| Page | |
|---|---|
| Annual Report ofthe Trustees |
1-6 |
| Report ofthe Independent Examiner |
|
| Statement of Financial Activities |
|
| Balance Sheet | |
| Notes to the Financial Statements | 10 - 14 |
| Schedule of Investments 8 Income |
15-16 |
| REFEREN | CE AND ADMI | CE AND ADMI | NISTRATIVE | DETAILS | |
|---|---|---|---|---|---|
| UK Charity | Registration | Number: | 289196 | ||
| Registered | Office: | Britwell Priors, Longparish, Nr. Andover Hampshire SP116QR |
|||
| Trustees: | Lady Rosemary Violet Tennant (Chairperson) Christopher Sebastian Tennant |
||||
| Independent | Examiner: | Christopher J Hawley FCA Rawlinson 8 Hunter LLP, Eighth Floor, 6 New |
Street | ||
| Square, London EC4A 3AQ |
|||||
| Accountants: | Rawlinson & Hunter LLP Eighth Floor, 6 New Street Square, London EC4A |
3AQ | |||
| Investment | Manager and Custodian: | SG Kleinwort Hambros 8St James's Square, London SW1Y4JU |
|||
| Principal | Bankers: | Bank of Scotland, London Chief Office (120103) 33Old Broad Street, London BX21LB |
|||
| Solicitors: | Boodle Hatfield LLP 240 Blackfriars Road, London SE1 8NW |
||||
| HM Revenue | & Customs: | HMRC Charities Self Assessment ref —7574375239 |
|||
| Repayment claims ref- EW20153 |
| Unrestricted | Expendable | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Note | Fund | Endowment | 2020 | 2019 | |||
| E | E | E | E | ||||
| Income and endowments | from: | ||||||
| Investments | 2 | 29,182 | 29,182 | 39,765 | |||
| Total income and endowments | 29,182 | 29,182 | 39,765 | ||||
| Expenditure on: |
|||||||
| Charitable activities Cost of raising funds |
3 5 |
50,430 12,698 |
50,430 12,698 |
38,210 13,010 |
|||
| Total expenditure | 63,128 | 63,128 | 51,220 | ||||
| Net (expenditure) before |
net | ||||||
| gains/(losses) on investment |
assets | (33,946) | (33,946) | (11,455) | |||
| Net gains/(losses) investment |
assets | 6 | 52,094 | 52,094 | 233,218 | ||
| Net income/(expenditure) | (33,946) | 52,094 | 18,148 | 221,763 | |||
| Transfers between funds |
33,946 | (33,946) | |||||
| Net movement in funds |
18,148 | 18,148 | 221,763 | ||||
| Reconciliation offunds: |
|||||||
| Total funds brought forward |
at 1 | January | 2020 | 1,913,581 | 1,913,581 | 1,691,818 | |
| Total funds carried forward | |||||||
| at 31 December 2020 | E1,931,729 | 81,931,729 | 81,913,581 |
| AT 31 | DECEMBER 2020 | DECEMBER 2020 | |||
|---|---|---|---|---|---|
| Note | 2020 | 2019 | |||
| Fixed Assets | |||||
| Investments at market value |
1,846,189 | 1,825,866 | |||
| Current Assets | |||||
| Cash deposits held |
7 | 94,210 | 96,600 | ||
| Current Liabilities |
|||||
| Creditors: amounts |
falling due within one | ||||
| year | 8 | (8,670) | (8,885) | ||
| Net Current Assets | 85,540 | 87,715 | |||
| Total Net Assets | F1,931,729 | E1,913,581 | |||
| Charity Funds | |||||
| Expendable Endowment |
1,931,729 | 1,913,581 | |||
| Unrestricted Fund |
|||||
| Total Charity Funds | E1,931,729 | E1,913,581 |
| Going Concern | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| The financial statements have been prepared on a no material uncertainties exist. The Trustees have |
going concern basis considered the level |
as of |
the Trustees believe that funds held and the level |
|||||||
| of income and expenditure 12 months from authorising these financial statements. The income and expenditure is sufficient with the level of reserves for the charity to be able |
anticipated to continue |
|||||||||
| as a going concern. | ||||||||||
| The Covid-19 pandemic has created significant |
operational | and financial |
pressures. | Having | ||||||
| considered the contingency plans in place, the support to Government and having reviewed updated cashflow forecasts, |
businesses the trustees |
announced consider the |
by the UK adoption of |
|||||||
| the going concern basis in preparing these financial |
statements | continues | to be | appropriate. | ||||||
| Page | 2020 | 2019 | ||||||||
| E | F | |||||||||
| 2. | INVESTMENT INCOME | |||||||||
| Income from UK quoted equities Income from foreign quoted equities Income from foreign quoted unit trusts (interest) |
16,599 10,058 3,269 |
23,871 7,759 8,135 |
||||||||
| 16 | 29,926 | 39,765 | ||||||||
| Less: overstated income from UK quoted equities |
in prior | year | (744) | |||||||
| Total investment income |
8 | E | 29,182 | E | 39,765 | |||||
| 3. | CHARITABLE ACTIVITIES | |||||||||
| Analysis of charitable grants made: |
||||||||||
| Glyndebourne Productions Limited StGeorge's Hospital National Gallery Trust (George Beaumont Group) Help Musicians UK (Coronavirus Hardship Fund) Newbury Festival Society Ltd Royal Academy ofArts St Nicholas' Church, Longparish The Passage University ofSouthampton (Coronavirus Response Alzheimer's Research UK |
Fund) | 10,000 5,000 2,500 2,000 2,000 2,000 2,000 2,000 2,000 1,000 |
2,500 1,000 1,000 2,000 2,000 1,000 1,000 |
|||||||
| Canine Partners | 1,000 | 1,000 | ||||||||
| Cornbat Stress | 1,000 | 1,000 | ||||||||
| Countess of Brecknock Hospice Trust | 1,000 | 1,000 | ||||||||
| Countryside Alliance Foundation Gurkha Welfare Trust |
1,000 1,000 |
1,000 | ||||||||
| Hampshire Medical Fund King Edward Vll's Hospital McNicol Ballet Collective |
1,000 1,000 1,000 |
1,000 1,000 1,000 |
| Page | 2020 | 2019 | ||||
|---|---|---|---|---|---|---|
| CHARITABLE ACTIVITIES (continued) | E | |||||
| National Horseracing Museum StJames' Church, Woodcott |
1,000 1,000 |
1,000 1,000 |
||||
| Racing Welfare Wardour Chapel Trust |
1,000 1,000 |
1,000 | ||||
| Whitchurch Silk Mill |
1,000 | |||||
| Longparish Community Association Horatio's Garden (Spinal Injury Unit) |
5,000 2,000 |
|||||
| Salisbury District Hospital's Charity (Stars Appeal) The Foundling Museum East Sussex Healthcare NHS Trust (Pevensy Unit Fund) |
2,000 2,000 50 |
|||||
| Total charitable grants made |
43,500 | 31,550 | ||||
| Support costs (note 4) | 12 | 600 | 600 | |||
| Governance costs (note 4) |
12 | 6,330 | 6,060 | |||
| Total charitable activities |
8 | E | 50,430 | 8 | 38,210 | |
| GOVERNANCE AND SUPPORT COSTS |
||||||
| Support costs: | ||||||
| Secretarial administration (note 3) |
12 | E | 600 | 8 | 600 | |
| Governance costs: | ||||||
| Accountancy fees |
||||||
| -2020 accounts | 3,990 | |||||
| -administration/compliance -2019accounts (underprovision) -2018accounts |
1,230 210 |
780 3,990 390 |
||||
| Total accountancy fees |
5,430 | 5,160 | ||||
| Independent examination fees |
||||||
| -2020 accounts -2019accounts (overprovision) -2018accounts (overprovision) |
1,080 (180) |
1,080 (180) |
||||
| Total governance costs (note 3) |
12 | L | 6,330 | 6 | 6,060 |
| Page | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|
| 5. | COST OF RAISING FUNDS | E | |||||
| Investment management fees |
12,698 | 13,010 | |||||
| Total cost ofraising funds | 8 | E | 12,698 | F | 13,010 | ||
| FIXEDASSET INVESTMENTS | |||||||
| Investments at market value comprise: |
|||||||
| Quoted investments within the United Kingdom Quoted investments outside the United Kingdom |
605,520 1,240,669 |
704,860 1,121,006 |
|||||
| Total investment assets |
16 | 81,846,189 | 61,825,866 | ||||
| See pages 15 - 16for a complete list of |
the charity investments. | ||||||
| Quoted investments | |||||||
| Market value at 1 January 2020 Additions at book cost |
1,825,866 409,246 |
1,627,042 679,616 |
|||||
| Sale proceeds Net realised (losses)/gains on disposals Nel unrealised (losses)/gains on revaluation |
16 16 |
(441,017) (35,033) 87,127 |
(714,010) 69,046 164,172 |
||||
| Market value at 31 December 2020 | 9 | 61,846,189 | F1,825,866 | ||||
| Historical cost at 31 December 2020 | F1,580,137 | F1,594,192 | |||||
| Net gains on investment assets Net realised gains/(losses) on disposals Net unrealised gains/(losses) on revaluation |
(35,033) 87,127 |
69,046 164,172 |
|||||
| Total net (losses)/gains on investment |
assets | 8 | F | 52,094 | L' | 233,218 | |
| 7. | CASH DEPOSITS HELD | ||||||
| Bank ofScotland - current account | 15,614 | 30,921 | |||||
| Kleinwort Hambros |
|||||||
| capital account income account |
73,381 5,215 |
60,513 5,166 |
|||||
| 9 | F | 94,210 | E 96,600 |
| Page | Page | 2020 | 2020 | 2019 f |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8. | CREDITORS - amounts | falling due within one year | ||||||||||||
| Accountancy | fees | 3,990 | 3,990 | |||||||||||
| Investment | management | fees | 3,000 | 3,215 | ||||||||||
| Independent | examiner fees | 1,080 | 1,080 | |||||||||||
| Administration | fees | 600 | 600 | |||||||||||
| 9 | 6 | 8,670 | E 8,885 |
|||||||||||
| Balance at | Balance at | |||||||||||||
| 1 | January | Gains/ | Fund | 31December | ||||||||||
| 9. | FUND RECONCILIATION | 2020 E |
Income E |
Expenditure f |
(losses) E |
Transfers E |
2020 f |
|||||||
| Unrestricted | Funds | 29,182 | (63,128) | 33,946 | ||||||||||
| Expendable | endowment | 1,913,581 | 52,094 | (33,946) | 1,931,729 | |||||||||
| Total Funds | f1,913,581 E | 29,182 | F | (63,128) | E | 52,094 | E | - | E1,931,729 | |||||
| 10. | ANALYSIS | OF NET ASSETS | BETWEEN | FUNDS | ||||||||||
| Expendable | Total | Total | ||||||||||||
| Unrestricted | Endowment | 2020 | 2019 | |||||||||||
| E | K | |||||||||||||
| Investments | 1,846,189 | 1,846,189 | 1,825,866 | |||||||||||
| Cash | 94,210 | 94,210 | 96,600 | |||||||||||
| Creditors Total Funds |
(8,670) | (8,670) | (8,885) | |||||||||||
| L1,931,729 | F1,931,729 | L'1,913,581 |
| 0 | |||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DD | |||||||||||||||||||||||||||||||||
| 0 E CO |
o 0L |
A Ct Cd |
Cd Cd Cd |
||||||||||||||||||||||||||||||
| Cl O 0 N 0 CO )R |
Ctt | Ch | ul Ct Cd CO |
cl Cd Ot |
Ol CI |
Cl CI N 'tt CO |
CD | CD CO IO |
Cl Cd Cdto |
Ct IIO |
|||||||||||||||||||||||
| Ct | |||||||||||||||||||||||||||||||||
| otO C C4 —O 0 44 Z ~ |
IO «I 0 |
IO Cd Cd |
CI Ct C CI CO |
CI IA |
CO CD CO |
||||||||||||||||||||||||||||
| D. 0 IC 0 Cl0 |
W | Cf «t Ct C4 |
CD Ot |
ID IO IA0 cf |
CO Ol ct |
I Cl Ch |
CO CO |
Ch IA CO |
CO | ||||||||||||||||||||||||
| C | |||||||||||||||||||||||||||||||||
| IIE 0 a |
eW Cl0 & |
CD | N CO |
I Cd N |
|||||||||||||||||||||||||||||
| eD 0 VII a 0 e E i5 a |
I Ct OlN |
CO | N IA Cd |
||||||||||||||||||||||||||||||
| 0 | Ih | Itl | 'tt | IA 0 |
|||||||||||||||||||||||||||||
| —CJ | |||||||||||||||||||||||||||||||||
| D | |||||||||||||||||||||||||||||||||
| 0 CD 0 Ol 0 CI )0 N 0 CI +0 |
W | CO Cd IA |
CO IO |
Cd IO IA |
N | IA0 Cdf |
C4 IA Cd CD |
CD If& CO |
Cd Cd «l IO |
CD CO IO IO |
|||||||||||||||||||||||
| X | |||||||||||||||||||||||||||||||||
| ol 0 D |
D N IO |
IA | Cd IO Cd |
CO CO Ol Vl |
CD Io Ol Ot |
O | CO I |
||||||||||||||||||||||||||
| 'Z | to | Ch | |||||||||||||||||||||||||||||||
| C | |||||||||||||||||||||||||||||||||
| CC | |||||||||||||||||||||||||||||||||
| Ifo IU IL Cl IU Z I- |
4l E0 N g COl Ct E 00 CD Vl OD D OC 'Cl Cl Cl Z IC 0th CO) |
0 tD E IhIcl E MCL D CO oe lo M a tll Cl D IQ |
Cl0 f CJ Cl JD & 'x CO- IL CD L Cl0 0 a0 ID IU g-tll00 00— C 0 0 mO IQ |
Z0 03 =E Ct th CDI 8$ 2 e 0 E CO IU L thC '4 M Cl C ML IL |
I.0 'L C E 4Ic IL |
ID Z Q CA tf 00 |
tD 00 IL IL FT Pp UJ L e m M 0. «D VC M UJ |
Clt CO M 0 Qt ED 0 Ct Ola IQ ~5 N 0 oD M C Cl0 & IQ C |
IXIG0 0—Ul O. M9(3 VI o. Vl Cl Cl IA Ih M e m Ih |
0 IL IA IU Ol 0 IL 0 Vt vl E e m m«Ih M |
a 0 CD Cl Ol '0 ClZ O. Ol Z 0 M ao)0 Vl IA e a m mt c Ol M |
0 Ea C Ol ID~ ED eh 0- Cla0 tlt o.E OW E C E c th ' Z 00 0 CJ |
IL' Q Ol Ih Ill IO IC E O 0 |
IL Ol C CO et IU |
tll 8 O Ol Ct E '0 «CO IC Ct e ch =E Eo Od CM 2«0 mm Ih ID'0 oe |
0 CL M ID Ol ID Itl CO 0 ID E Vl D 0 Q |
Ih a IQ ~ D Ct IE 0 O o Q C 0 a |
00 0 IQ CO CO o2 K '00 CO M0 Q Cl Cl 3 C 0 0 +~fo |
| 0 IIW | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ol | ||||||||||||||||||||||||
| 0 | ||||||||||||||||||||||||
| 0 | ||||||||||||||||||||||||
| f4 QW 00 fD (g 0 |
C | IA Cl |
CU | 0 Ot ID ID |
CD N |
|||||||||||||||||||
| COW 0 IU mo |
ID ID |
N0 ID N |
ct N Ol |
Ut ID IA0 N |
||||||||||||||||||||
| 440 C ID 0 0 oH |
Cl Ct N |
N | N Otct IA Ct |
|||||||||||||||||||||
| N | ||||||||||||||||||||||||
| .—DI 0a |
I N |
ID N |
CD N |
44 | ||||||||||||||||||||
| UD | IO | |||||||||||||||||||||||
| 00 | ||||||||||||||||||||||||
| LQQW 0 fll0 LD |
N ID IO |
CD N |
||||||||||||||||||||||
| Ul UIW eo Ut 0 0a0 e E oa |
N 0| |
Ol IA |
IO IA O A |
CI | ||||||||||||||||||||
| IflC0 '0'0 W ffl0O |
I N |
N 8 |
||||||||||||||||||||||
| QDW 0 N0 Ul N 0 Cl |
Cl | O CD |
IO IA ID Ut |
Ot ID ID IA |
IA fo Ol ID |
N CD DD IA |
ot N O& |
ID IO IV 44 |
||||||||||||||||
| IU 0 | ||||||||||||||||||||||||
| Ol0 0 N 0 O 0Zo |
Ct CV Ct |
N CD Cl0 |
||||||||||||||||||||||
| Ct | ||||||||||||||||||||||||
| OJ0 IL IU IL IQ IU Z |
Ul E0 Coo 44 CI N 4tD E 0 Q0 Ifl 0 C '0 4I 4I Dm 0 4I ND |
'0 0 Ul E0 co 0 c E— 13 ID Ct C OD Cl ct O |
e ph Cl DO 0 E 0 4t a X D 3N ID Q —UJ L |
IQ0 0 IA C ID EtJQ 0 E '00 Ct 4t ID IL L0 0 DK |
Ut'0 080 JC Ol& Ut0 0 .c D m E o Dl Q JJ—IL 0 0X |
O. IQ0 Ul ID0 0 CDZ JC 8& D c Eo Dl N 0 |
0 O. 0 JL N Ut0 IL— 0 Ct Ul g0 C Ol c E mE 0 4) ' IQ Dl Ue 0 0 o DD Ut N ZQ |
CD 0 0 E lo |
O. N IC I C7 IU E E Q E CL |
~I CD Cl04!&0 e c N 0I- Q c E C— 0 C0 Ul+ 00 IL' |
0 N Cl E 8 0 IU JC C Ul'0 QQC 'ID ffl Q UlD 5 m aZ |
e0 O. Ul0 C0 tD ' foI IO IL Tt lt D LZ tU CD ID 0 D0 O— |
D 0 |