| Page | |||
|---|---|---|---|
| Trustees' Report |
1 | ||
| Independent Examiners' |
Report | ||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to the Accounts | |||
| Income and Expenditure | Account | 10 |
| Note | Restricted | Unrestricted | Total | Prior Period | ||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Total Funds | |||
| f | f | f | f | |||
| Incoming resources |
||||||
| From generated funds; Voluntary income Activities for generating Investment income |
funds | 46,023 15,852 |
46,023 15,852 |
8,074 104,097 21,578 |
||
| From charitable activities |
41,861 | 41,861 | 67,514 | |||
| Total incoming resources |
103736 | 103736 | 201 263 | |||
| Resources expended | ||||||
| Costs ofgenerating funds; Costs of generating funds Charitable activities |
36,372 27,662 |
36,372 27,662 |
154,369 47,016 |
|||
| Governance costs |
2,040 | 2,040 | 5,579 | |||
| Total resources expended | 66074 | 66074 | 206 964 | |||
| Net incoming/(outgoing) | resources before transfers | 37,662 | 37,662 | (5,701) | ||
| Transfers | ||||||
| Gross transfers between |
funds | |||||
| Net incoming/(outgoing) holding gains and losses |
resources before | 37,662 | 37,662 | (5,701) | ||
| Transfers between funds |
||||||
| Holding gains/(losses)-(realised Gains/(losses) on investment |
and unrealised) assets |
123,258 | 123,258 | 69,330 | ||
| Net movements in funds |
160,920 | 160,920 | (75,031) | |||
| Reconciliation of Funds |
||||||
| Total funds brought forward |
32,374 | 1,105,098 | 1,137,472 | 1,212,503 | ||
| Total funds carried forward | 32374 | 1266318 | 1298392 | 1137472 |
| Notes | 2021 | 2020 | ||
|---|---|---|---|---|
| E | E | |||
| FIXEDASSETS | ||||
| Investments | 893,591 | 770,333 | ||
| Intangible assets Tangible assets |
346 893,937 |
408 770,741 |
||
| CURRENT ASSETS | ||||
| Debtors | 4 | 6,759 | 12,922 | |
| Cash at bank and | in hand | 5 | 431,778 | 379,571 |
| 438,537 | 392,493 | |||
| CREDITORS | ||||
| Amounts falling due within one year |
6 | 34,082 | 25,762 | |
| NET CURRENT ASSETSI (LIABILITIES) | 404,455 | 366,731 | ||
| TOTAL ASSETS LESS CURRENT LIABILITIES | 1 298 392 | 1137472 | ||
| INCOME FUNDS | ||||
| Restricted funds | 7 | 32,374 | 32,374 | |
| Unrestricted funds |
1,266,018 | 1,105,098 | ||
| 1 298 392 | 1 137472 |
| 3. | FIXEDASSETS | 2021f | 2020f | |
|---|---|---|---|---|
| Investments | ||||
| Market Value at 1st April 2020 Acquisitions at cost Disposals at cost Gains/(losses) in the period Unrealised gains/(losses) in the period Market Value at31stMarch 2021 |
770,333 183,940 (210,465) 10,084 104,726 858,618 |
839,663 114,393 (49,189) 10,625 ~162.866 752,626 |
||
| Cash holding at31st March 2021 | 34,973 893591 |
17,707 770333 |
||
| Historical cost at 31st March 2021 | 610064 | 626405 | ||
| The Association's investments are managed |
by Quilter Cheviot Limited. | |||
| Intangible Assets - Website Cost at 1st April 2020 and 31st March 2021 |
20 304 | 20 304 | ||
| Depreciation at 1st April 2020 and 31st March 2021 |
20 304 | 20 304 | ||
| Net BookValue at 31stMarch 2021 | ||||
| Tangible Assets Cost at 1st April 2020 and 31st March 2021 |
1 971 | 1 971 | ||
| Depreciation at 1st April 2020 Charge for period |
1,564 61 |
1,492 71 |
||
| Accumulated depreciation at 31stMarch 2021 |
1 625 | 1 563 | ||
| Net Book Value at 31st March 2021 | 346 | 408 | ||
| 4. | DEBTORS | |||
| Prepayments and accrued income |
6 759 | 12922 | ||
| 5. | CASH AT BANK | |||
| Current account | 100 | 100 | ||
| Reserve account | 414,820 | 362,613 | ||
| Astra - Zeneca | 13,602 | 13,602 | ||
| Hamilton - Fairley Translational Award |
781 2,475 |
781 2,475 |
||
| 431 778 | 379571 | |||
| 6. | CREDITORS: Amounts falling due within Creditors and accrued expenditure |
one year | 34 082 | 2~762 |
| 7. | RESTRICTED FUNDS | RESTRICTED FUNDS | Astra- Zeneca |
Total |
|---|---|---|---|---|
| Balance | at 1stApril 2020 | 32,374 | 32,374 | |
| Awards | and costs | |||
| Balance | at 31st March 2021 | 32 374 | 32374 |
| Restricted | Unrestricted | Total | Prior Year | ||||
|---|---|---|---|---|---|---|---|
| Income | Fundsf | Fundsf | Funds f. |
Total Funds f |
|||
| Voluntary income Donations and Legacies |
46,023 | 46,023 | 8,074 | ||||
| Activities for generating funds |
|||||||
| Response &Resistance | |||||||
| 3D Model Workshop | |||||||
| Student Conference | |||||||
| Challenges preventing cancer Tumour microenvironment |
cure | 15,148 47,142.00 |
|||||
| New developments in breast cancer research |
41,807.00 | ||||||
| Investment income |
|||||||
| Interest and dividends receivable |
15,852 | 15,852 | 21,578 | ||||
| From charitable activities |
|||||||
| Subscriptions Cancer UK contribution to travel awards |
46,672 (5,995) |
46,672 (5,995) |
51,191 16,323 |
||||
| Provisions no longer required |
1,183 | 1,183 | |||||
| Total income | 103 736 | 103736 | 201 263 | ||||
| Expenditure | |||||||
| Costs ofgenerating funds BACR conferences |
560 | 560 | 118,594 | ||||
| Recharged employee costs EACR Membership Printing, postage, stationery, advertising Bank and PayPal charges Depreciation -fixtures and fittings |
and | publications | 27,156 7,332 981 312 31 |
27,156 7,332 981 312 31 |
25,418 7,766 2,389 166 36 |
||
| Charitable activities |
|||||||
| Travel awards and bursaries | 21,237 | ||||||
| Travel awards and bursaries (over provided National Council for Volunteer Organisations Recharged employee costs Bank and PayPal charges Depreciation - fixtures and fittings |
for in 2018) | 163 27,156 312 31 |
163 27,156 312 31 |
159 25,418 166 36 |
|||
| Governance costs | |||||||
| Committee and Secretariat travel and other expenses |
3,539 | ||||||
| Accountancy | 2,040 66074 |
2,040 66074 |
2,040 206 964 |
||||
| Surplus/(deficit) for the year |
37 662 | 37662 | ~5701 |