OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees'
report
2-6
Independent
auditors'
report on the financial statements 7-10
Statement offinancial activities
Balance sheet 12
Statement ofcash flows 13
Notes to the financial statements 14-21

Restricted Total Total
funds funds funds
Note 2021
F
2021f 2020
Income from:
Donations
and
legacies 674,990 674,990 755,724
Total income 674,990 674,990 755,724
Expenditure
on:
Charitable
activities
675,034 675,034 755,732
Total expenditure 675,034 675,034 755,732
Net movement in funds (44)
Reconciliation offunds:
Total funds brought forward (2,315) (2,315) (2,307)
Net movement in funds (44) (44) (8)
(2,359) (2,359) (2,315)

2021 2020
Cash flows from operating activities
Net cash used
in operating
activities 66,184 (31,433)
Change
in cash and cash
equivalents
in
the year 66,184 (31,433}
Cash and cash equivalents at the beginning ofthe year 38,791 70,224
Cash and cash equivalents at the end of the year 104,975 38,791
The notes on pages 14to 21 form part ofthese financial statements

Restricted Total
funds funds
2021 2021f
Donations
Donations 562,713 562,713
Gift aid claimed 112,277 112,277
674,990 674,990

Restricted Total
funds funds
2020 2Q2Q
E E
Donations
Donations 633,438 633,438
Gift aid claimed 122,286 122,286
755,724 755,724

Restricted Total
funds funds
2021 2021
Grants to Gold Hill Church 675,034 675,034
Restricted Total
funds funds
2020 2020f
Grants to Gold Hill Church 755,732 755,732

Activities
undertaken Support Total
directly costs funds
2021 2021 2021
Grants to Gold Hill Church 672,118 2,S16 675,034

Activities
undertaken Support Total
directly costs funds
2020f 2020f 2020f
Grants to Gold Hill Church 752,939 2,793 755,732

Total Total
funds funds
2021f 2020f
General grants to Gold Hill Baptist Church 665,838 744,262
Mission grants to Goid Hill Baptist Church 2,515 2,863
Fellowship grants to Gold Hill Baptist Church 3,765 5,814
672,118 752,939
Auditors' remuneration
2020f
Fees payable to the Charity's
accounts
auditor for the audit ofthe Charity's annual 2,700 2,460

10. Summary offunds
Summary offunds - current year
Balance at 8 Balance at 5
April 2020 Income Expenditure April 2021
Restricted funds (2,315) 674,990 (675,034) (2,359)
Summary offunds - prior year
Balance at Balance at
6April 2019 Income Expenditure 5April 2020
E
Restricted funds (2,307) 755,724 (755,732) (2,315)

Analysis of net assets between funds - current year
Restricted Total
funds funds
2021f 2021
Current assets 135,142 135,142
Creditors due within one year (137,501) (137,501)
Total (2,359) (2,859)
Analysis of net assets between funds - prior year
Restricted Total
funds funds
2020 2020
Current assets 67,075 67,075
Creditors due within one year (69,390) (69,390)
Total (2,315) (2,315)

2021 2020
Net expenditure
for
the year (as per Statement of Financial Activities) (44) (8)
Adjustments for:
Decrease in debtors 6,641
Decrease in creditors (38,066)
Increase in debtors (1,&83)
Increase in creditors 68,111
Net cash provided by/(used in) operating activities 66,184 (3'l,433)
13. Analysis of cash and cash equivalents
2021 2020
E
Cash in hand 104,975 38,791
Total cash and cash equivalents 104,975 38,791
14. Analysis of changes in net debt
At 6April At 5April
2020 Cash flows 2021
E
Cash at bank and in hand 38,791 66,184 104,975
38,791 66,184 104,975