OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report to the trustees
Statement of financial
activities
Statement of financial
position
Statement ofcash flows
Notes to the financial statements

Reference and administrative Reference and administrative Reference and administrative details
Registered charity name The Arthur Crick Trust
Charity registration number 289428
Principal offic 19Norrington Road
Maidstone
Kent
ME15 9RA
The trustees
P.J.Sayer
D.A. Rouse
M.A.E.Bremerkamp
Company secretary Roy Brooks
Independent examiner JAD Associates Ltd
4 Bloors Lane
Ralnham
Gillingham
Kent
ME8 7EG

2023 2023 2022
Unrestricted
Note funds
Z
Total funds
f
Total funds
8
Income and endowments
Investment
income
4 32,138 32,138 31,051
Total Income 32,138 32,138 31,051
Expenditure
Expenditure
on charitable
activities 5,6 31,668 31,669 83,812
Total expenditure 31,668 31,689 83,812
Net Income/(expenditure) and net movement in funds 470 489 (52,761)
Reconciliation
offunds
Total funds brought forward 1,070,883 1,070,883 588,644
Total funds carried forward 1,071,353 1,071,353 535,883

2023 2022
Note 8 6
Fixed assets
Investments 11 1,000,000 1,030,000
Current assets
Debtors 12 869 583
Cash at bank and in hand 41,683 41,500
42,552 42,083
Creditors: amounts falling due within one year 13 1,200 1,200
Net current assets 41,352 40,883
Total assets less current liabilities 1,041,352 1,070,883
Net assets 1,041,352 1,070,883
Funds ofthe charity
Unrestricted
funds:
Revaluation reserve 505,000 535,000
Other unrestricted income funds 536,353 535,883
Total unrestricted funds 1,041,353 1,070,883
Total charity funds 14 1,041,353 1,070,883

2023 2022
f
Cash flows from operating activities
Net Income/(expenditure) 469 (52,761)
Adjustments
for:
Dividends,
interest and rents from investments
(32,083) (31,050)
Other interest receivable
and similar income
(55) (1)
Interest payable
and similar
charges 84 111
Accrued expenses 120
Changes
/n:
Trade and other debtors (286)
Cash generated
from operations
(31,871) (83,581)
Interest
paid
(84)
Interest received 55
Net cash used
In operating
activities (31,900) (83,691)
Cash flows from investing activities
Dividends,
interest and rents from investments
32,083 31,050
Proceeds from sale of other investments 10,000
Net cash from investing
activities
32,083 41,050
Net Increase/(decrease)
in cash and cash
equivalents 183 (42,641)
Cash and cash equivalents at beginning ofyear 41,500 84,141
Cash and cash equivalents at end ofyear 41,683 41,500

4. Investment I ncome
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
E F 6
Income from investment properties 32,083 32,083 31,050 31,050
Other interest receivable 55 55 1 1
32,138 32,138 31,051 31,051
5. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2023 Funds
6
2022
f
Support costs 22,718 22,719 61,072 61,072
Exceptional costs of charitable
activities 8,950 8,950 22,740 22,740
31,668 31,669 83,812 83,812
6. Expenditure on charitable activities by activity type
Grant funding Total funds Total fund
of activities Support costs
E
f
2023 2022
Governance costs 22,719 22,719 61,072
Exceptional cost ofcharitable activities 8,950 8,950 22,740
8,950 22,719 31,669 83,812
7. Analysis of grants
2023 2022
f
Grants to Institutions
Grants to institutions type 1 8,950 21,850
Grants to Individuals
Grants to individuals type 1 890
Total grants 8,950 22,740
8. Independent examination fees
2023 2022
E 6
Fees payable to the independent examiner for:
Independent examination of the financial statements 1,200

Investments
Investment
properties
Cost or valuation
At 1 April 2022 1,030,000
Additions
Fair value movements (30,000)
At 31 March 2023 1,000,000
Impairment
At 1 April 2022 and 31 March 2023
Carrying
amount
At 31 March 2023 1,000,000
At 31 March 2022 1,030,000

12. value to be at
Debtors
least th e value
in the accounts.
2023 2022
E
Prepayments and accrued income 869 583
13. Creditors: amounts falling due within one year
2023 2022
Accruals and deferred income 1,200 1,200

At
At 31 March 202
1 April 2022 Income Expenditure Transfers 3
F F k 6 E
General funds 535,883 32,138 (31,668) 536,353
Revaluation reserve 535,000 (30,000) 505,000
1,070,883 32,138 (31,668) (30,000) 1,041,353
At
At 31 March 202
1 April 2021
k
Income Expendituref Transfers
6
2
k
General funds 588,644 31,051 (83,812) 535,883
Revaluation reserve 535,000 535,000
588,644 31,051 (83,812) 535,000 1,070,883

Unrestricted Total Funds
Funds 2023
f
1,041,352 1,041,352
1,041,352 1,041,352
Unrestricted Total Funds
Funds 2022
E
1,030,000 1,030,000
42,083 42,083
(1,200) (1,200)
1,070,883 1,070,883
Unrestricted
Funds
Total Funds
2023
f
Tangible fixed assets 1,041,352 1,041,352
Investments
Current assets
Creditors less than 1 year
Net assets 1,041,352 1,041,352
Unrestricted Total Funds
Funds 2022
E
Tangible fixed assets
Investments 1,030,000 1,030,000
Current assets 42,083 42,083
Creditors less than 1 year (1,200) (1,200
Net assets 1,070,883 1,070,883
16. Analysis ofchanges in net debt
At
At 1 Apr 2022 Cash flows 31 Mar 2023
E
Cash at bank and in hand 41,500 183 41,683