OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

FINANCIAL STATEMENTS FINANCIAL STATEMENTS FINANCIAL STATEMENTS FINANCIAL STATEMENTS
FORTIIEPERIOD1" Jul 2020 to 31"December 2020
CONTENTS
P~ae
Company
information
Trustees'
Report
4-8
Statement ofTrustees' Responsibilities
Auditors'
Report
10
Statement ofFinancial Activities
Balance sheet 12
Notes to the Financial Statements 13-16
The following pages do not form part ofthe statutory accounts
Detailed statement ofIncome and Expenditure accounts Appendix I (17)

Note
Income Resources s
Incoming
resources
from generated
funds
Voluntary
Income:
Members'
Subscriptions
8653 8653
Donatious 52198 52198
Friday Collections 30017 30017
Boxcollections
Project receipts 23984 23984
Activities for generating Funds;
School Admission 6t tuition fee 394724 394724
Evening (Maktabl Supplementary class fee 66325 66325
Hall Hiring 3 1485 1485
Investment
Income:
Rental 44832 44832
Incoming resources from Charitable
Activates
Other Income Resources 38375 38375
Furlou
h
107273 107273
Total Incoming Resources
Resources expended
Cost ofgenerating funds:
Cost ofgeneration voluntary income 4 22002 22002
Fundraising
trading: cost ofgoods sold
and other costs
Charitable
Activities
5 491643 23984 515627
Governance
cost
6 15960 15960
Other Resources expended 7 23765 23765
Total resources expended
Net movement
in
Funds 190512 0 190512
Prior year adjustment 0 0 0
Total funds brought
forward
1,698,699 1,698,699
Total Funds Carried Forward

Announcements,
Advertisement,
TV Funds Raising Events 125
Charitable
donations
21444
Sport goods, prizes &radios 433

Staffpension costs 3216
Staff Salaries and Wages 328422
Social Security Costs 25731
Consultant
and Trainer Expeuses
4835
Books, Magazines
and Examination
Fee
Establishment
(Premises) Expenses
113470
Telephone
Charges
1581
Printing,
Postage and Stationery
11659
Bauk Charges 1807
Depreciation
on Fixtures, Fittings
and Equipments 922
overnance
Costs
Audit Fees 600
Legal Fees and Accountancy 153
her Resources Expended
Travellin
and Subsistence
2642
Refreshment
Staff Trainin 4130
Miscellaneous
Ex enses
5381
Subscri
tions
11612
Bad debts
Total

8.Fixed Assets- Tangible Assets: Analysis ofMovement 8.Fixed Assets- Tangible Assets: Analysis ofMovement 8.Fixed Assets- Tangible Assets: Analysis ofMovement ofFixed Assets 31/12/2020
Freehold Freehold Leasehold Freehold Total
Land & Investment Land & Care Bouse
Buildings Property Buildings
As at 1st July 2020
Addition
1,561,080
90066
144,602 114,725 857,967 2,678,374
90066
=";—:=-;;--'.,%$551245, =" ",—:;,
==.:$44jqt02
Provision for Depreciation
Fixtures & Offic Total
Fittings Equipments
As at 1"July 2020 &at 31"December 139,172 178,168 317,340
2020
Less: Depreciation
As at 31July 2020 134,539 175,425 309,964
Charge for the period 579 343 922
Freehold Land &Buildin s
~
56Bi land Street London El 2ND
~
120/122 Bordesely Green Road, Blrnnngham
660,856
74107
~
36Maplesstead
Rd, Dagenham
~
45 Slade Leuc, Manchester
561,000
115,915
~
41Slade Lane Manchester
149,202
~
Woodford
Avenue
Gents BIII, Ilford 90066
Total
Freehold Investment
Pro
er
~
52Fleldgate Street, London El
Freehold Care Bouse
~
Care House Bigland Street London E1
2ND
Leasehold Land & Buildin s
~
47Slade Lane Manchester

Debtors&Preaments
. py 31"December 2020
School tuition fees
Other prepaid
expenses
and debtors
10130
8686
10.Creditors
and Accrued Expenses
31"December 2020
Falling due within one year
School tuition fee received in advance
Audit fee
55639
2100
Other creditors and accruals 91304

IMCOMK
Members'
Subscri
tions 8653
Donations &Gift Aid Collections 52198
Frida
collections
30017
Boxcollections 0
School Admission and Tuition Fees 394724
Evenin
TAB Su
lementa Classes Fees 66325
Pro'ect recei
ts
23984
Rental Income 46317
Furlou
h
107273
Other income and ts 383 5
TttrL7
EXPKNDIT
MANAGEMENT AND ADMINISTRATION EXPENSES
StaffPension cost 3216
Staff Salaries and Wa es 328422
Social securi
costs
25731
Travellin
subsistence
and entertainment 2642
Staffrecruitment and trainin cost 4130
Conference
and Trainin
Courses 0
Consultants
and Trainers'
Fees 4835
Pro'ect Cost
Total 392960
F
RAISING AND
CHARIT LEACTIVITIES
Announcements Advertisement and TV fund rais' event 125
Charitable
donation
21444
S orts Goods,
rizes and
Radios 433
Books, Ma azines and Examination Fees
Total 22002
EST
LISHMENT
EXPKN ES RKMISKS
General rates and water 5714
Li ht and Heat 9975
Insurance 17906
Buildin
Re airs
and Maintenance 64646
Cleanin
Total 113470
GENE
ADMININSTRATIVE
EXPENSES
Tele hone Char es 1581
Printin
Posts e and
Statione 11659
Sund
Ex
nses
5381
Subscri
tiou
Total 30233
Financi
1Ex enses
Bank Char es 1807
Auditors'
Remuneration
600
Le al and Accountanc Fees 15360
Bad debts 0
De reciation on Furniture, Fixtures and Fittin s 22
1868
EXCESSOF INCOME