Each year sees a number of volunteers leave and new members recruited and 2023 has been no exception. New Trustees were recruited during the year when Pete Wright and Brian Flood returned to the trustee group with Phil Letchford, Clive Taylor and Sue Overall also joining. Our long standing Chairman, Dave Atkins stood down after 30 years at the helm and Brian Flood was elected Chairman. Dave continues as a member of the trustee committee.
Total number of volunteer hours worked in 2023, 15,120.
Page 1
DOVER TRANSPORT MUSEUM SOCIETY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
ACHIEVEMENT AND PERFORMANCE Review of activities
As can be seen in the accounts, the year 2023 delivered a healthy financial surplus which reflects the museums success in attracting increasing numbers of visitors. Visitor numbers in the year were over 40% up versus 2022; a tribute to the hard work of all the volunteers involved in delivering a positive visitor experience.
The reintroduction during the year of a regular and consistent catering offer has been a major step forward. Visitors rightly expect catering services at venues such as the museum and the revenue that accrues from this activity is an essential element in our success.
The first floor office accommodation was completed and occupied during the year enabling preliminary works to start on expanding display space.
Significant additions to the collection in the year included the Morris Minor Post Office van, the Austin A40 Farina (donated by Brian Flood), 2 very different BSA Bantams and 4 mopeds. A number of model boats came our way and all are on display; the pick of these being the 'X' craft submarine model. A wide range of other artefacts continue to be offered by the public and businesses as donations or loan items including for 2023, significant numbers of photographic equipment and the Hitachi model of the locally operated 'Javelin' train. Available exhibition and storage space remains a significant influencing factor when considering additional items for the collection.
The now traditional events programme was staged at the museum including Drive it Day, the Classic Car Show, the Model Weekend and the Classic Motorcycle Show. This programme was complemented with a number of single marque days including the Triumph Day, which were run alongside normal open days on a Sunday. This proved to be highly successful in attracting both exhibitors and visitors.
External events attended during the year included The Heritage Show at Detling, East Kent Ploughing Match, Lord of Lydden, Heritage Sprint, River Fete and the Old Timers Rally, Folkestone. Each of these offered opportunity to raise awareness of the museum and to raise funds through the selling of raffle tickets.
Total visitors to the museum in the year, 9042.
FINANCIAL REVIEW
a. Going concern
Reserves at year end were sufficient for the Trustees to have a reasonable expectation that the Charity would continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
b. Reserves policy
The museum estate is large and consists of old military buildings for which the provision of maintenance funds is a constant challenge but owning the freehold of the property enables us to be confident in the security of our continuing investment in the infrastructure. However, notwithstanding this advantageous position the Trustees consider that maintaining a proportion of income to reserves is essential for prudent financial management and have agreed to retain the reserves policy introduced for prior years. The financial position is reviewed by the Governing Committee on a regular basis and funds are committed to reserves in line with this policy.
Page 2
DOVER TRANSPORT MUSEUM SOCIETY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT a. Constitution
Dover Transport Museum Society is registered as a charitable company limited by guarantee and was set up by a Memorandum of Association. It is a registered charity number 289484.
b. Methods of appointment or election of Trustees
The management of the Charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Articles of Association and the Rules of the Dover Transport Museum Society. The appointment of new Trustees of the society is ordinarily made at the AGM. Each year three of the committee of Trustees of the museum according to the rules of the Society must stand down. They can choose to stand for re-election at this time and applications from other members of the Society who may wish to stand are also accepted.
All members wishing to stand or re-stand must inform the committee of their intention in writing along with a seconder from the membership at least one full week before the published date of the AGM. If there are more people standing than there are places available, a ballot of the membership is held at the AGM with proxy voting slips available for members unable to attend if requested.
c. Financial risk management
The Trustees have assessed the major risks to which the Charity is exposed; particularly those related to the operations and finances of the Charity and are satisfied that adequate systems and procedures are in place to mitigate any exposure.
Plans for future periods
The principal aims for 2024 are to secure improvements to the estate, the collection and the financial performance of the museum as well as progressing the development of key projects identified as essential to the future of the museum and its mission.
-
To provide suitable and appropriate accommodation for the unique and nationally important Norman Collection.
-
To house an expected donation of 2 important bus exhibits
-
To fulfil an obligation to lay a section of Dover's tram track
-
To develop a suitable celebration of Dover's history of car and train ferries
Essential to all these aims will be the effort to increase volunteer numbers, enhance staff training, development and management and to further enrich the visitor experience by continuing to sustain our improved catering capacity.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number 01690404 (England and Wales)
Registered Charity number
289484
Registered office
Willingdon Road Port Zone Whitfield Dover Kent CT16 2JX
Page 3
DOVER TRANSPORT MUSEUM SOCIETY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
Trustees
D Atkins (Resigned as Chairman 27 September 2023) B Flood MBE QPM (Elected Chairman 27 September 2023) Rev'd J Lines MBE E Woodruff E Dixon W D Poulter D J Brazier (Resigned 11 August 2023) A Cousins (Resigned 6 June 2023) R J Preece S J Agg P J Letchford (appointed 7 September 2023) P Wright (appointed 15 June 2023) Independent Examiner Cassidys Chartered Accountants South Stour Offices Roman Road Mersham Ashford Kent TN25 7HS Approved by order of the board of trustees on ............................................. and signed on its behalf by:
........................................................................ S J Agg - Trustee
Page 4
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF DOVER TRANSPORT MUSEUM SOCIETY
Independent examiner's report to the trustees of Dover Transport Museum Society ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2023.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
S G Whorlow
Cassidys Chartered Accountants South Stour Offices Roman Road Mersham Ashford Kent TN25 7HS
Date: .............................................
Page 5
DOVER TRANSPORT MUSEUM SOCIETY
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 DECEMBER 2023
| Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 8,334 Charitable activities Members subscription 2,461 Museum Door 45,903 Tea Bar 19,172 Vehicle Rent 3,960 Museum Shop 10,633 Schools 2,899 Raffle 3,572 Misc Income 6,109 Events 6,752 General 242 Total 110,037 EXPENDITURE ON Charitable activities Museum Door 4,939 Tea Bar 10,133 Museum Shop 4,806 Schools - Raffle 1,859 Events 272 General 59,056 Total 81,065 NET INCOME 28,972 RECONCILIATION OF FUNDS Total funds brought forward 509,928 TOTAL FUNDS CARRIED FORWARD 538,900 |
Restricted funds £ - - - - - - - - - - - - - - - - - - - - - 942 942 |
31.12.23 31.12.22 Total Total funds funds £ £ 8,334 8,710 2,461 2,445 45,903 36,028 19,172 7,437 3,960 3,930 10,633 7,506 2,899 552 3,572 711 6,109 2,024 6,752 3,952 242 185 110,037 73,480 4,939 2,922 10,133 3,464 4,806 2,641 - 126 1,859 1,604 272 14,074 59,056 41,646 81,065 66,477 28,972 7,003 510,870 503,867 539,842 510,870 |
|---|---|---|
The notes form part of these financial statements
Page 6
DOVER TRANSPORT MUSEUM SOCIETY
BALANCE SHEET 31 DECEMBER 2023
| Notes FIXED ASSETS Tangible assets 5 CURRENT ASSETS Stocks 6 Debtors 7 Cash at bank and in hand CREDITORS Amounts falling due within one year 8 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 10 Unrestricted funds Restricted funds TOTAL FUNDS |
31.12.23 £ 489,619 2,348 7,064 50,530 59,942 (9,719) 50,223 539,842 539,842 538,900 942 539,842 |
31.12.22 £ 478,970 2,348 7,802 28,683 38,833 (6,933) 31,900 510,870 510,870 509,928 942 510,870 |
|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2023.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2023 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
continued...
Page 7
DOVER TRANSPORT MUSEUM SOCIETY
BALANCE SHEET - continued
31 DECEMBER 2023
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:
............................................. S J Agg - Trustee
The notes form part of these financial statements
Page 8
DOVER TRANSPORT MUSEUM SOCIETY
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
All expenditure is inclusive of irrecoverable VAT.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on cost Motor vehicles - 25% on cost Computer equipment - 33% on cost
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
continued...
Page 9
DOVER TRANSPORT MUSEUM SOCIETY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
2. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
----- Start of picture text -----
||||
|---|---|---|
|31.12.23|31.12.22|
|£|£|
|Depreciation - owned assets|5,966|3,435|
----- End of picture text -----
3. TRUSTEES' REMUNERATION AND BENEFITS
During the year, no Trustees received any remuneration or other benefits (2021: £Nil).
During the year ended 31 December 2022, no Trustee expenses have been incurred (2021: £Nil).
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 December 2023 nor for the year ended 31 December 2022.
4. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
----- Start of picture text -----
|||||
|---|---|---|---|
|Unrestricted|Restricted|Total|
|fund|funds|funds|
|£|£|£|
|INCOME AND ENDOWMENTS FROM|
|-|
|Donations and legacies|8,710|8,710|
|Charitable activities|
|-|
|Members subscription|2,445|2,445|
|Museum Door|36,028|-|36,028|
|Tea Bar|7,437|-|7,437|
|Vehicle Rent|3,930|-|3,930|
|-|
|Museum Shop|7,506|7,506|
|Schools|552|-|552|
|Raffle|711|-|711|
|Misc Income|2,024|-|2,024|
|Events|3,952|-|3,952|
|General|185|-|185|
|Total|73,480|-|73,480|
|EXPENDITURE ON|
|Charitable activities|
|Museum Door|2,922|-|2,922|
|Tea Bar|3,464|-|3,464|
|-|
|Museum Shop|2,641|2,641|
|Schools|126|-|126|
|Raffle|1,604|-|1,604|
|Events|14,074|-|14,074|
|General|40,287|1,359|41,646|
|Total|65,118|1,359|66,477|
|NET INCOME/(EXPENDITURE)|8,362|(1,359)|7,003|
----- End of picture text -----
continued...
Page 10
DOVER TRANSPORT MUSEUM SOCIETY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
----- Start of picture text -----
4. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
fund funds funds
£ £ £
RECONCILIATION OF FUNDS
Total funds brought forward 501,566 2,301 503,867
TOTAL FUNDS CARRIED FORWARD 509,928 942 510,870
5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£ £ £
COST
At 1 January 2023 452,624 14,263 34,005
Additions - 4,649 2,366
At 31 December 2023 452,624 18,912 36,371
DEPRECIATION
- -
At 1 January 2023 21,922
Charge for year - 697 2,869
At 31 December 2023 - 697 24,791
NET BOOK VALUE
At 31 December 2023 452,624 18,215 11,580
At 31 December 2022 452,624 14,263 12,083
Motor Computer
vehicles equipment Totals
£ £ £
COST
At 1 January 2023 3,400 2,713 507,005
Additions 9,600 - 16,615
At 31 December 2023 13,000 2,713 523,620
DEPRECIATION
At 1 January 2023 3,400 2,713 28,035
-
Charge for year 2,400 5,966
At 31 December 2023 5,800 2,713 34,001
NET BOOK VALUE
At 31 December 2023 7,200 - 489,619
At 31 December 2022 - - 478,970
----- End of picture text -----
continued...
Page 11
DOVER TRANSPORT MUSEUM SOCIETY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
5. TANGIBLE FIXED ASSETS - continued
Included in land and buildings is freehold land at a cost of £360,012 (2021 - £360,012) which is not depreciated. The Trustees consider the value of freehold property to be approximately £1.4m, but no revaluation has been implemented. For this reason, depreciation is considered inappropriate.
| 6. STOCKS Stocks 7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade debtors Prepayments 8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade creditors Other creditors Accrued expenses 9. ANALYSIS OF NET ASSETS BETWEEN FUNDS Unrestricted Restricted fund funds £ £ Fixed assets 489,619 - Current assets 59,000 942 Current liabilities (9,719) - 538,900 942 |
31.12.23 £ 2,348 31.12.23 £ - 7,064 7,064 31.12.23 £ 7,192 90 2,437 9,719 31.12.23 Total funds £ 489,619 59,942 (9,719) 539,842 |
31.12.22 £ 2,348 31.12.22 £ 120 7,682 7,802 31.12.22 £ 6,843 90 - 6,933 31.12.22 Total funds £ 478,970 38,833 (6,933) 510,870 |
|---|---|---|
continued...
Page 12
DOVER TRANSPORT MUSEUM SOCIETY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
10. MOVEMENT IN FUNDS
| Unrestricted funds General fund Restricted funds Kent County Council - Security TOTAL FUNDS Net movement in funds, included in the above are as follows: Unrestricted funds General fund TOTAL FUNDS Comparatives for movement in funds Unrestricted funds General fund Restricted funds Kent County Council - Security Kent Council Council Combined Members Grant TOTAL FUNDS |
At 1.1.23 £ 509,928 942 510,870 Incoming resources £ 110,037 110,037 At 1.1.22 £ 501,566 1,386 915 2,301 503,867 |
Net movement At in funds 31.12.23 £ £ 28,972 538,900 - 942 28,972 539,842 Resources Movement expended in funds £ £ (81,065) 28,972 (81,065) 28,972 Net movement At in funds 31.12.22 £ £ 8,362 509,928 (444) 942 (915) - (1,359) 942 7,003 510,870 |
|---|---|---|
continued...
Page 13
DOVER TRANSPORT MUSEUM SOCIETY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
10. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Kent County Council - Security Kent Council Council Combined Members Grant |
Incoming resources £ 73,480 - - |
Resources Movement expended in funds £ £ (65,118) 8,362 (444) (444) (915) (915) |
|---|---|---|
| - | (1,359) (1,359) |
|
| TOTAL FUNDS | 73,480 | (66,477) 7,003 |
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Restricted funds Kent County Council - Security Kent Council Council Combined Members Grant TOTAL FUNDS |
At 1.1.22 £ 501,566 1,386 915 2,301 503,867 |
Net movement in funds £ 37,334 (444) (915) (1,359) 35,975 |
At 31.12.23 £ 538,900 942 - 942 539,842 |
|---|---|---|---|
continued...
Page 14
DOVER TRANSPORT MUSEUM SOCIETY
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
10. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Kent County Council - Security Kent Council Council Combined Members Grant TOTAL FUNDS |
Incoming resources £ 183,517 - - - 183,517 |
Resources Movement expended in funds £ £ (146,183) 37,334 (444) (444) (915) (915) (1,359) (1,359) (147,542) 35,975 |
|---|---|---|
11. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 December 2023.
Page 15