|
Page |
| Referenceandadministrativedetails |
1 |
| Trustees'annualreport(incorporatingthedirector'sreport) |
2-6 |
| Independentauditor'sreporttothemembers |
7-9 |
| Statementoffinancialactivities(includingincomeandexpenditureaccount) |
10 |
| Statementoffinancialposition |
11 |
| Statementofcashflows |
12 |
| Notestothefinancialstatements |
13-25 |
Pgge 9
Academy of St Martin fin the Flelds
Company lamited by Cu%irantee
Independomt Auditor's Rep)rt to the Manbers of A¢ademy of St Mydrtin in the Fields
Ye#r ended 31 August 2023
Ive assessed the wlil>ilty of the thsrity's sthtsments to rnaterial mi55tatemenL ildin
obtaining an nderstandIng of how frnud miRbt occur. by:
Aud1¢ wo#dur¢5 undutak¢n u) wons¢ to the ri5k5 1ing to ArreIltS (whi¢h include fra1 and
nonvcomplianc¢ with18ws and reguiatioAsI whith tomyd iDquiri¥ of Manage1 8nd the Board of Tnjstees
as to whether the Eharity ¢Omp¢S with such law5 aod regulatioTh% enquiTies wilh the same o)n¢¢rning any a¢tttsl
or poteniioi litigtttion or Clar ILIPtiOn ofrrl¢vall k1 rcvicw me¢ting minutes: 1¢stlnB th¢
appmwia¢¢D¢SS ofioumal entr¢es' and th< wf(KmanCeofll(al r¢vi¢w kn idIfy unexpected movememts in
arUnt banCeS which m8y be indlcativeof fra[. docwnentation and revitw Df the internal CODtrols over funds
r¢¢¢ived and expenditure p8MI sampling and both inDJmp and expeDditure traThsactiors for accuracy
alld ¢omplctuK4' rewew and audit ba5d anatyS of the Underlyi ac¢(AwtiO8 Te0. dK¢kin8 sampling
No irtsranees of materioi nonwcompliance were identifxd. However. the likelihood of de18 iff¢8uloritl.
Inrluding fraul is limited by the illherent diffi¢ulry in dEfeing irregulwbiies. the effettiveness of the entity's
¢onuols •nd Ihc nDIuTC. timin8 exkni ofthr uudit pwEcduTE5 pErfOrnl. IrregutBritie5 that r¢5ul¢ from frd
mi81ii be inhcrtntly more diifth to dect tii4n ifTe8ularilie5 that r¢sul¢ fron) error. As explained above. there is
an unawjidable risk tha¢ m4teitol rnisstytemertts may not be detetted. even 1kn th¢ audit h8s been pknn¢d ond
perfornied in acknwith ISAS (UK).
Audlior's respolbIlItIeS for tbe audttof ihe IlntialsttsthoDts
Ow obje¢tiYes obtsiD rwonoble assurnnc¢ bbjtst wh¢thczthe fllwKial statements a whole ar¢ fr¢¢ froill
merial mi5StatanenL wh¢ther due kn fraud or error. afMI ty i%sue ao auditor's rqjort thtst includes our opinion.
Rwonable 8$Surd 15 ¥ high level of assyrnth 1$ not a gtsawantee that an audrt ndted in accordance
Iviih ISAS (UK) will always defrct a mattr1 miss it eSts. Mt55tatements e2rt Are fmtli frawl or
¢rNJr and are ¢onswJEI if. individually or in ibe they wuld reJ50n4bly be expKted
inflwn<¢thc CCOnDntc deci5ion5 of laken on the basisoftk5E fLn8nci81 sWavenl&
A further de5criplion of our r£SnsIbl11[ieS for the audit of the fwrKtol 15 lorated rjn ihe Financiat
RewJrtiD8 Coun¢il's websik at wwwIKor&wk14wiibIjI1& This description fonns part of our
audilor'5 report.
Mogthen Pilkny'CThelvanAy FCCA (Seniorstatstory Auditor)
Forand on behalf of Wesdake L1arkAudil LLP
7 Lynwood Court
iestlpllds Place
Lyrnington
Hampshire
S0419GA
Daiv. O
05
so.
|
|
Unrestricted |
Restricted |
Total |
Total |
|
Note |
funds |
funds |
funds |
funds |
|
|
2023 |
2023 |
2023 |
2022 |
|
|
£ |
£ |
£ |
£ |
| Incomeandendowments |
|
|
|
|
|
| Donationsandlegacies |
5 |
494,604 |
45,717 |
540,321 |
319,398 |
| Charitableactivities |
6 |
2,233,496 |
|
2,233,496 |
1,971,127 |
| Othertradingactivities |
7 |
50,067 |
|
50,067 |
26,825 |
| Otherincome |
8 |
496,701 |
|
496,701 |
353,343 |
| Totalincome |
|
3,274,868 |
45,717 |
3,320,585 |
2,670,693 |
| Expenditure |
|
|
|
|
|
| Expenditureonraisingfunds |
9 |
212,930 |
|
212,930 |
131,113 |
| Expenditureoncharitableactivities |
10,11 |
2,847,116 |
45,717 |
2,892,833 |
2,443,415 |
| Totalexpenditure |
|
3,060,046 |
45,717 |
3,105,763 |
2,574,528 |
| Netincome |
|
214,822 |
|
214,822 |
96,165 |
| Transferbetweenfunds |
|
|
|
|
|
| Netmovementinfunds |
|
214,822 |
|
214,822 |
96,165 |
| Reconciliationoffunds |
|
|
|
|
|
| Totalfundsbroughtforward |
|
832,540 |
|
832,540 |
736,375 |
| Totalfundscarriedforward |
|
1,047,362 |
|
1,047,362 |
832,540 |
|
Note |
2023 |
2022 |
| Fixedassets |
|
|
|
| Tangiblefixedassets |
17 |
16,941 |
1,550 |
| Currentassets |
|
|
|
| Debtors |
18 |
857,675 |
560,934 |
| Cashatbankandinhand |
|
564,894 |
540,734 |
|
|
1,422,569 |
1,101,668 |
| Creditors:Amountsfallingduewithinoneyear |
19 |
392,148 |
270,678 |
| Netcurrentassets |
|
1,030,421 |
830,990 |
| Netassets |
|
1,047,362 |
832,540 |
| Fundsofthecharity: |
|
|
|
| RestrictedFund |
|
|
|
| UnrestrictedFund |
21,22 |
1,047,362 |
832,540 |
|
2023 |
2022 |
| Cashflowsfromoperatingactivities |
|
|
| Netincome |
214,822 |
96,165 |
| Adjustmentsfor: |
|
|
| Depreciationoftangiblefixedassets |
2,560 |
1,865 |
| Changesin: |
|
|
| Tradeandotherdebtors |
(296,741) |
(325,707) |
| Tradeandothercreditors |
121,470 |
152,902 |
| Cashconsumedbyoperations |
42,111 |
(74,775) |
| Netcashfromoperatingactivities |
42,111 |
(74,775) |
| Cashflowsfrominvestingactivities |
|
|
| Purchaseoftangibleassets |
(17,951) |
(947) |
| Netcashusedininvestingactivities |
(17,951) |
(947) |
| Netincrease/(decrease)incashandcashequivalents |
24,160 |
(75,722) |
| Cashandcashequivalentsatbeginningofyear |
540,734 |
616,456 |
| Cashandcashequivalentsatendofyear |
564,894 |
540,734 |
|
Yearended31 |
August2023 |
|
|
| 5. |
Donationsandlegacies |
|
|
|
|
|
Unrestricted |
Restricted |
TotalFunds |
|
2023 |
funds |
funds |
2023 |
|
Donations |
|
|
|
|
Trustsandfoundations |
2,000 |
7,139 |
9,139 |
|
Generaldonations |
180,117 |
|
180,117 |
|
DonationsfromAmericanfriendsoftheAcademy |
292,487 |
|
292,487 |
|
Sponsorship |
20,000 |
|
20,000 |
|
Grants |
|
|
|
|
Grants |
|
38,578 |
38,578 |
|
|
494,604 |
45,717 |
540,321 |
|
|
Unrestricted |
Restricted |
TotalFunds |
|
2022 |
funds |
funds |
2022 |
|
Donations |
|
|
|
|
Trustsandfoundations |
2,000 |
|
2,000 |
|
Generaldonations |
165,993 |
|
165,993 |
|
DonationsfromAmericanfriendsoftheAcademy |
136,518 |
|
136,518 |
|
Giftaid |
9,000 |
|
9,000 |
|
Grants |
|
|
|
|
Grants |
|
5,887 |
5,887 |
|
|
313,511 |
5,887 |
319,398 |
| Incomefromcharitableactivities |
|
|
|
|
Unrestricted |
Restricted |
TotalFunds |
|
funds |
funds |
2023 |
|
£ |
£ |
£ |
| UKConcerts&Tours |
82,014 |
|
82.104 |
| Discretionaryreceiptsfromoverseaspromotors |
2,106,047 |
|
2.106,047 |
| Self-Promotedconcerts(UK) |
28,186 |
|
28,186 |
| Recordings |
17,249 |
|
17,249 |
|
2,233,496 |
|
2,233,496 |
|
Unrestricted |
Restricted |
TotalFunds |
|
funds |
funds |
2022 |
|
£ |
£ |
£ |
| UKConcerts&Tours |
97,535 |
|
97,535 |
| Discretionaryreceiptsfromoverseaspromotors |
1,838,238 |
|
1,838,238 |
| Self-Promotedconcerts(UK) |
24,354 |
|
24,354 |
| Recordings |
11,000 |
|
11,000 |
|
1,971,127 |
|
1,971,127 |
| 7. |
Othertradingactivities |
|
|
|
|
|
|
Unrestricted |
TotalFunds |
Unrestricted |
TotalFunds |
|
|
funds |
2023 |
funds |
2022 |
|
|
£ |
£ |
£ |
£ |
|
Fundraisingevents |
36,904 |
36,904 |
12,551 |
12,551 |
|
Royaltiesandotherincome |
13,163 |
13,163 |
14,274 |
14,274 |
|
|
50,067 |
50,067 |
26,825 |
26,825 |
8. Otherincome |
|
|
|
|
|
Unrestricted |
TotalFunds |
Unrestricted |
TotalFunds |
|
funds |
2023 |
funds |
2022 |
|
£ |
£ |
£ |
£ |
| Orchestraltaxrelief |
496,701 |
496,701 |
353,343 |
353,343 |
|
496,701 |
496,701 |
353,343 |
353,343 |
9. Expenditureonraisingfunds |
|
|
|
|
|
|
Unrestricted |
Restricted |
TotalFunds |
|
|
funds |
funds |
2023 |
|
|
£ |
£ |
£ |
| Raisingfunds-directcosts |
|
75,940 |
|
75,940 |
| Raisingfunds-supportcosts |
|
136,989 |
|
136,989 |
|
|
212,929 |
|
212,929 |
|
|
Unrestricted |
Restricted |
TotalFunds |
|
|
funds |
funds |
2022 |
|
|
£ |
£ |
£ |
| Raisingfunds-directcosts |
|
20,481 |
|
20,481 |
| Raisingfunds-supportcosts |
|
110,632 |
|
110,632 |
|
|
131,113 |
|
131,113 |
10. Expenditureoncharitableactivities |
byfundtype |
|
|
|
|
|
Unrestricted |
Restricted |
TotalFunds |
|
|
funds |
funds |
2023 |
|
|
£ |
£ |
£ |
| UKconcertsandtours |
|
36,878 |
|
36,878 |
| Overseasconcertsandtours |
|
2,134,071 |
|
2,134,071 |
| Learning&participation |
|
1,366 |
38,578 |
39,944 |
| Recordingsandcommissions |
|
41,300 |
|
41,300 |
| Self-promotedconcerts |
|
71,960 |
|
71,960 |
| Supportcosts |
|
539,898 |
|
539,898 |
| Marketing&Publicity |
|
21,643 |
7,139 |
28,782 |
|
|
2,847,116 |
45,717 |
2,892,833 |
|
Unrestricted |
Restricted |
TotalFunds |
|
funds |
funds |
2022 |
|
£ |
£ |
£ |
| UKconcertsandtours |
92,277 |
|
92,277 |
| Overseasconcertsandtours |
1,788,947 |
|
1,788,947 |
| Learning&participation |
4,468 |
|
4,468 |
| Recordingsandcommissions |
78,828 |
|
78,828 |
| Self-promotedconcerts |
54,139 |
|
54,139 |
| Supportcosts |
394,985 |
5,887 |
400,872 |
| Marketing&Publicity |
23,884 |
|
23,884 |
|
2,437,528 |
5,887 |
2,443,415 |
|
Artistic |
Support |
Marketing |
Total |
Total |
|
Fees |
costs |
& |
funds |
funds |
|
|
|
Publicity |
2023 |
2022 |
|
£ |
£ |
£ |
£ |
£ |
| UKConcertsandtours |
36,878 |
45,104 |
456 |
82,438 |
112,302 |
| OverseasConcertsandtours |
2,134,071 |
462,627 |
26,431 |
2,623,129 |
2,166,750 |
| LearningandParticipation |
39,944 |
8,387 |
494 |
48,825 |
5,343 |
| RecordingsandCommissions |
41,300 |
8,671 |
511 |
50,482 |
94,269 |
| SelfPromotion |
71,960 |
15,109 |
890 |
87,959 |
64,751 |
|
2,324,153 |
539,898 |
28,782 |
2,892,833 |
2,443,415 |
|
Unrestricted |
Restricted |
TotalFunds |
TotalFunds |
|
funds |
funds |
2023 |
2022 |
|
£ |
|
£ |
£ |
| Generaloffice |
73,305 |
|
73,305 |
30,244 |
| Financecosts |
32,623 |
|
32,623 |
(23,322) |
| Informationtechnology |
8,405 |
|
8,405 |
14,945 |
| Staffcosts |
367,322 |
|
367,322 |
450,567 |
| Communication costs |
4,274 |
|
4,274 |
1989 |
| GovernanceCosts(SeeBelow) |
51,409 |
|
51,409 |
35,216 |
| Depreciation |
2,560 |
|
2,560 |
1,865 |
| Total |
539,898 |
|
539,898 |
511,504 |
|
Unrestricted |
Restricted |
TotalFunds |
TotalFunds |
|
funds |
funds |
2023 |
2022 |
|
£ |
|
£ |
£ |
| Audit |
11,695 |
|
11,695 |
8,700 |
| Legal&professional |
2,353 |
|
2,353 |
6,654 |
| Staffcosts |
37,361 |
|
37,361 |
19,862 |
| Total |
51,409 |
|
51,409 |
35,216 |
| Ne |
texpenditureisstatedaftercharging/(crediting): |
|
|
|
|
2023 |
2022 |
|
|
£ |
£ |
| Depreciationoftangiblefixedasset |
|
2,560 |
1,865 |
|
|
2,560 |
1,865 |
| 14. |
Auditorsremuneration |
|
|
|
|
2023 |
2022 |
|
|
£ |
£ |
| Feespayablefortheauditofthefinancialstatements |
|
13,495 |
10,100 |
|
|
13,495 |
10,100 |
|
2023 |
2022 |
| Wagesandsalaries |
416,173 |
351,397 |
| Socialsecuritycosts |
43.040 |
35,635 |
| Employercontributionstopensionplans |
10,646 |
7,401 |
|
469,859 |
394,433 |
|
2023 |
|
2022 |
|
| Fundraising |
|
2 |
|
2 |
| Governance |
|
1 |
|
1 |
| Charitableactivities |
|
7 |
|
6 |
|
|
10 |
|
9 |
|
|
2023 |
2022 |
| £60,000 |
to£70,000 |
|
1 |
| £70,001 |
to£80,000 |
|
1 |
| £80,001 |
to£90,000 |
|
|
| £90,001 |
to£100,000 |
1 |
|
|
|
1 |
2 |
17. Tangiblefixedassets |
|
|
|
|
|
Office |
Computer |
**Orchestral& ** |
|
|
Equipment |
Equipment |
Theatrical |
Total |
|
|
|
equipment |
|
| Cost |
|
|
|
|
| At1September2022 |
9,137 |
43,834 |
3,636 |
56,607 |
| Additions |
|
5,483 |
12,468 |
17,951 |
| At31August2023 |
9,137 |
49,317 |
16,104 |
74,558 |
| Depreciation |
|
|
|
|
| At1September2022 |
8,773 |
42,648 |
3,636 |
55,057 |
| Chargefortheyear |
364 |
1,339 |
857 |
2,560 |
| At31August2022 |
9,137 |
43,987 |
4,493 |
57,617 |
| Carryingamount |
|
|
|
|
| At31August2023 |
|
5,330 |
11,611 |
16,941 |
| At31August2022 |
364 |
1,186 |
|
1,550 |
18. Debtors |
|
|
|
|
|
|
|
2023 |
2022 |
| Tradedebtors |
|
|
111,211 |
3,561 |
| Prepaymentsandaccruedincome |
|
|
80,423 |
139,821 |
| Otherdebtors |
|
|
666,041 |
417,552 |
|
|
|
857,675 |
560,934 |
19. Creditors:Amountsfallingdue |
withinoneyear |
|
|
|
|
|
|
2023 |
2022 |
| Tradecreditors |
|
|
83,183 |
14766 |
| Accrualsanddeferredincome |
|
|
245,375 |
242,764 |
| Socialsecurityandothertaxes |
|
|
9,212 |
11,526 |
| Othercreditors |
|
|
54,378 |
1,622 |
|
|
|
392,148 |
270,678 |
|
Unrestricted |
Restricted |
TotalFunds |
TotalFunds |
|
funds |
funds |
2023 |
2022 |
|
£ |
£ |
£ |
£ |
| Tangiblefixedasset |
16,941 |
|
16,941 |
1,550 |
| Currentassets |
1,422,569 |
|
1,422,569 |
1,101,668 |
| Creditorslessthan1year |
(392,148) |
|
(392,148) |
(270,678) |
|
1,047,362 |
|
1,047,362 |
832,540 |
|
2023 |
2022 |
|
£ |
£ |
| Within1year |
2,396 |
2,640 |
| Between2and5years |
2,468 |
5,674 |
|
4,864 |
8,314 |