OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
Report
1
Independent
Examiners'
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Accounts
Income and Expenditure Account 10

Note Restricted Unrestricted Total Prior Period
Funds Funds Funds Total Funds
f f f f
Incoming
resources
From generated
funds;
Voluntary
income
Activities for generating
Investment
income
funds 46,023
15,852
46,023
15,852
8,074
104,097
21,578
From charitable
activities
41,861 41,861 67,514
Total incoming
resources
103736 103736 201 263
Resources expended
Costs ofgenerating
funds;
Costs of generating
funds
Charitable
activities
36,372
27,662
36,372
27,662
154,369
47,016
Governance
costs
2,040 2,040 5,579
Total resources expended 66074 66074 206 964
Net incoming/(outgoing) resources before transfers 37,662 37,662 (5,701)
Transfers
Gross transfers
between
funds
Net incoming/(outgoing)
holding
gains and losses
resources before 37,662 37,662 (5,701)
Transfers
between
funds
Holding gains/(losses)-(realised
Gains/(losses)
on investment
and unrealised)
assets
123,258 123,258 69,330
Net movements
in funds
160,920 160,920 (75,031)
Reconciliation
of Funds
Total funds brought
forward
32,374 1,105,098 1,137,472 1,212,503
Total funds carried forward 32374 1266318 1298392 1137472

Notes 2021 2020
E E
FIXEDASSETS
Investments 893,591 770,333
Intangible
assets
Tangible assets
346
893,937
408
770,741
CURRENT ASSETS
Debtors 4 6,759 12,922
Cash at bank and in hand 5 431,778 379,571
438,537 392,493
CREDITORS
Amounts
falling due within one year
6 34,082 25,762
NET CURRENT ASSETSI (LIABILITIES) 404,455 366,731
TOTAL ASSETS LESS CURRENT LIABILITIES 1 298 392 1137472
INCOME FUNDS
Restricted funds 7 32,374 32,374
Unrestricted
funds
1,266,018 1,105,098
1 298 392 1 137472

3. FIXEDASSETS 2021f 2020f
Investments
Market Value at 1st April 2020
Acquisitions
at cost
Disposals at cost
Gains/(losses)
in the period
Unrealised
gains/(losses)
in the period
Market Value at31stMarch 2021
770,333
183,940
(210,465)
10,084
104,726
858,618
839,663
114,393
(49,189)
10,625
~162.866
752,626
Cash holding at31st March 2021 34,973
893591
17,707
770333
Historical cost at 31st March 2021 610064 626405
The Association's
investments
are managed
by Quilter Cheviot Limited.
Intangible
Assets - Website
Cost at 1st April 2020 and 31st March 2021
20 304 20 304
Depreciation
at 1st April 2020 and 31st March 2021
20 304 20 304
Net BookValue at 31stMarch 2021
Tangible Assets
Cost at 1st April 2020 and 31st March 2021
1 971 1 971
Depreciation
at 1st April 2020
Charge for period
1,564
61
1,492
71
Accumulated
depreciation
at 31stMarch 2021
1 625 1 563
Net Book Value at 31st March 2021 346 408
4. DEBTORS
Prepayments
and accrued income
6 759 12922
5. CASH AT BANK
Current account 100 100
Reserve account 414,820 362,613
Astra - Zeneca 13,602 13,602
Hamilton
- Fairley
Translational
Award
781
2,475
781
2,475
431 778 379571
6. CREDITORS: Amounts
falling due within
Creditors and accrued expenditure
one year 34 082 2~762
7. RESTRICTED FUNDS RESTRICTED FUNDS Astra-
Zeneca
Total
Balance at 1stApril 2020 32,374 32,374
Awards and costs
Balance at 31st March 2021 32 374 32374

Restricted Unrestricted Total Prior Year
Income Fundsf Fundsf Funds
f.
Total Funds
f
Voluntary
income
Donations
and Legacies
46,023 46,023 8,074
Activities for generating
funds
Response &Resistance
3D Model Workshop
Student Conference
Challenges
preventing
cancer
Tumour microenvironment
cure 15,148
47,142.00
New developments
in breast cancer research
41,807.00
Investment
income
Interest and dividends
receivable
15,852 15,852 21,578
From charitable
activities
Subscriptions
Cancer UK contribution
to travel awards
46,672
(5,995)
46,672
(5,995)
51,191
16,323
Provisions
no longer required
1,183 1,183
Total income 103 736 103736 201 263
Expenditure
Costs ofgenerating
funds
BACR conferences
560 560 118,594
Recharged
employee costs
EACR Membership
Printing, postage, stationery,
advertising
Bank and PayPal charges
Depreciation
-fixtures and fittings
and publications 27,156
7,332
981
312
31
27,156
7,332
981
312
31
25,418
7,766
2,389
166
36
Charitable
activities
Travel awards and bursaries 21,237
Travel awards and bursaries
(over provided
National
Council for Volunteer
Organisations
Recharged
employee costs
Bank and PayPal charges
Depreciation - fixtures and fittings
for in 2018) 163
27,156
312
31
163
27,156
312
31
159
25,418
166
36
Governance costs
Committee
and Secretariat travel and other expenses
3,539
Accountancy 2,040
66074
2,040
66074
2,040
206 964
Surplus/(deficit)
for the year
37 662 37662 ~5701