This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-04-05-accounts
|
|
|
|
Page |
| Reference and administrative |
|
details ofthe Charity, |
its Trustees and advisers |
|
Trustees' report |
|
|
|
2-6 |
Independent auditors' |
report |
on the financial statements |
|
7-10 |
| Statement offinancial |
activities |
|
|
|
| Balance sheet |
|
|
|
12 |
| Statement ofcash flows |
|
|
|
13 |
| Notes to the financial |
statements |
|
|
14-21 |
|
|
|
|
Restricted |
Total |
Total |
|
|
|
|
funds |
funds |
funds |
|
|
|
Note |
2021 F |
2021f |
2020 |
| Income from: |
|
|
|
|
|
|
Donations and |
legacies |
|
|
674,990 |
674,990 |
755,724 |
| Total income |
|
|
|
674,990 |
674,990 |
755,724 |
Expenditure on: |
|
|
|
|
|
|
Charitable activities |
|
|
|
675,034 |
675,034 |
755,732 |
| Total expenditure |
|
|
|
675,034 |
675,034 |
755,732 |
| Net movement |
in funds |
|
|
|
(44) |
|
| Reconciliation |
offunds: |
|
|
|
|
|
| Total funds brought |
|
forward |
|
(2,315) |
(2,315) |
(2,307) |
| Net movement |
in funds |
|
|
(44) |
(44) |
(8) |
|
|
|
|
(2,359) |
(2,359) |
(2,315) |
|
|
|
2021 |
2020 |
| Cash flows from operating |
activities |
|
|
|
Net cash used in operating |
activities |
|
66,184 |
(31,433) |
Change in cash and cash |
equivalents in |
the year |
66,184 |
(31,433} |
| Cash and cash equivalents |
at the beginning |
ofthe year |
38,791 |
70,224 |
| Cash and cash equivalents |
at the end of |
the year |
104,975 |
38,791 |
| The notes on pages 14to 21 form part ofthese financial statements |
|
|
|
|
|
Restricted |
Total |
|
funds |
funds |
|
2021 |
2021f |
| Donations |
|
|
| Donations |
562,713 |
562,713 |
| Gift aid claimed |
112,277 |
112,277 |
|
674,990 |
674,990 |
|
Restricted |
Total |
|
funds |
funds |
|
2020 |
2Q2Q |
|
E |
E |
| Donations |
|
|
| Donations |
633,438 |
633,438 |
| Gift aid claimed |
122,286 |
122,286 |
|
755,724 |
755,724 |
|
|
|
|
|
Restricted |
Total |
|
|
|
|
|
funds |
funds |
|
|
|
|
|
2021 |
2021 |
| Grants |
to |
Gold |
Hill |
Church |
675,034 |
675,034 |
|
|
|
|
|
Restricted |
Total |
|
|
|
|
|
funds |
funds |
|
|
|
|
|
2020 |
2020f |
| Grants |
to |
Gold |
Hill |
Church |
755,732 |
755,732 |
|
|
|
|
|
Activities |
|
|
|
|
|
|
|
undertaken |
Support |
Total |
|
|
|
|
|
directly |
costs |
funds |
|
|
|
|
|
2021 |
2021 |
2021 |
| Grants |
to |
Gold |
Hill |
Church |
672,118 |
2,S16 |
675,034 |
|
|
|
|
|
Activities |
|
|
|
|
|
|
|
undertaken |
Support |
Total |
|
|
|
|
|
directly |
costs |
funds |
|
|
|
|
|
2020f |
2020f |
2020f |
| Grants |
to |
Gold |
Hill |
Church |
752,939 |
2,793 |
755,732 |
|
|
|
|
|
Total |
Total |
|
|
|
|
|
funds |
funds |
|
|
|
|
|
2021f |
2020f |
| General grants to Gold |
|
Hill Baptist Church |
|
|
665,838 |
744,262 |
| Mission grants to Goid |
|
Hill Baptist Church |
|
|
2,515 |
2,863 |
| Fellowship |
grants to Gold Hill |
|
Baptist Church |
|
3,765 |
5,814 |
|
|
|
|
|
672,118 |
752,939 |
| Auditors' |
remuneration |
|
|
|
|
|
|
|
|
|
|
|
2020f |
Fees payable to the Charity's accounts |
|
|
auditor for the audit ofthe Charity's |
annual |
2,700 |
2,460 |
| 10. |
Summary |
offunds |
|
|
|
|
|
Summary |
offunds - current year |
|
|
|
|
|
|
|
Balance at 8 |
|
|
Balance at 5 |
|
|
|
April 2020 |
Income |
Expenditure |
April 2021 |
|
Restricted |
funds |
(2,315) |
674,990 |
(675,034) |
(2,359) |
|
Summary |
offunds - prior year |
|
|
|
|
|
|
|
Balance at |
|
|
Balance at |
|
|
|
6April 2019 |
Income |
Expenditure |
5April 2020 |
|
|
|
|
|
E |
|
|
Restricted |
funds |
(2,307) |
755,724 |
(755,732) |
(2,315) |
| Analysis |
of net assets between |
funds - current year |
|
|
|
|
|
Restricted |
Total |
|
|
|
funds |
funds |
|
|
|
2021f |
2021 |
| Current assets |
|
|
135,142 |
135,142 |
| Creditors |
due within one year |
|
(137,501) |
(137,501) |
| Total |
|
|
(2,359) |
(2,859) |
| Analysis |
of net assets between |
funds - prior year |
|
|
|
|
|
Restricted |
Total |
|
|
|
funds |
funds |
|
|
|
2020 |
2020 |
| Current |
assets |
|
67,075 |
67,075 |
| Creditors |
due within one year |
|
(69,390) |
(69,390) |
| Total |
|
|
(2,315) |
(2,315) |
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
Net expenditure for |
|
|
the |
year |
(as per Statement |
|
of Financial Activities) |
(44) |
(8) |
|
Adjustments |
|
for: |
|
|
|
|
|
|
|
|
Decrease |
in |
debtors |
|
|
|
|
|
|
6,641 |
|
Decrease |
in |
creditors |
|
|
|
|
|
|
(38,066) |
|
Increase |
in debtors |
|
|
|
|
|
|
(1,&83) |
|
|
Increase |
in creditors |
|
|
|
|
|
|
68,111 |
|
|
Net cash |
provided |
|
by/(used |
|
in) operating |
activities |
|
66,184 |
(3'l,433) |
| 13. |
Analysis |
of |
cash and |
|
cash |
equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
|
|
|
|
|
E |
|
Cash in hand |
|
|
|
|
|
|
|
104,975 |
38,791 |
|
Total cash and cash |
|
|
|
equivalents |
|
|
|
104,975 |
38,791 |
| 14. |
Analysis |
of |
changes |
|
in net |
debt |
|
|
|
|
|
|
|
|
|
|
At |
6April |
|
At 5April |
|
|
|
|
|
|
|
2020 |
Cash flows |
2021 |
|
|
|
|
|
|
|
E |
|
|
| Cash |
at |
bank |
and |
in |
hand |
|
38,791 |
66,184 |
104,975 |
|
|
|
|
|
|
|
38,791 |
66,184 |
104,975 |