This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-04-05-accounts
|
Page |
| Referenceandadministrativedetailsofthecharity,itsTrusteesandadvisers |
|
| Trustees'report |
2-12 |
| Independentauditors'reportonthefinancialstatements |
13-16 |
| Statementoffinancialactivities |
17 |
| Balancesheet |
18 |
| Statementofcashflows |
19 |
| Notestothefinancialstatements |
20-35 |
Trustees |
|
|
MrsCMBowerman |
|
MissKEBowerman |
|
MrJMCapper |
|
MrsAMDownham |
|
MrMFollis |
|
MrsJMTaylor |
| Charityregistered |
|
| number |
289446 |
| Principaloffice |
ChampsHill |
|
WalthamParkRoad |
|
Coidwaltham |
|
Pulborough |
|
WestSussex |
|
RH241LY |
| Independentauditors |
KrestonReevesLLP CharteredAccountants |
|
9DonningtonPark |
|
85BirdhamRoad |
|
Chichester |
|
WestSussex |
|
PO207AJ |
| Bankers |
BarclaysBankPLC |
|
POBox2915 |
|
Brighton |
|
EastSussex |
|
BN1 1SJ |
| Solicitors |
DMHStallardALP |
|
135HighStreet |
|
Crawley |
|
WestSussex |
|
RH101DQ |
Investmentmanagers andadvisors |
BlackRock 12ThrogmortonAvenue |
|
London |
|
EC2N2DL |
| Investmentmanagers |
CloseBrothers |
| andadvisors |
10CrownPlace |
|
London |
|
EC2A4FT |
28 November 2022
|
|
Unrestricted |
Total |
Total |
|
|
funds |
funds |
funds |
|
|
2022 |
2422 |
2021 |
|
Nate |
£ |
£ |
£ |
| Incomefrom: |
|
|
|
|
| Donationsandlegacies |
3 |
42,544 |
42,544 |
108 |
| Investments |
4 |
278,378 |
278,378 |
363,019 |
| Othertncame |
5 |
18,444 |
18,444 |
- |
| Totalincome |
|
339,366 |
339,366 |
363,127 |
| Expenditureon: |
|
|
|
|
| Raisingfunds |
6 |
39,252 |
39,252 |
36,546 |
| Charitableactivities |
7 |
577,787 |
577,787 |
510,757 |
| Totalexpenditure |
|
617,039 |
617,039 |
547,303 |
| Netexpenditurebeforenetgainsoninvestments |
|
(277,673} |
(2?7,673} |
(184,176) |
| Netgainsoninvestments |
|
487,287 |
487,287 |
1,450,461 |
Netmovementinfundsbeforeotherrecognised gains |
|
209,614 |
209,614 |
1,266,285 |
| Otherrecognisedgains: |
|
|
|
|
| Gainsonrevaluationoffixedassets |
|
- |
- |
65,000 |
| Netmovementinfunds |
|
|
|
|
| Reconciliationoffunds: |
|
|
|
|
| Totalfundsbroughtforward |
|
17,315,615 |
17,315,615 |
15,984,33d |
| Netmovementinfunds |
|
209,614 |
209,614 |
1,331,285 |
| Totalfundscarriedforward |
|
|
|
|
|
|
|
2022 |
|
2021 |
|
Note |
|
£ |
|
£ |
| Fixedassets |
|
|
|
|
|
| Tangibleassets |
12 |
|
3,142,366 |
|
3,179,533 |
| Heritageassets |
14 |
|
3,644,5$4 |
|
3,582,690 |
| Investments |
15 |
|
8,609,740 |
|
$,270,788 |
| Investmentproperty |
13 |
|
2,085,000 |
|
2,Q85,000 |
|
|
|
17,48'1,690 |
|
17,118,011 |
| Currentassets |
|
|
|
|
|
Stocks |
|
3,243 |
|
2,224 |
|
| Debtors |
16 |
25,532 |
|
40,407 |
|
| Cashatbankandinhand |
|
47,106 |
|
199,494 |
|
|
|
75,881 |
|
242,125 |
|
| Creditors:amountsfallingduewithinone |
|
|
|
|
|
year |
17 |
(32,342) |
|
{44,521) |
|
| Netcurrentassets |
|
|
43,539 |
|
197,604 |
| Totalnetassets |
|
|
17,525,229 |
|
17,315,615 |
| Charityfunds |
|
|
|
|
|
| Unrestrictedfunds |
18 |
|
17,525,229 |
|
17,315,615 |
| Totalfunds |
|
|
17,525,229 |
|
17,315,615 |
# a
w=
~r
,•
~ |
|
|
|
za22 |
2021 |
|
£ |
£ |
| Cashflowsfromoperatingactivitmes |
|
|
| Netcashusedinoperatingactivities |
(469,063} |
(602,082} |
| Cashflawsfrominvestingactsvities |
|
|
| Dividends,interestsandrentsfrominvestments |
278,786 |
363,019 |
| Proceedsfromthesaleofinvestments |
635,994 |
606,391 |
| Purchaseofinvestments |
(554,655} |
(579,645} |
| Purchaseofheritageassets |
(127,450} |
- |
| Proceedsfromsaleofheritageassets |
84,000 |
- |
| Netcashprovidedbyinvestingactivities |
316,675 |
389,765 |
| Changeincashandcashequivalentsintheyear |
(152,388} |
(212,311) |
| Cashandcashequivalentsatthebeginningoftheyear |
199,494 |
411,811 |
| Cashandcashequivalentsattheendoftheyear |
47,106 |
199,494 |
| TheHatesonpages2dto35formpartofthesefinancialstatements |
|
|
|
Unrestricted |
Total |
Total |
|
funds |
funds |
funds |
|
2Q22 |
2022 |
2021 |
|
£ |
£ |
£ |
| Musicroam,gardenvisitors,ThePinesandotherdonations |
42,544 |
42,544 |
108 |
| Total2021 |
108 |
1d8 |
|
|
Unrestricted |
Total |
Total |
|
funds |
funds |
funds |
|
Za22 |
Za22 |
2021 |
|
£ |
£ |
£ |
| Rentsreceivable |
48,616 |
48,616 |
49,129 |
| Dividendsfrominvestments |
229,762 |
229,762 |
313,890 |
|
278,378 |
278,378 |
363,019 |
| Tofa12021 |
363,019 |
363,019 |
|
|
Unrestricted |
Total |
Total |
|
funds |
funds |
funds |
|
2022 |
2022 |
2021 |
|
£ |
£ |
£ |
| Profitansaleoffixedassets |
18,444 |
18,444 |
- |
|
Unrestricted |
Total |
Total |
|
funds |
funds |
funds |
|
2022 |
2022 |
2021 |
|
£ |
£ |
£ |
| Expenditureoninvestmentmanagementandpropertycosts |
39,252 |
39,252 |
36,546 |
| Total2021 |
36,546 |
36,546 |
|
|
Direct |
Support |
Total |
Total |
|
costs |
costs |
funds |
funds |
|
2022 |
2022 |
2022 |
2021 |
|
£ |
£ |
£ |
£ |
| Charitabledonations |
69,170 |
- |
69,170 |
68,777 |
| Musiceventpromotionandrecording |
720,880 |
- |
120,880 |
71,416 |
| Propertyexpenses |
178,629 |
- |
178,629 |
188,942 |
| Musicroomexpenses |
14,907 |
- |
14,907 |
3,328 |
| Otherexpenses |
- |
194,201 |
194,201 |
178,294 |
|
383,586 |
194,201 |
577,787 |
510,757 |
| Tota12021 |
332,463 |
178,294 |
510,757 |
|
| Analysisofsupportcosts |
|
|
|
|
|
|
Church |
Tatal |
Total |
|
|
activities |
funds |
funds |
|
|
2022 |
2022 |
2021 |
|
|
£ |
£ |
£ |
| Depreciation |
|
37,167 |
57,167 |
37,716 |
| Officeexpenses |
|
132,633 |
132,633 |
117,177 |
| Bankchargesandinterest |
|
1,001 |
1,001 |
781 |
| Auditor'sremuneration |
|
18,000 |
18,000 |
16,500 |
| Accountancyfees |
|
5,400 |
5,400 |
6,120 |
|
|
194,241 |
194,201 |
17$,294 |
| Total2021 |
|
178,294 |
178,294 |
|
|
|
|
Total |
Total |
|
Grantsto |
Grantsto |
funds |
funds |
|
institutions |
individuals |
2022 |
2021 |
|
£ |
£ |
£ |
£ |
| Religiousdonations |
13,000 |
- |
13,OOQ |
27,Q00 |
| TheArtsandmusic |
20,420 |
- |
20,420 |
- |
| Medicalcharities |
- |
- |
- |
10,200 |
| Youthworkandeducation |
3,000 |
3,000 |
6,OOQ |
10,550 |
| Studentsponsorship |
- |
15,000 |
15,oaa |
10,0d0 |
| Other |
14,500 |
250 |
14,750 |
11,027 |
|
5Q,920 |
18,250 |
69,170 |
68,777 |
|
2022 |
2021 |
|
£ |
£ |
| Religiousdonations: |
|
|
| StCuthman'sChurch,Whitehawk |
5,000 |
- |
| ArunCommunityChurch |
- |
1Q,000 |
|
41I i |
i111 |
| TheArtsandmusic: |
|
|
| TheJoyceandMichaelKennedyAwardfortheSingingofRichardStrauss |
10,000 |
- |
| ThePetworthFestival |
10,420 |
- |
|
20,420 |
- |
| Youthworkandeducation: |
|
|
| CoachCoreDevelopment |
- |
9,550 |
|
- |
9,550 |
| StudentSponsorship |
|
|
| ElifCansever |
15,400 |
10,000 |
|
15,000 |
10,000 |
| Other: |
|
|
| DepaulInternational-UkraineEmergencyAppeal |
10,000 |
- |
|
1Q,000 |
- |
|
2022 |
2021 |
|
No. |
No. |
| Office |
5 |
4 |
| Property |
5 |
5 |
|
10 |
9 |
| Analysisofstaffcosts |
|
|
|
2022 |
2021 |
|
£ |
£ |
| Wagesandsalaries |
164,425 |
126,515 |
| Socialsecuritycosts |
9,36Q |
6,663 |
| Pensioncosts |
6,331 |
15,268 |
|
180,116 |
148,446 |
|
Freehold |
Plantand |
Fixturesand |
|
|
property |
machinery |
fittings |
Total |
|
£ |
£ |
£ |
£ |
| Cost |
|
|
|
|
| At6April2021 |
3,331,754 |
71,811 |
176,597 |
3,520,162 |
| At5April2022 |
3.331.754 |
71.811 |
176,597 |
3.520.162 |
| Depreciation |
|
|
|
|
| At6April2021 |
233,456 |
3,233 |
103,940 |
34Q,629 |
| Chargefortheyear |
34,965 |
8 |
2,194 |
37,167 |
| At5April2Q22 |
268.421 |
3.241 |
|
|
| Netbookvalue |
|
|
|
|
| At5April2022 |
3,063,333 |
68,570 |
10,463 |
3,142,366 |
| At5April2021 |
3,098,298 |
68,578 |
12,657 |
3,179,533 |
|
|
Investments |
|
|
|
|
m |
|
|
|
|
subsidiary |
Listed |
|
|
|
companies |
investments |
Total |
|
|
£ |
£ |
£ |
|
Costorvaluation |
|
|
|
|
At6April2021 |
303,523 |
7,967,265 |
8,270,788 |
|
Additions |
- |
554,655 |
554,655 |
|
Disposals |
- |
(635,994) |
{635,994) |
|
Revaluations |
- |
420,291 |
420,291 |
|
At5April2022 |
303,523 |
8,306,217 |
$,609,740 |
|
Netbookvalue |
|
|
|
|
At5April2022 |
303,523 |
8,306,217 |
8,609,740 |
|
At5April2021 |
303,523 |
7,967,265 |
$,270,788 |
|
Principalsubsidiaries |
|
|
|
|
Thefollowingwasasubsidiaryundertakingofthecharity: |
|
|
|
|
Name |
|
|
Holding |
|
BCTT2Limited |
|
|
100% |
|
Thefinancialresultsofthesubsidiaryfortheyearwere: |
|
|
|
|
Name |
|
(Loss)for |
Netassets |
|
|
|
theperiod |
£ |
|
BCTT2Limited |
|
(1,4U6) |
300,988 |
| 16. |
Debtors |
|
|
|
|
|
|
2022 |
2021 |
|
|
|
£ |
£ |
|
Duewithinoneyear |
|
|
|
|
Otherdebtorsandprepayments |
|
11,296 |
36,424 |
|
Accruedincome |
|
14,236 |
3,983 |
|
|
|
25,532 |
40,407 |
|
2022 |
2021 |
|
£ |
£ |
| Othercreditors |
10,211 |
12,521 |
| Accrualsanddeferredincome |
22,131 |
32,000 |
|
32,342 |
44,521 |
|
Balanceat6 |
|
|
Transfers |
Gains/ |
Balanceat5 |
|
ApriO2021 |
Income |
Expenditure |
in/out |
(Losses) |
Apri12022 |
|
£ |
£ |
£ |
£ |
£ |
£ |
| Unrestricted |
|
|
|
|
|
|
funds |
|
|
|
|
|
|
| Designated |
|
|
|
|
|
|
funds |
|
|
|
|
|
|
| Designated |
|
|
|
|
|
|
| investmentfunds |
10,291,328 |
- |
- |
403,412 |
- |
10,694,740 |
| Generalfunds |
|
|
|
|
|
|
| GeneralFunds |
7,024,287 |
320,922 |
{598,595) |
{4Q3,412) |
487,287 |
6,830,489 |
| Tota! |
|
|
|
|
|
|
| Unrestricted |
|
|
|
|
|
|
funds |
17,315,615 |
32Q,922 |
{598,595) |
- |
487,287 |
17,525,229 |
| Statementoffun |
ds-prioryear |
|
|
|
|
|
|
Balanceat |
|
|
Transfers |
Gains/ |
Balanceat |
|
6April2020 £ |
Income £ |
Expenditure £ |
in/out £ |
(Losses) £ |
5Apri12021 £ |
| Unrestricted |
|
|
|
|
|
|
funds |
|
|
|
|
|
|
| Designated |
|
|
|
|
|
|
funds |
|
|
|
|
|
|
Designated investmentfunds |
8,750,610 |
- |
- |
1,540,718 |
- |
10,291,328 |
| Generalfunds |
|
|
|
|
|
|
| GeneralFunds |
7,233,720 |
363,127 |
(547,303} |
(1,544,718) |
1,515,461 |
7,024,287 |
| Total |
|
|
|
|
|
|
Unrestricted
funds |
15,984,33Q |
363,127 |
(547,303} |
- |
1,515,461 |
17,315,615 |
| Analysisofnetassetsbetweenfunds-currentye |
ar |
|
|
Unrestricted |
Total |
|
funds |
funds |
|
2022 |
2022 |
|
£ |
£ |
| Tangiblefixedassets |
3,142,366 |
3,142,366 |
| Fixedassetinvestments |
$,609,740 |
8,6Q9,740 |
| Investmentproperty |
2,085,400 |
2,085,000 |
| Heritageassets |
3,644,584 |
3,644,5$4 |
| Currentassets |
75,881 |
75,881 |
| Creditorsduewithinoneyear |
(32,342) |
(32,342} |
| Ttal |
17,525,229 |
17,525,229 |
|
Unrestricted |
Total |
|
funds |
funds |
|
2021 |
2021 |
|
£ |
£ |
| Tangiblefixedassets |
3,179,533 |
3,179,533 |
| Fixedassetinvestments |
8,270,788 |
8,270,788 |
| Investmentproperty |
2,085,000 |
2,085,000 |
| Heritageassets |
3,582,690 |
3,582,690 |
| Currentassets |
242,125 |
242,125 |
| Creditorsduewithinoneyear |
{44,521) |
(44,521) |
| Ttl |
17,315,615 |
17,315,615 |
|
|
2022 |
2021 |
|
|
£ |
£ |
|
Netincomefortheyear(asperStatementofFinancialActivities) |
209,614 |
1,266,285 |
|
Adjustmentsfor: |
|
|
|
Depreciationcharges |
37,167 |
37,716 |
|
Dividends,interestsandrentsfrominvestments |
(278,786) |
(363,019) |
|
Loss/{profit)onthesaleoffixedassets |
(18,444) |
- |
|
Decrease/(increase)instocks |
(1,019) |
1,2Q3 |
|
Decreaseindebtors |
14,875 |
21,341 |
|
Increase/{decrease)increditors |
(12,179) |
1,856 |
|
Unrealisedloss/(gains)oninvestments |
(420,291) |
(1,567,464) |
|
Netcashusedinoperatingactivities |
{469,063) |
(602,082) |
| 21. |
Analysisofcashandcashequivalents |
|
|
|
|
2022 |
2021 |
|
|
£ |
£ |
|
Cashinhand |
47,106 |
199,494 |
|
Totalcashandcashequivalents |
47,106 |
199,494 |
|
At6April |
|
At5April |
|
2021 |
Cashflows |
2022 |
|
|
£ |
£ |
| Cashatbankandinhand |
199,494 |
(152,388} |
47,106 |
|
199,494 |
(152,388} |
47,106 |