| FINANCIAL STATEMENTS | FINANCIAL STATEMENTS | FINANCIAL STATEMENTS | FINANCIAL STATEMENTS | ||||
|---|---|---|---|---|---|---|---|
| FORTIIEPERIOD1" | Jul | 2020 to | 31"December | 2020 | |||
| CONTENTS | |||||||
| P~ae | |||||||
| Company information |
|||||||
| Trustees' Report |
4-8 | ||||||
| Statement ofTrustees' | Responsibilities | ||||||
| Auditors' Report |
10 | ||||||
| Statement ofFinancial | Activities | ||||||
| Balance sheet | 12 | ||||||
| Notes to the Financial | Statements | 13-16 | |||||
| The following | pages | do not form part ofthe statutory | accounts | ||||
| Detailed statement | ofIncome and Expenditure | accounts | Appendix | I | (17) |
| Note | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Income Resources | s | ||||||||
| Incoming resources |
from | generated | |||||||
| funds | |||||||||
| Voluntary Income: |
|||||||||
| Members' Subscriptions |
8653 | 8653 | |||||||
| Donatious | 52198 | 52198 | |||||||
| Friday Collections | 30017 | 30017 | |||||||
| Boxcollections | |||||||||
| Project receipts | 23984 | 23984 | |||||||
| Activities for generating | Funds; | ||||||||
| School Admission | 6t tuition fee | 394724 | 394724 | ||||||
| Evening (Maktabl | Supplementary | class fee | 66325 | 66325 | |||||
| Hall Hiring | 3 | 1485 | 1485 | ||||||
| Investment Income: |
|||||||||
| Rental | 44832 | 44832 | |||||||
| Incoming resources from Charitable | |||||||||
| Activates | |||||||||
| Other Income Resources | 38375 | 38375 | |||||||
| Furlou h |
107273 | 107273 | |||||||
| Total Incoming | Resources | ||||||||
| Resources expended | |||||||||
| Cost ofgenerating | funds: | ||||||||
| Cost ofgeneration | voluntary | income | 4 | 22002 | 22002 | ||||
| Fundraising trading: cost ofgoods sold |
|||||||||
| and other costs | |||||||||
| Charitable Activities |
5 | 491643 | 23984 | 515627 | |||||
| Governance cost |
6 | 15960 | 15960 | ||||||
| Other Resources | expended | 7 | 23765 | 23765 | |||||
| Total resources | expended | ||||||||
| Net movement in |
Funds | 190512 | 0 | 190512 | |||||
| Prior year adjustment | 0 | 0 | 0 | ||||||
| Total funds brought forward |
1,698,699 | 1,698,699 | |||||||
| Total Funds Carried Forward |
| Announcements, Advertisement, |
TV Funds Raising Events | 125 |
|---|---|---|
| Charitable donations |
21444 | |
| Sport goods, prizes &radios | 433 |
| Staffpension costs | 3216 | ||
|---|---|---|---|
| Staff Salaries and Wages | 328422 | ||
| Social Security Costs | 25731 | ||
| Consultant and Trainer Expeuses |
4835 | ||
| Books, Magazines and Examination |
Fee | ||
| Establishment (Premises) Expenses |
113470 | ||
| Telephone Charges |
1581 | ||
| Printing, Postage and Stationery |
11659 | ||
| Bauk Charges | 1807 | ||
| Depreciation on Fixtures, Fittings |
and Equipments | 922 | |
| overnance Costs |
|||
| Audit Fees | 600 | ||
| Legal Fees and Accountancy | 153 | ||
| her Resources Expended | |||
| Travellin and Subsistence |
2642 | ||
| Refreshment | |||
| Staff Trainin | 4130 | ||
| Miscellaneous Ex enses |
5381 | ||
| Subscri tions |
11612 | ||
| Bad debts | |||
| Total |
| 8.Fixed Assets- Tangible Assets: Analysis ofMovement | 8.Fixed Assets- Tangible Assets: Analysis ofMovement | 8.Fixed Assets- Tangible Assets: Analysis ofMovement | ofFixed Assets | 31/12/2020 | |||
|---|---|---|---|---|---|---|---|
| Freehold | Freehold | Leasehold | Freehold | Total | |||
| Land & | Investment | Land & | Care Bouse | ||||
| Buildings | Property | Buildings | |||||
| As at 1st July 2020 Addition |
1,561,080 90066 |
144,602 | 114,725 | 857,967 | 2,678,374 90066 |
||
| =";—:=-;;--'.,%$551245, | =" ",—:;, ==.:$44jqt02 |
||||||
| Provision for Depreciation | |||||||
| Fixtures | & | Offic | Total | ||||
| Fittings | Equipments | ||||||
| As at 1"July 2020 &at 31"December | 139,172 | 178,168 | 317,340 | ||||
| 2020 | |||||||
| Less: Depreciation | |||||||
| As at 31July 2020 | 134,539 | 175,425 | 309,964 | ||||
| Charge for the period | 579 | 343 | 922 | ||||
| Freehold Land &Buildin | s | ||||||
| ~ 56Bi land Street London El 2ND ~ 120/122 Bordesely Green Road, Blrnnngham |
660,856 74107 |
||||||
| ~ 36Maplesstead Rd, Dagenham ~ 45 Slade Leuc, Manchester |
561,000 115,915 |
||||||
| ~ 41Slade Lane Manchester |
149,202 | ||||||
| ~ Woodford Avenue |
Gents BIII, Ilford | 90066 | |||||
| Total | |||||||
| Freehold Investment Pro |
er | ||||||
| ~ 52Fleldgate Street, London El |
|||||||
| Freehold Care Bouse | |||||||
| ~ Care House Bigland Street London E1 |
2ND | ||||||
| Leasehold Land & Buildin | s | ||||||
| ~ 47Slade Lane Manchester |
| Debtors&Preaments | |
|---|---|
| . py | 31"December 2020 |
| School tuition fees Other prepaid expenses and debtors |
10130 8686 |
| 10.Creditors and Accrued Expenses |
31"December 2020 |
| Falling due within one year | |
| School tuition fee received in advance Audit fee |
55639 2100 |
| Other creditors and accruals | 91304 |
| IMCOMK | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Members' Subscri |
tions | 8653 | ||||||||||
| Donations &Gift | Aid | Collections | 52198 | |||||||||
| Frida collections |
30017 | |||||||||||
| Boxcollections | 0 | |||||||||||
| School Admission | and | Tuition | Fees | 394724 | ||||||||
| Evenin TAB Su |
lementa | Classes Fees | 66325 | |||||||||
| Pro'ect recei ts |
23984 | |||||||||||
| Rental Income | 46317 | |||||||||||
| Furlou h |
107273 | |||||||||||
| Other income and | ts | 383 5 | ||||||||||
| TttrL7 | ||||||||||||
| EXPKNDIT | ||||||||||||
| MANAGEMENT | AND | ADMINISTRATION | EXPENSES | |||||||||
| StaffPension cost | 3216 | |||||||||||
| Staff Salaries and | Wa | es | 328422 | |||||||||
| Social securi costs |
25731 | |||||||||||
| Travellin subsistence |
and | entertainment | 2642 | |||||||||
| Staffrecruitment | and | trainin | cost | 4130 | ||||||||
| Conference and Trainin |
Courses | 0 | ||||||||||
| Consultants and Trainers' |
Fees | 4835 | ||||||||||
| Pro'ect Cost | ||||||||||||
| Total | 392960 | |||||||||||
| F RAISING AND |
CHARIT | LEACTIVITIES | ||||||||||
| Announcements | Advertisement | and | TV fund rais' | event | 125 | |||||||
| Charitable donation |
21444 | |||||||||||
| S orts Goods, rizes and |
Radios | 433 | ||||||||||
| Books, Ma azines and | Examination | Fees | ||||||||||
| Total | 22002 | |||||||||||
| EST LISHMENT |
EXPKN ES | RKMISKS | ||||||||||
| General rates and | water | 5714 | ||||||||||
| Li ht and Heat | 9975 | |||||||||||
| Insurance | 17906 | |||||||||||
| Buildin Re airs |
and | Maintenance | 64646 | |||||||||
| Cleanin | ||||||||||||
| Total | 113470 | |||||||||||
| GENE ADMININSTRATIVE |
EXPENSES | |||||||||||
| Tele hone Char | es | 1581 | ||||||||||
| Printin Posts e and |
Statione | 11659 | ||||||||||
| Sund Ex nses |
5381 | |||||||||||
| Subscri tiou |
||||||||||||
| Total | 30233 | |||||||||||
| Financi 1Ex enses |
||||||||||||
| Bank Char es | 1807 | |||||||||||
| Auditors' Remuneration |
600 | |||||||||||
| Le al and Accountanc | Fees | 15360 | ||||||||||
| Bad debts | 0 | |||||||||||
| De reciation on Furniture, | Fixtures | and Fittin | s | 22 | ||||||||
| 1868 | ||||||||||||
| EXCESSOF | INCOME |