REGISTERED COMPANY NUMBER: 01782119 (England and Wales) REGISTERED CHARITY NUMBER: 289420
Report of the Trustees and
Unaudited Financial Statements for the Year Ended 31 December 2024
for
Highgate Counselling Centre
Venture Accountancy & Tax Ltd 52 Bluebridge Road Brookmans Park Hatfield Hertfordshire AL9 7SA
Highgate Counselling Centre
Contents of the Financial Statements for the Year Ended 31 December 2024
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 2 |
| Independent Examiner's Report | 3 | ||
| Statement of Financial Activities | 4 | ||
| Balance Sheet | 5 | ||
| Notes to the Financial Statements | 6 | to | 11 |
| Detailed Statement of Financial Activities | 12 | to | 13 |
Highgate Counselling Centre
Report of the Trustees for the Year Ended 31 December 2024
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Review of Activities and Future Plans for Counselling Centre
The 2024 focus for HCC centred on implementing and integrating the various developments in communications and procedure the organisation carried out in the previous 18 months.
The new administrative team settled into the centre well and took ownership of procedures to support the organisation through its communications and administrative support. This continued to vastly improve the operational efficiency, which has in turn offered HCC members and clients at the centre better support and communication. The communication developments that took place in 2023 were able to become embedded in the culture of the organisation throughout the year and have proved to offer much valued improved transparency and sense of identity and belonging through HCC.
Following our development of the use of financial software across the centre in 2023, we also rolled this out further to the training department in 2024. This further improved financial visibility and budgeting so we could begin to have conversations about further developments in the organisation. Discussions took place to consider commissioning a fundraising proposal to look at developing a third income stream for HCC to further improve and expand the services we can offer
Training applications were reduced in 2024 for the online certificate. This meant the course could not run and had to be cancelled in August. In September HCC developed a Fast-Track Certificate course that would run from January - July 2025 to address this reduction in trainee numbers and offer greater choice to our training potential members. By December we had a full intake of trainees ready to start in the January cohort and the course had been developed ready to be delivered. The reasons for the reduction of applications for this training were unclear. Inflation and cost of living consideration were likely to be part of the reason. It is also possible the introduction of some additional workshops to the course, to expand the hours required to keep us in line with industry standards, perhaps deterred this specific online demographic. It is also evident that online courses in the past years at this introduction level have vastly increased, resulting in greater competition in online training. Fees were not increased in 2023 or 2024 to remain accessible and competitive.
Significant activities
Contributions for counselling remain on a sliding scale based on what is affordable to each client in relation to income. The increments for each stage of the sliding scale have not increased and there are no plans for this to occur to ensure the charity ethos remains central in all organisation activities. Our client figures at the centre have increased marginally and our average contribution has increased from £36.00 in 2023 to £41.75 in 2024.
ACHIEVEMENT AND PERFORMANCE Charitable activities
The activities of the Charity comprise contributions from clients and training course fees.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
01782119 (England and Wales)
Registered Charity number
289520
Registered office
58a Highgate High Street London N6 5HX
Page 1
Highgate Counselling Centre
Report of the Trustees
for the Year Ended 31 December 2024
Trustees
N Cobill Barrister (appointed 10.10.24) Ms S Fawcett Director Ms H E Finch Group Analytic Psychotherapist Dr B Friedmann General Medical Practitoner (resigned 8.10.24) N A Nicolaides Director S W Radford Director (resigned 27.06.25) Dr J M Seargeant Psychiatrist Ms V Wilkinson Counsellor
Mr N Cobill, who resigned during the year, was re-appointed on 10/10/2024
Company Secretary Ms L J Newens
Independent Examiner
Vasilis Vasiliou FCCA Venture Accountancy & Tax Ltd 52 Bluebridge Road Brookmans Park Hatfield Hertfordshire AL9 7SA
Bankers
CAF Bank Limited PO Box 289 West Malling Kent ME19 4TA
Advisers
Investment Manager:
M&G Investment Laurence Pountney Hill London EC4R 0HH CAF Bank Limited PO Box289 West Malling Kent, ME19 4TA
Approved by order of the board of trustees on 17 September 2025 and signed on its behalf by:
Nicholas Cobill (Sep 19, 2025 17:26:28 GMT+1)
N Cobill - Trustee
Page 2
Independent Examiner's Report to the Trustees of Highgate Counselling Centre
Independent examiner's report to the trustees of Highgate Counselling Centre ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2024.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Vasilis Vasiliou FCCA
Venture Accountancy & Tax Ltd 52 Bluebridge Road Brookmans Park Hatfield Hertfordshire AL9 7SA
17 September 2025
Page 3
Highgate Counselling Centre
Statement of Financial Activities
for the Year Ended 31 December 2024
| Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies - Other trading activities 2 360,299 Investment income 3 3,141 Total 363,440 EXPENDITURE ON Raising funds - Other 363,374 Total 363,372 Net gains/(losses) on investments (292) NET INCOME/(EXPENDITURE) (226) RECONCILIATION OF FUNDS Total funds brought forward 197,676 TOTAL FUNDS CARRIED FORWARD 197,450 |
Restricted fund £ 1,075 - - 1,075 - 1,075 1,075 - - 1,075 1,075 |
31.12.24 31.12.23 Total Total funds funds as restated £ £ 1,075 1,423 360,299 367,064 3,141 2,113 364,515 370,600 - 25,497 364,449 319,470 364,449 344,967 (292) 722 (226) 26,355 198,751 172,396 198,525 198,751 |
31.12.24 31.12.23 Total Total funds funds as restated £ £ 1,075 1,423 360,299 367,064 3,141 2,113 364,515 370,600 - 25,497 364,449 319,470 364,449 344,967 (292) 722 (226) 26,355 198,751 172,396 198,525 198,751 |
|---|---|---|---|
| 370,600 | |||
| 25,497 319,470 |
|||
| 344,967 | |||
| 722 | |||
| 26,355 172,396 |
|||
| 198,751 |
The notes form part of these financial statements
Page 4
Highgate Counselling Centre
Balance Sheet 31 December 2024
| Unrestricted funds Notes £ FIXED ASSETS Tangible assets 9 43,776 CURRENT ASSETS Debtors 10 226,634 Investments 11 45,322 Cash at bank 112,825 384,781 CREDITORS Amounts falling due within one year 12 (225,290) NET CURRENT ASSETS 159,491 TOTAL ASSETS LESS CURRENT LIABILITIES 203,267 CREDITORS Amounts falling due after more than one year 13 (4,742) NET ASSETS 198,525 FUNDS 15 Unrestricted funds Restricted funds TOTAL FUNDS |
Restricted fund £ - - - - - - - - - - |
31.12.24 Total funds as £ 43,776 226,634 45,322 112,825 384,781 (225,290) 159,491 203,267 (4,742) 198,525 198,525 - 198,525 |
31.12.23 Total funds restated £ 49,334 162,788 45,614 124,577 332,979 (167,420) 166,634 215,968 (17,217) 198,751 197,676 - 198,751 |
|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies’ regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 17 September 2025 and were signed on its behalf by:
Nicholas Cobill (Sep 19, 2025 17:26:28 GMT+1)
N Cobill - Trustee
The notes form part of these financial statements
Page 5
Highgate Counselling Centre
Notes to the Financial Statements for the Year Ended 31 December 2024
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
| Short leasehold | - | in accordance with the property |
|---|---|---|
| Plant and machinery | - | 25% on cost |
| Computer equipment | - | 25% on cost |
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
2. OTHER TRADING ACTIVITIES
| Other income Client contributions Training course fees |
31.12.24 as £ - 132,950 227,347 360,297 |
31.12.23 restated £ 195 119,235 247,634 |
|---|---|---|
| 367,064 |
continued...
Page 6
Highgate Counselling Centre
Notes to the Financial Statements - continued for the Year Ended 31 December 2024
3. INVESTMENT INCOME
| INVESTMENT INCOME | ||
|---|---|---|
| 31.12.24 | 31.12.23 | |
| as restated | ||
| £ | £ | |
| Dividends | 2,043 | 1,168 |
| Deposit account interest | 1,098 | 945 |
| 3,141 | 2,113 | |
| NET INCOME/(EXPENDITURE) | ||
| Net income/(expenditure) is stated after charging/(crediting): | ||
| 31.12.24 | 31.12.23 | |
| as restated | ||
| £ | £ | |
| Depreciation - owned assets | 5,558 | 5,560 |
4. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
5. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 December 2024 nor for the year ended 31 December 2023.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 December 2024 nor for the year ended 31 December 2023.
6. STAFF COSTS
The average monthly number of employees during the year was as follows:
| 31.12.24 31.12.23 as restated Employees 6 7 No employees received emoluments in excess of £60,000. 7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted Restricted Total funds fund funds as restated £ £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 1,423 - 1,423 Other trading activities 367,064 - 367,064 Investment income 2,113 - 2,113 Total 370,600 - 370,600 EXPENDITURE ON Raising funds 25,497 - 25,497 Other 319,470 - 319,470 Total 344,967 - 344,967 Net gains on investments 722 - 722 |
31.12.24 31.12.23 as restated Employees 6 7 No employees received emoluments in excess of £60,000. 7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted Restricted Total funds fund funds as restated £ £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 1,423 - 1,423 Other trading activities 367,064 - 367,064 Investment income 2,113 - 2,113 Total 370,600 - 370,600 EXPENDITURE ON Raising funds 25,497 - 25,497 Other 319,470 - 319,470 Total 344,967 - 344,967 Net gains on investments 722 - 722 |
31.12.24 31.12.23 as restated Employees 6 7 No employees received emoluments in excess of £60,000. 7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted Restricted Total funds fund funds as restated £ £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 1,423 - 1,423 Other trading activities 367,064 - 367,064 Investment income 2,113 - 2,113 Total 370,600 - 370,600 EXPENDITURE ON Raising funds 25,497 - 25,497 Other 319,470 - 319,470 Total 344,967 - 344,967 Net gains on investments 722 - 722 |
31.12.24 31.12.23 as restated Employees 6 7 No employees received emoluments in excess of £60,000. 7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted Restricted Total funds fund funds as restated £ £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 1,423 - 1,423 Other trading activities 367,064 - 367,064 Investment income 2,113 - 2,113 Total 370,600 - 370,600 EXPENDITURE ON Raising funds 25,497 - 25,497 Other 319,470 - 319,470 Total 344,967 - 344,967 Net gains on investments 722 - 722 |
|---|---|---|---|
| 370,600 | |||
| 25,497 319,470 |
|||
| 344,967 | |||
| 722 | - | 722 |
continued...
Page 7
Highgate Counselling Centre
Notes to the Financial Statements - continued for the Year Ended 31 December 2024
7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | ||
|---|---|---|
| Unrestricted funds £ NET INCOME 26,355 Transfers between funds (1,075) Net movement in funds 25,280 RECONCILIATION OF FUNDS Total funds brought forward 172,396 TOTAL FUNDS CARRIED FORWARD 197,676 |
Restricted fund as £ - 1,075 1,075 - 1,075 |
Total funds restated £ 26,355 - |
| 26,355 172,396 |
||
| 198,751 |
8. PRIOR YEAR ADJUSTMENT
Due to a software error, some double counting regarding restricted funds in the prior year of £1,075 occurred in current liabilities and also in notes 11-14. These have now been re-stated in the comparative year.
9. TANGIBLE FIXED ASSETS
| Short Plant and Computer leasehold machinery equipment £ £ £ COST At 1 January 2024 and 31 December 2024 81,641 1,834 7,706 DEPRECIATION At 1 January 2024 32,657 1,484 7,706 Charge for year 5,442 116 - At 31 December 2024 38,099 1,600 7,706 NET BOOK VALUE At 31 December 2024 43,542 234 - At 31 December 2023 48,984 350 - DEBTORS 31.12.24 as £ Amounts falling due within one year: Trade debtors 198,634 Prepayments 10,500 209,134 Amounts falling due after more than one year: Other debtors 17,500 Aggregate amounts 226,634 |
Short Plant and Computer leasehold machinery equipment £ £ £ COST At 1 January 2024 and 31 December 2024 81,641 1,834 7,706 DEPRECIATION At 1 January 2024 32,657 1,484 7,706 Charge for year 5,442 116 - At 31 December 2024 38,099 1,600 7,706 NET BOOK VALUE At 31 December 2024 43,542 234 - At 31 December 2023 48,984 350 - DEBTORS 31.12.24 as £ Amounts falling due within one year: Trade debtors 198,634 Prepayments 10,500 209,134 Amounts falling due after more than one year: Other debtors 17,500 Aggregate amounts 226,634 |
Short Plant and Computer leasehold machinery equipment £ £ £ COST At 1 January 2024 and 31 December 2024 81,641 1,834 7,706 DEPRECIATION At 1 January 2024 32,657 1,484 7,706 Charge for year 5,442 116 - At 31 December 2024 38,099 1,600 7,706 NET BOOK VALUE At 31 December 2024 43,542 234 - At 31 December 2023 48,984 350 - DEBTORS 31.12.24 as £ Amounts falling due within one year: Trade debtors 198,634 Prepayments 10,500 209,134 Amounts falling due after more than one year: Other debtors 17,500 Aggregate amounts 226,634 |
Short Plant and Computer leasehold machinery equipment £ £ £ COST At 1 January 2024 and 31 December 2024 81,641 1,834 7,706 DEPRECIATION At 1 January 2024 32,657 1,484 7,706 Charge for year 5,442 116 - At 31 December 2024 38,099 1,600 7,706 NET BOOK VALUE At 31 December 2024 43,542 234 - At 31 December 2023 48,984 350 - DEBTORS 31.12.24 as £ Amounts falling due within one year: Trade debtors 198,634 Prepayments 10,500 209,134 Amounts falling due after more than one year: Other debtors 17,500 Aggregate amounts 226,634 |
Totals £ 91,181 |
|
|---|---|---|---|---|---|
| 41,847 5,558 |
|||||
| 47,405 | |||||
| 43,776 | |||||
| 48,984 | 350 | - 31.12.24 as £ 198,634 10,500 209,134 17,500 226,634 |
49,334 31.12.23 restated £ 134,788 10,500 |
49,334 | |
| 145,288 | |||||
| 17,500 | |||||
| 162,788 |
10. DEBTORS
continued...
Page 8
Highgate Counselling Centre
Notes to the Financial Statements - continued for the Year Ended 31 December 2024
| 11. CURRENT ASSET INVESTMENTS M&G & Other Investments 12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Bank loans and overdrafts (see note 14) Trade creditors Social security and other taxes Other creditors Restricted income funds Deferred income Accrued expenses 13. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR Bank loans (see note 14) 14. LOANS An analysis of the maturity of loans is given below: Amounts falling due within one year on demand: Bank loans Amounts falling between one and two years: Bank loans - 1-2 years Amounts falling due between two and five years: Bank loans - 2-5 years 15. MOVEMENT IN FUNDS At 1.1.24 £ Unrestricted funds General funds 197,676 Restricted funds Restricted Funds 1,075 TOTAL FUNDS 198,751 |
31.12.24 £ 45,322 31.12.24 £ 10,393 6,660 484 5,293 - 199,600 2,860 225,290 31.12.24 £ 4,742 31.12.24 £ 10,393 10,393 4,742 - Net movement in funds £ (226) (1,075) (1,301) |
as | 31.12.23 restated £ 45,614 |
|
|---|---|---|---|---|
| as as as |
31.12.23 restated £ 7,907 19,996 437 - 1,075 134,070 2,860 |
|||
| 166,345 | ||||
| 31.12.23 restated £ 17,217 31.12.23 restated £ 7,907 7,907 10,127 7,090 At 31.12.24 £ 198,525 - |
||||
| 198,525 |
continued...
Page 9
Highgate Counselling Centre
Notes to the Financial Statements - continued
for the Year Ended 31 December 2024
15. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General funds TOTAL FUNDS |
Incoming resources £ 364,515 364,515 |
Resources expended £ (364,449) (364,449) |
Gains and Movement losses in funds £ £ (292) (226) (292) (226) |
|---|---|---|---|
Comparatives for movement in funds
| Unrestricted funds General funds Restricted funds Restricted Funds TOTAL FUNDS |
Net movement At 1.1.23 in funds £ £ 172,396 26,355 - - 172,396 26,355 |
Transfers between funds £ - - - |
At 31.12.23 £ 198,751 - |
|---|---|---|---|
| 198,751 |
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General funds TOTAL FUNDS |
Incoming resources £ 370,600 370,600 |
Resources expended £ (344,967) (344,967) |
Gains and Movement losses in funds £ £ 722 26,355 722 26,355 |
|---|---|---|---|
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General funds Restricted funds Restricted Funds TOTAL FUNDS |
Net movement At 1.1.23 in funds £ £ 172,396 26,129 - - 172,396 26,129 |
Transfers between funds £ - - - |
At 31.12.24 £ 198,751 - |
|---|---|---|---|
| 198,525 |
continued...
Page 10
Highgate Counselling Centre
Notes to the Financial Statements - continued
for the Year Ended 31 December 2024
15. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General funds TOTAL FUNDS |
Incoming resources £ 735,115 735,115 |
Resources expended £ (709,416) (709,416) |
Gains and Movement losses in funds £ £ 430 26,129 430 26,129 |
|---|---|---|---|
16. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 December 2024.
Page 11
Highgate Counselling Centre
Detailed Statement of Financial Activities for the Year Ended 31 December 2024
| Detailed Statement of Financial Activities for the Year Ended 31 December 2024 |
||
|---|---|---|
| 31.12.24 | 31.12.23 | |
| as restated | ||
| £ | £ | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies | ||
| Gifts | - | (2) |
| Donations | 1,075 | 1,425 |
| 1,075 | 1,423 | |
| Other trading activities | ||
| Other income | - | 195 |
| Client contributions | 132,952 | 119,235 |
| Training course fees | 227,347 | 247,634 |
| 360,299 | 367,064 | |
| Investment income | ||
| Dividends | 2,043 | 1,168 |
| Deposit account interest | 1,098 | 945 |
| 3,141 | 2,113 | |
| Total incoming resources | 364,515 | 370,600 |
| EXPENDITURE | ||
| Other trading activities | ||
| Bad debts | - | 633 |
| Other | ||
| Wages | 199,240 | 181,104 |
| Pensions | 850 | - |
| Training course expenses | 4,135 | 5,680 |
| Room hire | 10,927 | 7,777 |
| Trainer, tutors and other fees | 65,683 | 61,034 |
| Sundry course expenses | 4,621 | 5,546 |
| Search fees | 659 | 124 |
| Rent | 42,768 | 41,038 |
| Consultation fees | 5,850 | 5,619 |
| Subscriptions | 1,898 | 1,774 |
| Cleaning | 2,339 | 2,173 |
| Property maintenance | 5,503 | 1,158 |
| Depreciation of tangible fixed assets | 5,560 | 5,560 |
| Bank loan interest | 522 | 883 |
| 350,555 | 319,470 | |
| Support costs | ||
| Management | ||
| Light and heat | (513) | 8,283 |
| Telephone | (1,169) | 1,755 |
| Advertising | 1,287 | 749 |
| (395) | 10,787 | |
| Finance | ||
| Sundries | 393 | 470 |
| Carried forward | 393 | 470 |
This page does not form part of the statutory financial statements
Page 12
Highgate Counselling Centre
Detailed Statement of Financial Activities for the Year Ended 31 December 2024
| Detailed Statement of Financial Activities for the Year Ended 31 December 2024 |
||
|---|---|---|
| 31.12.24 | 31.12.23 | |
| as restated | ||
| £ | £ | |
| Finance | ||
| Brought forward | 393 | 470 |
| Bank charges | 1,522 | 2,053 |
| 1,915 | 2,523 | |
| Information technology | ||
| Repairs and renewals | 115 | 145 |
| Human resources | ||
| Software licences | - | 362 |
| Other | ||
| Insurance | 3,385 | 4,354 |
| Postage and stationery | 2,052 | 896 |
| Sundries | 1,561 | 1,337 |
| Email, hosting & IT costs | 792 | 1,600 |
| 7,790 | 8,187 | |
| Governance costs | ||
| Accountancy fees | 3,269 | 2,860 |
| Legal fees | 1,200 | - |
| 4,469 | 2,860 | |
| Total resources expended | 364,449 | 344,967 |
| Net income before gains and losses | 66 | 25,633 |
| Realised recognised gains and losses | ||
| Realised gains/(losses) on fixed asset investments | (292) | - |
| Net (expenditure)/income | (226) | 25,633 |
This page does not form part of the statutory financial statements
Page 13