NTA (1963) LIMITED
(LIMITED BY GUARANTEE)
REPORT OF THE DIRECTORS
AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 SEPTEMBER 2025

NTA (1963) LIMITED
(LIMITED BY GUARANTEE)
Contents of the Re
Directors, Report
Pages 3-7
Statement of Financlal Artlvltles
Page 8
Balan￿ Sheet
Page 9
Notes to the Financial Statements
Pages 10-18
Report of the Independent Examiner
Page 19

The DireLtors present their rewrt and the financlal statements for the year ended 30th Septemter 2025.
srATUS
A 119631 Llmlted Is reglstered In Eryland and Wales both as a company limited by guarantee number
937035 and as a registered tharlty number 288846. The company changed Its name to NTA {19631
UMTr Irom the Trolleybus Museum Company Llmited on P June 2012. The Company Memorandum of
Assoclatv)n sets out Its obJects and powers and governed uThJer its Artkles of Ass￿lat￿)n. The Ct)mpany
also oFerates under the name of Na￿Onal Trolkybus AssctJatlon.
MEMBERSHIP
Membershlp of the Company at Octokr 2025 was 391 paying memkrs plus 11 honorary membels, a total
of 402 èlthough some late renewals were expected lat September 2024- 4101.
Annual subscrlptlons were Increased from l Ottober 2024 to the folk)wlng:
United Kingdom..
£29.00 p.a.1£55.CKI for two years
Rest of Europe..
£33.00 p.
Rest of the Workl..
£36.00 p.a.
Thls Is the flr5t Increase f¢y five years and refkn general inflatiL)n and postal charges.
Each member of the Company guarantee5 the debts of the Company to a total of £1. Thls guarantee
ontlnues to hold well for up to one year after ceaslng to be a member.
OBJECTIVES AND PUBLIC BENEF￿ sfATEMENr
(a) To advantt publlc ed￿afjon by estsbllshlng and malntsinlng for the benefft of the naUon an
operatlng trolleybus museum and for the like purpose to promoie the pemianent preservatyon of
omnibuses and trolley vehicks and equlpment, and Items of general transport interest of actual or
entlal historfc or sdentlflc Importan￿ and educauve value.
(b) Exhlb(clng to the publk any such vehldes, equlpment and ￿mS as aforesald by means of
temporary or permanent exhibititins and to demonstrate and a￿[St In demonstratlrrfj to the public
the worklng 8t￿ OFeratk)n of any such vehicles, equitrfnent and thms by means of Sts￿c or rn0￿
dlsplay5 and by carylng the publlc such vehlcles cff otherwlse.
(cl To promote and further the study of and research Into trolley vehicles and trolley vehlcle
underta￿ng5 and other forns of transport and the historh?I, sdenJfic. sock31 and other a5petts
thereof and to publlsh the results of all useful research for the ￿nefit ol the publk at krye,
PRINCIPAL AcfivITIES AND BUSINESS REVIEW
In pursuan￿ of its oblettlves, the Company underto)k the following act￿￿e$ dudng the year.
a) Ownershlp, R8Storatton 4rKI Presetvatlon of Hlstoric Trolleybuses for Publlc Exhlbltlon
Belffast 94 an AEC trolleybus of 1943, had been stored by the Ulster Folk Museum at Cultra near Belfast
for many years. The museum Intended to restore the vehtle but lacked the fund5 to do so. In 2025 the
museum was assesslng the fuiure of 98 and it was offered to the NTA for a nomlnal sum on the
understandlng that we would resto￿ the vehlde. It became the shth trolleybus In the NTA'S ￿rrent fleet
and was moved to England. Restoration work has started wlth the InltlaOve of Barry Coward, Brfan Magulre
and Jame5 Ra￿. The lyJard wishes to record Its thanks to them.
Be/fast16& A 1949 Guy BTX wfch è body bullt In Northern Ireland by Harkne55 was the lasi trolleybus to
operate In Ireland In 1968. It wa5 moved to Ellough In earfy 2023. An appeal for donatbns wa5 boosted by
putAication of the History of Belfast Tmlleybusesby TmK/ey£voks In 2015. Donations of over £33,2￿ have
been r￿1ved, Including Gift Ald, and restoratK)n work has cost £115,OCQ so far, Includlng rent. Re5toraUon
was well advanced In 2020, when new ￿ndoW pans were fltted: tmjt was Interrupted In 2021 and the Eoard
wlshes to resume the work to the hhjh quallty already achieved. During 2023 addltlonal spares were
purthased that could te used In 168 or other vehldes.

REPORT OF THE DIREcro
(Contlnued)
Bournemouth 202. A gjnbeam MS2 bullt In 1935 and converted to open-top confyjuratlon In 1958. tt 15
one of only two open-top trdleybuses in the Ylorkl and Is In active museum se￿￿ at the East Anglia
Trdnsport Museurn. The loan agreement with EATM was renewed in 2025. It was repainted by contsatttsrs
In 2025 and Ls bad¢ In Serv1￿ at EATM. The PA)ard wbshes to thank Connor Drage for malntslnlng the
vehlde whlle on loan to EATM.
Hastlngs45. A three.axle slngle-decker w￿h Guy d)assls and Ransomes, sIn￿ and JeffrÈs bcly of 1929. A
fund for Its restoratlon stood at £18,363 at September 2025 but there 15 no ￿stOratIon plan yeL
Huddernfie/d541. A Karrler MS2 w￿h 70 seat Park Royal bodytr entered Se￿Ce In 1947 and, In 1966,
became the first privately preserved trdleybus In the UK to operate on another trolleybus system, when
was used for a tour of Wolvethampton. Restoratlon to operatlng condrtlon was completed In 2010 and 541
began seryio at the Trolleybus Museum at Sandtoft on 29th August 2010 where it is housed under an
agreement which runs from 1st January 2023 undl 1st January 2026. The cost of stornge has been largely
covered ty gener￿S donauons frcffl our member Davkl Beach,
In 2013 the vehkle 0￿ratsd at EATM for a weekend with 202 In ￿let￿atiOn of the 50th annfversary of the
rwA. In 2018 It ran at the 50th annlversary of the dosure of Huddersfleld trolleybuses event at SandtoiL
followed by a slmllar event In 2023. The Board wlshes to thank our member Davld Beach for hls contlnued
generous support for thi5 vehide and Sandtoft volunteers who kindly Icok after $41.
Wolverhampton 654. One of the last trolleybu5e5 bu1￿, belng a BT Model of 1950, was moveij tts the
rA store at Ellough In 2022. The fund for the restoration of the vehide stood at £12,814 In September
2024. A small group of supwrters contributes to the houslng and reStOra￿On of 654. In addltion, the Board
was surprised and gratlfied by a very generous donatk)n by our member Alan Murray¢ a fomier
chalrman. It comes at a key moment as thls vehlcle Is our Cu￿nt major reStOra￿On prolert. It was moved
to bodywork restorers In Surrey In December 2024 and bc4Jy restorauon 15 In progress. The restoratlorb hJrNJ
sto)d at over £72,001 In Septernber 2025 but rnuth more money will iE needed.
Maypine Trnlleylws and Equlpmert The Y3 scale trolleybus system constru¢Xed by wr lats member
Peter Lepine-smith, wa5 bequeathed to the NTA and wa5 removed to the store at Ellough for the time
belng. It comprlses a mlnlalure Reading trolleybus and a tower wagon together wth overhead wiring,
Indudln9 fr(KJs. We hope that the system can be Instslled at a transport museum for the enioyrr*nt of t
publL The first step5 are telng tsken to tra￿ the Yeh￿Ie wiring and resto￿ it to worklng ordw.
Storage Deprt. Our buildin9 at Ellough In Suffolk Is held C￿ a 99-year lease and the ￿rA took possession
In Aprll 2018. It Is Induded In the accounts as a Tanglble Asset The locatlon Is cl￿e to the EATM at Carknn
Colville. Apart from trolleybuses, It has space for archives and spare parts storage. The dimensions of the
depot are such that up to four of the NtA's slx trolleybuses could be hwsed but the Intentton Is that, In
nornNal cIrcuMstan￿S, It wlll accommodate three veh￿leS. The costs of construdon were met from
donations and frcwn the NTA'S own resOUr￿s, including contributions from the Wolverhampton 654 and
Hastlngs 45 funds whlth were agreed wlth donors.
b) Publlcatlon of Journal
The Company continues to produ￿ fr￿￿￿b￿S Magaz/￿ bl-monthly ITMI to wovlde Inforrnauc￿ about thls
fom) of transport, The magazine hè5 estab115hed a hlgh reputstion for accurary of conten¢ qualty of
presentation and worfd-wide breadth of toverage. Issues 378-383 were publlshed In fvll colour Sn 2024125 In
A5 fvmat wkh 40 pages plus covers.
The Editor, Carl Isgar, and Directors would Ilke to thank all those who asslsted w￿h TM partlcularfy the
News Edlt¢r, Peter Haseldlne and the distributtrjn undertaken ty David Pearson and all those contrl)utSThJ
artldesi pILtures and letters to the Magazine thls year.

on
nued
c) Website
Since 2023 the web address of the NTA has been
iona
. The Board wishe5 to record
Its thanks to Ashley Hoare who set up and maintslns the present site as a coniTaCtor.
d) Meetlngs
Regular meetlngs were held at Keen House, Calshot streeL London on many topt5 related to Britlsh and
foreign trolkybuses. 10 mee￿n95 were hekl in 2024125 and, befften NoVeM￿r 2024 and Marth 2025,
were held In the aftemoon. Members are also welcomed to meetings In Readlng and Bradford by ￿0proc31
arrangement wlth other ￿etIes. Meetlng5 are organlsed by hhn Par￿n who ￿Ukj welcome suggestlor6
for meetlngs and presenter5,
e) Trolleybooks (Joint Venture wlth Brltlsh Trolleybus Sociaty)
Trolleyb(M)ks Ss managed by a Panel of Six members, three from each organisatk)n. The ￿rA rep￿Sentst￿es
are Ashley Bruce, Mlke Russell and Ed Humphreys. It alms to publlsh work5 of IMP)rtan￿ on trolleybus
history and to generate funds for trolleybus restorauon. The Panel is abty assisted by volunteer5, Includlng
our member Rdand Box, fornier edltor of TM.
In late 2024, Trolleybooks published volume one of a two volume work on" London Trolleybus Operation" by
K. Farrow, C. Holland ènd R. Smth. It retslls at £45 and ha5 312 page5 with many maps and Illustratlons.
The WA Invested £1,600 In the prlnUng of thls book whlch was repald In 2025. profits from s8les re￿Ived
in 2024125 were £3,200. Volume 2 of thi5 work is expected to appear in 2026. A book on Bradford
trolleybuses and overhead by A. Fether was publlshed In 2025 and varknus other dtles We￿ in preparat￿rn
whlch Include a second edltlon of Hull Trolleybuses, mud) expanded, and, we hope. Trolleylwks wlll
publlsh an album Prepared in cc*operation wSth the Onllne Transport Archlve.
f) Sale$
The Company nom)ally sells putAlcatlons and vpdeos at London NTA meetings and often at London TLRS
meetSngs. Sales attended 10 events In 2024125.. the Solert M¢x1el Tram Festfval, Theydon Bols,
Brooklands, FATM, Sandtoft, two book and Co1￿ctOrs, lalrs at Elstree, ￿0 events at Pud5eyi and the Crlth
Models event.
The NTA mall￿der servke run by our Sale5 Offi￿r, Phlllp Johnson, Includes trolleybus and tram
publlcadons from home and abroad, back numbers of TM and wdeos and OVDS. Revenue thi5 year improved
whh substanfjal sales of donated Items and some new publicatlons. Overall results showed hlgh sale5
volumes wlth gro￿ taklngs after deductlng kK)stsl eX￿nSeS of £12,300 and net takJng5 of £7,500.
g) Collections
The C￿npanY owns the followlng cojlettions of trolleybus photographs Ythich are teing digit￿ed.
l. The Mack Colleth'on ttstsls over 6,300 negatives of UK trolleybu5e5 acquired from the estats of R. F. Mack
In 1987 for £700. These photegrdphs were mosdy tsken betsveen 1946 and 1972. Some of the collethon
has been used In rm/leyLvokspUbll(zt￿￿5.
2. The Breadey Collectvjn of atmjut 350 nega￿￿ whFth was left to the Company when Harold Brea
passed away. The collection covers the period 1900 tts 1972.
3. The Leplne-smlth collectlon, Malnty of London trcAleybuses In the °Dl¢JJlerf era, comprfslng SO￿ 227
Images.
In additbn, the NTA archlve was establlshed In 2025 to Indude perfcKllcals and documents on trdleybus
history and rnatsrial o the history of the NTA. It Is kept at Ellough under the supeNlslon of DavSd Pearson. It
Includes a collertion of provlncbl Brrtlsh trolleybus tlmetables donated Sn early 2015. Other vintsge
metsbles are belng added when ph)sslble; the Company also holds an extenslve number of dlagrams of
trolleybus wlrfng tsyouts In Its overhead wlrtng re(Drds,

REPORT OF THE DIRECTO
FUTURE ACTIvrrIES
The Dlrectors continueij all operattons durlng 2024125 and ￿an Ilkew15e fgr 2025126. The Dlrecfy5 a
committed to obtalnlng the flnan￿ to restore and safeguard the NTA'S kyesetved trolleybus Ile< to
contlnue the publlcatrjn of TM to the hlghest standards and to maintain an NTA website to at￿tt more
vlsltots and n*mLws.
FINANCIAL RESULTS AND RESERVES
The ￿eSu￿S for the year are set out In the assodated accounts whlch have been subject to Independent
Examinatlon. The re￿rt of the Independent Examiner Is Included In the accounts.
The Income for the year wa5 £113,000 Includlng donatlons of roundty £80,000. DonatTons to restrKted funds
Included £1,326 towards the restoratlon of Belfast 168, £2,200 for Belfast 98, £930 for Hastlngs 45, £710 for
Huddersfleld 541 plus £170 paid by Sandtoft for ts operauon. There was also a very generous glft of fr
Wolverhamrrton 654. We also received donat￿n$ of £1160 towards the MaIntenan￿ and upkeep of
Bcxjrnemouth 202 at EATM. These donations are eliglble for Glft Ad. Followlng a perf¢)J when no (Yft Afd
was dalmed, a cklm for donatlons and substhptions for 2021122 and 2022123 was made, ylelding £3,364.
Thls year we recelved over £4,500 In Interest on two Investsnent funds.
ExpendotU￿ was roundty £62.500. of whld) the largest expend￿re kem was over £36,(X)O C￿ the
n￿Vernent and restoratlon of our vehldes. We spent £12,297 on the prc<Juction and dlstrlbution of
Trolleybus Magazine. The'total funds of the charty" at the year*nd were over £645,000 althwgh É47,600
of this 15 the value of Heritage Assets which is not realizable. The funds also indude the walue of our Ellough
store whkfi Is É141,262 after depreLlaUon. The dllapkdatbons fund for the 8lough store was £6,568 at the
end of the flnancial year.
The Dlrectors closety monrtor the reseNes of the Company. Rest￿ reseNes cover trolleybus restorailon
work and storage costs, The balance of unle5t￿ted reseNes Stood at over £355,000 at 30th September
2025 of whlch some £170,000 was held In interest bearing investments. Resew are held mainty to meet
unexperted expenditure or a sudden drop In Income. Where surplus Income and reserves have arlsen in the
past, they have been uti115ed for the trolleybus restoration programme. We are now able to flnan￿ more
restoration ath'vlty and the Dlrectors are revlewlng the pollcy ¢)n reseNes, Including investment.
At 30th Septemter 2025 re5trfrted and de51gnaW reserves of £242,400 were held. most of whlch represents
the Tangible Asset of the depot at Ellough and the rest In funds for the restoratloTI of our trol* Vehic￿$.
The value of funds for vehides was as follows: Wolverhampton 6541£72,7121. HasUn9s 45 (£18,353), funds
for Belfast 168 (£530) were depleted by restoration costs and Huddersfield 541 (£2,404) acojmulated In
anticipation of rentsl payments. We set up Designated funds for Belfast 981£1,125) and Bournemouth 202
(£2031. Costs were incurred In transporting both vehicles and In restOra￿on of 98 and re-palnting of 202.
The total cost of bultdlng dew was £152,842 In 2017-18. Thi5 asset is being depreciated on
straight-line basis t)ver the 99 year lease perlc*J.
APPRECIATION
The Directors wlsh kn record thelr appreclatbn to all members for thelr COn￿nUed 5UPPOrt durlng the year
and, e5peckilty, to those who gave dOna￿onS large or small to help towards re¥(oration, partitular￿ for
Wofverhampton 654 anij Belfast 168, and to storage costs, e5pedally In support of Huddersfield 541 and
Wofverhampton 654. The Dlrertors also wlsh to record thelr appreclatlon of the orri￿rS and other volunteers
who gave of their ts'me freety throughout the year and without whom the work of the charlty would te so
much the poorer. In particular, ihe Direthts woukl like to thank the volunteers at EATM for contlnulng to
malntaln Boumemouth 202, and to thank Sandtoft volunteers for the care of Huddersfleld 541. Thanks are
also extended to our members: Alan Holmewc4Jd for assistarKe in wepartng the a¢￿Unts and to Vk Slmons
who Is our Independent Examlner.

F THE DIRECTORS
ntinued)
24
APPOINTMENTS
Ed Humphreys was appolnted Company Secretsry In Nay 2025. He succeeds Jonathan Ward who held thls
post. for many years. The board wbshes to record its thanks to Jon and congratulatyons on hls long 5eNlce.
Carf Isgar, the edrtor of Tmlle>*us Magazine, was appolnted as a member of the iK)ard at the AGM ￿ 26
July 2024.
DIREcfoRS
All Direttors are memLErs of the Cempany.
The fdlowlng Dlre(tots hebj office durfng tFR year..
E. M. H. HUmph￿v$
C. F. Isgar
D. M. Lawren
D. B. Pearson
J. C. Retallkk
M. J. Russell
T. A. Sthbbs
J. H.Ward
Secretsry (from 13 May 2025)
Board mern￿r and TM Edltor
Chalrman and Membershlp Secretary
TM Dlthbvtlon
Treasurer
Board Member
Board Member
Board Member (from 13 May 2025, fomer Secretsry)
DIRECTORS, RESPONSIBILrriES
Cornpany Lav¥ requlres the Dlrectors to prepare financlal ststements for e￿h financial year whkh glve a
true and fair view of the thte of affalrs of the chartsble company as at the balance sheet date and of r
Incomlng resourw and app11Cat￿Tr of resource5, induding income and exFendlture for the financial year. In
epartng those financlal strtements, the Directors should follow best practs.￿ and:
se￿t Su￿b￿ accountlng pw)Ilcle5 and then apply them c￿SIstenty.
make Judgernents arKd estinates that are reasonable and prudent. and
prepare the flnanclal statements on the going cOn￿M bbsls unless It Is Inapproprfate to presume
that the company wlll contlnue In b¢JslnesS.
The Dlrectors are responsible for keerAng prO￿r accountir4J record5 whlch dlsck)se wlth reasonable
accurary at any tlme the flnanclal of the d)arltabie ccmpany and to enable them to ensure that the
rinanclal *atements comply the Companks Art 2tM)6. They are also responsible for safeguardlng the
assets of the charltable company and hence for tskbng reasonable steps for the preVen￿c￿ and detethon of
fraud and rAher irregularftles.
This reixrt was prepared in accordance wlth the Ststement of Recommended Practlce: Accounlong and
Reporting by (hèrltres (Issued In March 2005) and In accordan￿ wth the FlnancLIl Rep0￿rrtj Standards for
Smaller Ent￿￿ (effethe April 20081.
Approvgj by the tirettors on 2rd June 2026 and svjned on their behalf by:
D. M, Law￿nce
a)alrman
E. M. H. Humphreys
Company Sffttary

Cornpany Ragistralion Number
Charity Registration Number
937035
268846
NTA (1963) LIMITED
STATEMENT OF FINANCIAL ACTIVITIES for th8 year ended 30 SEPTEMBER 2025
Unresiricted lund*
Restricted funds
Total funds
3010912024
In¢ome (Note 31
Incomo and endowment¥ fiom
Gr•nts t4•e•￿d
DonalioD¥ pndleaacie
ChBit&ble aC￿Vit￿o
1.630
26.639
780
4,766
78,812
80,442
26.639
9,096
26.407
780
cMheracts￿ts8
170
Inv¥gtrnen
Total
Expèndlture (Note 41
Expenditum on
chath¥b￿ aCbVrfie*
24,560
345
288
389
36,946
61,506
345
288
24.895
830
1,623
433
GovomAnc•
Othor
Total
Net ineom•llèxpenditurel bofore Investrn•nt
galnslllosseg)
Unreaslised Valuauon ol
Heritage Ay3&ts (Note 101
Not galn (Lossl In
Trolieybooks (Note 151
Net In¢omellexpenditurél
Transfors between funds
Net movement In funds
8,235
42,036
SD.271
9.220
50D
5c*)
1.974
1,974
2.072
8.735
44,010
11,813
55,823
52,745
11,292
3.078
Reconclllation ol funds (Note 14)
Totsl fvnds brought fonvard
Total funds carrled forward
5,813
86,608
5B1.1Z9
,421
fj4
Page 8

Company Regi51r81lc￿ N￿1b
Cbarlty R4gistrofjon Nurnber
$37035
28884S
NTA {1963) LIMITED
BALANCE SHEET AT 30 SEPTEMBER 2025
Unr•8trl¢*d RestrfEt9d
furndB
lunds
rotsl th18 y•gr 304pp.24
Nots
Fixed assets
Tanglble assets
Intanglble a5&e18
Hefltago assets
141.262
141.262
142.806
47,600
47.600
47,100
189.9115
Totsl fflxadassets
Current a38ets
Investment
Stock8
Dobtors
Cash at bank
5,642
5,842
7,228
15.836
439,317
468.223
7.368
7.151
11.376
388,829
414,724
7,228
8.450
354.376
367,054
10,3B6
84,941
101,169
Totsl¢uffentos¥ets
Crgdltors: amounts falllng due wlthln
ono year
9.713
9,713
11,498
N•t ¢urrnntassets
403,226
rolal assets less cwrentllabllltles
593.132
Credltors.. amounts talling due after
¢2n& year
2.206
2.206
711
rotsl n81 assets
402,735
242,431
645,166
592.421
Funds of the Charlty
RBStrl¢ted Incomg funds
Uniéstslcted funds
242,431
242.431
402.735
186.608
405.813
592,421
402,735
Total funds
The cvmpany way enwtred to exempllon fmm •udit tsnders47Tolthg Companles Act2006 rnl•UnAT
to small wnwgnle&
Tne memtsgrs have notrgqyireL4 the companyto obl8ln 8n audltin •C¢ordan￿ secuon 476 of
the Compthnlos Act 2006.
Th• dlre¢torSack￿o￿OdYP thdrresponslbllllles for complylng wlth the￿qUI￿￿ents of Ihe
Comp8nles A¢t wlth respect ts •Èeountln9 records thopreparallon of account5.
Thtrse 8ccounts hav8 been pr8par¢d In Jccordanee wlth thepmv151on5 applicable to small
COM￿￿1*$ $ubJK¢ to the sm811 compwies rnglme 8ndlft actordance wlth FRS102 SORP.
DHle of
approval
S￿r￿d by￿0 ortwodlreGtois b8h¥tof 811 diredors
Slon and Prfnt Narno
DAVlb MI¢¥ALL
SignatLV¥ oldFKror 8uthenbcaling actounb to
Comp3nles House
Siun artd Print Name
ddlmmlw
ots12*lL
Prlnl
Palle 9

NOTES TO THE ACCOUNTS
Note 1 Basis of preparation
1.1 Ba818 of accounting
These accounts have been prepared under the hislortcal cost convention wlth Items recognised at cost or Iransaetion
value unless otherwise Staled in the relevant notes lo these accounts.
The aG¢ounls have been prepared in accordance with.,..
al the Statement of Recommended Pracllce Accountlng and Reporting by Chatllies preparing their accounts
In ac¢ordance wllh the Flnancial Reportlnq Standard appllcable in the UK and Republ￿ of Ireland IFRS 102)
applKable in the UK and Republic of Ireland IFRS 1021 issued on le July 2014 together with Update Bulletsn 1
bl the Financial Reportinll Stsndard ap￿1¢able in the Unfted KinAdom and Republic of Ireland IFRS 102
i89ued March 2018).
I the Companies Act 2008.
d) the Charltles Act 2011.
Thg charity constitutes 8 publi¢ benefit entity as defined by FRS 102.
1.2 Golng concern
The Dlrectorg congider the Charity lo be a golng concem.
In ￿achIng this declsion, the following factors were relevant..
a} The Charity is sohfenl
b> There are no potential bad debts that would affect liquldlty
c} There are no signfficant creditors or contingent liabilities that would affed liquid
d) There are no outstanding overdrafts or loans
1.3 Change of accountlng pollcy
In ac¢ord4n¢e with the Charity SORP. the accounts now in¢orporale 8 50% investment in a joint venture
with another UK Charity. Further infomation - see Note 15.
1.4 Chang•s to accountlng estimates
A fair value for the Heritage Assets was introduced In 2019- see Note 10.
1.5 Material prlor year errorn
No material prior year errors have been Identffied in the reporting year.
Page 10

NOTES TO THE ACCOUNTS (Continued)
Note 2 AcGountlng pollcles
2.1 INCOME
R•coanlt]on of Incomo
These are Included in the Stslement of Finan¢l81 A¢¢lvilies (SOFA) when the Charfty
btscomes enlrtled to the rosource8.
Offsètttng
There has bean no off5811ing of assets and liabilitie8, or income and expenses.
Grants and donations
Granls and donations aro only included in the Sofa when the oeneral Sncome
ro￿9n1tiOn ciiterSa aro met.
Legacies are included in Ihe SOFA when receipt 15 probable, that is, when there has
been grant of probate, the executors have established that there are 8uffi¢ient assets In
th& estate and any conditions attached lo the legacy are either wlthln Ihg control of the
charty or have been mel.
L0ga¢l
G0￿Mment grants
No govemmenl giant rec&lved in 2024-25.
Gitt Aid recéivable Is Included in Income when thefe is a valld de¢laralion from the
donor. Any Glft Aid amount recovered on a donation 1$ considered lo be part of that gift
and 1$ treated as an 8ddSllon to the same fund as the initial donallon unless the donor
or the lemis of the appeal l)ave $pe¢Sfled olhemso. Where a Gift AILI donation is
$ubsequently found not lo be valid, the donalkjn is added back.
Tax ro¢laim8 on
donatlons and gifts
Contractual Income and Thi5 18 only Included in the SOFA once the charity has wovided thg relaleil good$ or
performan¢o r¢latèd
seNices or met the perfoTm8nce related conditions.
grants
Donated goods
Donated goods are MeasU￿d 8t fair value Ilhe amount for which the 8$$91 ￿Uld b8
exchanged) unless imprartical to do so.
Donatsd 8eryl¢es and
fa¢ilitie$
Donated 88tvlces and facilllltr$ are Sn¢luded in the SOFA when received al the value ol
the gift to the chadly provlded the value of the gift can be ffleasured reliabty.
Donated 8eNices and fa¢ililies that are consumed immedlalety are recognlsed 8$
Incomg with an equivalent amount recogni8ed 8$ an expense under the appropriate
heading in the SOFA.
The valua ol any voluntary holp i¢ceiv8d is r￿1 included in the accounts bul is
described in the Tru$tees' annual report.
Volunt•gr help
Income from deposlts and This is included in thè accounts whèn rècèipt is probable and the amount receivabl
Invgstments
can be mèasur8d reliably.
MembeTshlp subscriptlons whlch give 8 member the right lo buy services or olv
In¢om• from mombernhip benefi18 are recognised as incomo eamed from the provislon of goods and swl¢es as
•ub•cription8
Income from charttable acllvllies. Subscripb'ons re¢&ived covering tho pericmj afterthe
year end are treated as payments in advan￿ and 5h¢)wn In the accounts as creditors.
Pag811

NOTES TO THE ACCOUNTS (Contlnued)
2.2 EXPENDITURE AND LIABILITIES
L￿bIlIty
rncognltlon
LIa￿lItIeS 8re recognised vhere 1118 moro likdythan notthat Ih•r•1s B legal or wnstr￿￿Ve obligation
commiibng ts charltyto pay out resourGO$ and the amwnl ollhal obligation ¢8n t¢ Measu￿ reascthble cedBinty.
Th0&8 Costs relatinll lo tts lrfal r88Donsiblli1195 4nd tt* carrwna out of thwlrduik88 b¥the Thr•clix5 and Lthar Officer5.
Gowrnance
¢o&ts
Cr*dMorn
charity créditors are mea$ur* at 8etU8m8nl arn￿Jnts less any trade dI$￿￿nts.
Tax
Charity 18 rLoI register￿ forVAT.
The Ch8rity eiaim8 small tr￿ling tax eth￿pt￿n h rthrto be éxempl frc*n payiry Corporalkn Taxon its nort4tWiitth actlvities.
2.3 ASSETS
Tanglbl• flx•d These are capi181lsed If W Gon be u88d for Ihpn L*&year, and co8t •l10g91 £i,oco.
a8$9ts for They ara valued al cos¢.
by ¢h•ilty
The wnortisalirm rale$ and method8 used fire¢Jis¢lD&& in not8 8.
Intan9lbl8
Tha charfty ha5 IntBnglble frA8d assel8. that is. nonrfnune18ry assets that do not hava rhysical substsnce bul are Idwtifigblo
Ilxed asJèts controlled bylhe charity Ifmugh custody or legal rights. The Amortisalion tates and melhDds used 8n dlsc105ed in notè 9.
Hirltag8
Tho charity h•s herilaga assets. th81 is. rrf)n-mon8tary 888et6 wilh hi$tori< artisbc. vAentyfi¢. te¢n￿l¢￿￿¥,
98ophy35c81 or environrntnw qualities that artr held maintaine¢J prirupally fortheir wntribubon to kn¢wA@d9e and
Ilure.
The fairwa1￿ In the ac(ounts Is descrlbed Sn nots 10.
siockts ttald for 88le as part of non-cIHrfiabl8 trgd9 4re rnea6ur&J al tho Iwr of costor net real￿8b]e ¥aluE.
GLK)ds LY3ervlces provided as part of8 Cha￿￿￿8 aC￿￿tYar6 m8awJr8d at net Malisable value basgd on s8Mce pokntial provfvJ8d by of..
stocks el new bth)ks acqulrthj for8al8 ate ordered In quantM8sludged likfilylo be sdd In tho market set¥ed by NTk Sorne knks Sell better IhBn
others but there ar• very fewvAarnples of books Ihgt havè sold very slovAy.
The SIC￿kS of Trolleybus Magazine 8re malnly accumulated because of Ihe need to prtnt enoLyh fordistributiL￿ to mombers Ythile allo¥*ing for
5urplu5 fortsale and publlcity putposes and for any damaged inlhe post.
Debtors IindLttling IrBdedablor8 108ns rec•vabl81 me8¥ured ￿ inilial r8cognilion at S&ll￿mOnt amount afterany
dI￿￿nIS or arwunl adYan¢ed by the cb8nty. Subsequenlly, they me88ured 81 th0 rA$h or otherconsid￿8￿on exppct8d lobÈ
btorn
Nots3
Incom•
UnrMMGtqd
lrtomo
Analy$l$ of Incomo
TotslfuThth Prfory•ir
Grants
Donatlon8
Doftalions and grfts
Income T¥x rtclalmed on Crft Ahl.
788
69,648
9.166
78.812
70,434
10,008
80.442
2.648
9,0
Totsl
1,630
'iTh¢￿d60 prfla￿l ieco¥4ri¢* rtom mkmbernthlifees
Charltable
actlvltl88'.
Member8. Subscriptions
Sales of Merch8ndlse
Maaling Co1￿CtIOnS
12,300
13,788
551
26 639
12,3CM)
13,788
551
26.639
11.906
13,922
579
26.407
Total
Othertradlng
a¢Wvltlès:
Use of photograph collecbons
Fee for private trolle
Sandloft.. 5410
bus use of Ellou
mont
780
780
17Q
950
780
170
17
Total
780
780
InGomo from
Inve$tsnents'.
Intèrest income-
4.768
4.768
718
718
Total
' GAlthmqt
TOTAL
INCOME
33.817
78,982
112,799
37,001
Page 12

NOTES TO THE ACCOUNTS Icontlnuod)
Nots 4 EXPENDITURE
An•lyel• of expondrturo
unr•S￿£t•d
R•¢trfGl•d
Totalfvnd•
Expendlturfr on
eharftablè
Stor8
of Trol
ses and
rnqnl.
Movement and RestU8lv)n of Trolle
234
36,048
30.280
931
Buiwin
runnin
4.561
4,561
4.431
Cost of mèithandis8 sokl
nol•11
6.704
8.7Q4
5.892
azjne Printin
7.590
7.400
Maaazine Po51aoe and slat￿￿8
Ma9azin6 Olh6rCosis
Meeting Room Hirè
Total oxpondbt￿r0 on ¢h•rltsbl• o¢Vvlll•s
4.707
4707
4783
758
36.946
61.
24,895
Fundrdlilng
Advthgng & Wgbsilg
Totsl •xpendlture on
345
3ds
830
245
345
830
Gov•rnanco
Officers, Travel snd Meeiingts Inoi& 71
Accountancy and Audit
Amual G&neral Meeting
233
233
1.318
250
55
55
55
Totsl Bx
ndltur• on Governanc•
288
1.623
Othèt
and P8vPg1 Cha
Totol oth•r •x
es
3e9
389
433
TOTAL EXPENDITIJRE
Othor Informatiorb..
Anaty*ls of Income and expendllurè oth &ctivib•8 IR•¢frlpts •t)d Paymonts bq¥lsl
Actlvlty or
Aetl¥lll•s ￿nI￿rt•kon dlr•cly
Exp•ndknM
N•t
Nat
2Q2arL4
toraaè klovwhwnt and R￿toral￿n Of Tfoll$vbuk•$
69.FA6
3fj.278
12.297
e80
3.D17
83.368
421
363
Adivrtv 2
Adivit¥ 3
aoszin*
Cost$ exc de
le￿8￿)n
780
1.90Q
1.900
6.975
1.600
8.128
Attivrty6
Sak of Trol￿ybUs bookg end ￿￿80 m•r¢h8Ddi$
8.556
.uz
-25D
ELLOUGH STORAGE UNIT RUNNING COSTS:
10¢tr>b¥t2O24
-30 Sèptsmbo*
202$
2.139
2023 to 30
Sèp¢emb•r
2024
Rentgnd Rate9
Service 8nd le¢u￿ych￿rq?
ElgctrKJly Suppty
Landloids Insurance
AM¢￿$¥t￿n
660
28f
4.561
4431
M￿¥￿tart￿l has fecèbved *nceihe lea￿ WAJ acqulrnd. Based on J pmYw)u¥ bll
Il couhy be appr0xim8le￿£17o pBr8nnutn.
Rates ￿[￿4 by Srnal Bu￿￿¢￿3 F¢•t** R•l•f
Not8 S Feos for examination of the a¢counts:
Th1• y8•r
It year
Indop8ndanl ax8mln&rfs fees
A8Burance ge￿I￿e5 other tnan indepefjdenl ex8miroih)n
Tax advisory fees
Oiher fgps Ilor examp￿.. fln8n¢lal advice. (w$￿tanCY, accountgw s•rwcesl paid to the
I￿Oper￿n1 oxamlner.TrolWook$Av¢itol$ f99 INTA￿Y5 half of fee If ¢harg8dl
nia
nlB
25D

NOTES TO THE ACCOUNTS (Continued
Note 6 Remuneratlon and Expenses
ThbB year
Last year
Number of employee6 during thi8 yèar or the last year
Remunerabon paid to Directors
Bonefils providgd lo Diredors
Note 7 Directors. and other Offi¢ers Expenses
ypeo
expense¥ re
urse
ear
Last
ear
Tr¥v•l
Subslstence
PoAtsttè and StatloD.e
storaoo of St)arÉs
897
139
46
680
1.623
TOTAL
289
Tho numbor of Dlro¢tors and other Offlc•r8
ho werg pald expense#
Note 8 Tangible fixed a$$ets
8,1 Cost
Tanglble Flxed
ssAèt#
otal Flxed
assÉt#
Atthe beginning ofthe
vear
Addits'ons
Al end ol the vear
152,842
152,842
152.842
.2 Amortisation
Straight Line
over 99 years
cornmencing 131
B4#1#
riion4Q
Al the beglnnlng of the
vear
Impaimient
Charoe forlhts y&8r
Al end of th& ¥&af
10,036
10,036
11.580
8.3 Net book value
Nel book value 81 the
beoinnino of the vear
Nel book value al the
end ol the vear
142,8Ck
142,806
141,262
141.262
8.4 Impalrment
Thero was no provision for irnpairmenl al 30 September 2025
There will be a prolo$$ional review every 3-5 years to
detemiin• this provision.
Note 9 Intanglble assets
The Charty has the following inlangibk assets...
Wehite
Goothll lor Trolleybu$ M8g¥zine
G(x)thwll for 50% Inlere$l in Tr?118ybwk8
Membership List
Custemer List for sale of Merchandise
No value has been placed on these 8$8ets. The ￿0 ti81$ aro 4ubject lo the DatA Piotectlon Art
Paae 14

NOTES TO THE ACCOUNTS Icontlnued)
Noto 10 H•rltsao a88els
Thè signthcanca of the Heritage Assets 1$ set out in the Direetors, Report.
The followin
are con$lderod to be Herila e Assets
Purchast
Rg$toratlon
¢08ts lo date
In6ured
Roplacèment
Cosl111
A¢¢ounts
Valua
3010912026
Horfta
Dats of
Acqu155llon
V#liJ
Valuo
3010912025
PLirphAIIA
301Q912Q2
Boumemoulh 202
Huddersfi"e￿ 541
WO￿lhampton 654141
Belfast 168 121
Hastlngs 45131
BeWast 98141
M8ypino TB & equym8nt
PhotooraphlG Collecuon
R. F. Mo¢k cDlleclion
Harold 8rearlev collÈetk)n
LeDlne- sM￿h co1￿ctIon
July 1965
£101
donated
don8tgd
donate
donatod
£1
donation
£14.300
£53.655
£8.000
£5,QOO
£1,000
£6,000
£2.000
£5
£3.ODO
£10,O¢XJ
£15.000
not opp1i¢0tAg
not apD1icaUe
not applicable
not appli¢ab1e
not appllcablo
£250.rKIo
£200.￿0
£200.L￿j0
£200.WO
£150,LIJO
£200,000
£50,OCQ
£10,000
£15,000
£1.000
£6,000
£2,000
£500
£3.QOO
£93,331
2025
2022
£6,000
£1.000
£7C(I
£50
donauon
£5.000
£5,1)JQ
2022
£11)0
£100
Tlm¢tsl>lo Colloction
TImetab￿S Dublished bv British
Transport Operators
£400
re Parts and E
TOTAL HERITAGE VALUE
Note 1.. a$ses$ment of cost of buildlnq a replica.
Note 2.. bein9 fe$loretl, nearing ccrnplelion.
Note 3.. aw81tino roStor8tw)n
Note 4.. r8Storation started
Late 19eo$
£50.000
e78 500
£5,OOD
£168.386
£25.000
Valua￿¢￿. Trolley Vehlcles
The Charity's floet of SIX Trolley Vehlcle5 fotrn tha gr?at88t part ef its H8ritage Assets. Each Of these vehicles, In ￿y. 1$
unique and Irreplaceable by other authen￿C vehlcles. mAkSng valuallon a highly 5ubje¢tlve m8tt8r.
Board con8lders that three prSn¢lpo1 Op￿0n3 exlst for the valuatlon of thes0 a55et5, n•m81y......
' The Martet V8lue likely to be achieved tf the vehlcle werg lo be tran$forred to another lika charitabk tx)dy fmatket Value'j.
It Should bg noted thal the opportunity for such transfers within the ¢horftsble sector Is 9feOlly mstrlctad.
' The Insui•d value olthe vehKb %vhorn It Is maint¥ined In working orderfor use at an 0￿rotIng musoum I"Insured Value?.
' The estimated total rebuiKI ¢08t ofthe v8hit￿ follLJwng major damage or almogt totsl do$liuctlon. It should be remembeed
Ihat the herftage valyg of a vehlcle almost tot•lty reconslructed. and thus effe¢tsv8ty a repllea, IB much lass than that of an
authethtit original I"RebulW Co$l'l.
For Ihe purposes of this 5umrngry, Board censljers ft prudeftt to 8dopt thè grèater amounts un¢er Maiket Value •nd Insured VBIu•.
glvlng a iotsl ef £47.600. However, thi$ ¢annot bo eenslrued a$ Falr Value und8r th• SORP rula.
Vèlu•llon4pv• Port• and Equipm•nt
Th& Chsriiy ha5 4TllOs$od a quantity of aulh•nti¢ $pare part8 and equipment appropriate for u96 Sn the rasloration and contlnugd
cperation of ils fleet. Some of these ctsmponents ar8 alm051100 years old, many produc8d by manufActurer5 that have long slnce
dlsappeared. and ¢upllcates aT8 now rn￿t unllkely lo be found. Eventual use of these compttnents in restorgtlon programm88 ￿11
substantially reduce the tetsl ce$ts of thos8 programmè$.
It n8 85tirnated that the total value of all such spare p8rtS 8nd eq￿￿M¥nt Is of th* order of £50,OC(>. A key L85ue h fore¢a5tiny
which of Ihoso w511 be used lo restore or ropglr NTA vehicles and bvhi¢h might b8 scld for use by ether presèrvation projects.
The￿f¢re. thll8 Cannot be construed as F8irValu8 underthe SORP rule. As therg no inventL4y to support tho ffigur¢ of £50,000,
thh HerRaga Asset has been valued tempoiarlly at £5,000.
Hlstorlcal documents. pl#n•. •rtefa¢ts rt¢ and Ar¢hI￿ ¢oll¢¢Uon•
The Charity maintalns an aichive of Such mat8ri81 ralavant to Irolleybus operation both In 8rltaln ond abroad. Some photographs
and tho timetab1• co1￿ctIon were purch8$ed and their m8rk8t valuo Is kn¢)wn. Scrne such it•ms provhle Valuab￿ sources of
Inlormatlon lor future ie5•3rch and the artefacts would achieve si9nrfi¢ant prices rf tsffertd for $818 on thé open mork¢t.
It is oxtromèty diffKult to pl8co a Value on such items bul the Board considèrs th8t a figuro of £5,000 In tot81 ￿U$j bè 8 re8$onablg
conservatwe e$limate ￿ the fair value underthe SORP NI8.
P8o815

NOTES TO THE ACCOUNTS (Continued)
Note 10 Herltage assets (contlnued)
H•rltag& Asset Loans
Troll•y Vohlcle$
1. Bourn•mouth Troll•ybu8 202
v an aorotrment datod 10th Mav 2008. B¢*urnomtsuth tr¢llevbu8 No 202 1$ on108n to the E•sl Anali
Transport Museum Society Ltd for a period commencina 1st January 2008, renewablo in 2025.
The said Society 18 entitled to all income arisinq from exhibition and operation of thi6 vehiclo at theirTran8POrt
Museum p￿rniSes al Cadton colv1l￿.The vehicle is ac¢ommrKlated and Serviced ￿nt f￿e.
2. Hudder8fleld Tmlleybu¥ $41
BY an aArgement datod 27th April 2008, Huddersfield 541 is on108n to Sandtoft Transport Centr8 Ltd for rant aor88d for p8ri0ds d8tormingd
£2,700 paid in November 2022 for 3 vears in advanc& from January 2023 to Dec8mbgr 2025. This rent paid in full forth8 3 year
temi. A fog is pavable to thg NTA when 541 is operatod.
Note 11 Stocks
Other tradlng a¢tlvltle$:
Th18
L¥8t y￿r
Oppnlny Stock at itart of ytrar
7,151
7.049
Added In ygar
8,780
5.794
13.931
12.843
6.703
5,692
cI￿lTrU ¥to¢k •t gnd of yfrllr
7,228
7,161
Ch)slng Slo¢k ¢onsi$ts of
Books & Vhleos total..
7.228
51
Publicatlon8. ¥lde08 and mthy￿S for re-5al8 are valued at COBI except for some Troleybook¥ stock and
Ll¢do m(xl81$ valued at nll.
The stock 8nd back numbers of'Troll8ybus M8gazlne' are Trot Includ&S In the accoun15 due to the
ut)certain nature ol Ihetr rèallsaN6 value.
Note 12 Analysls of debtors
Thi¥ vèar
LA8tv•ar
Trade dabtors
Prepayments snd accrued incom8
Gift Ald Incom8 tax rebat8
416
2.201
13,219
15,836
1.101
3.955
e.309
11.376
Totsl
I trade debtor6 due orffj year.
Note 13 Analysis of creditors
Amounts falllng dug
wlthln on? ygor
Amounts lalllng du•
altsr moro than on•
y••r
Th18 vear
Lait vear
Thls voar
Last V8ar
Trade creditors
Acxruals and d&ferr8d ineornè
Subscriptions paid in advanc
Other wditors
4,370
4,211
3,437
5,382
2,206
711
Total
Pa98 16

THE A¢¢OUNT
-IContinued)_
Note 14 Charltv funds
14.1 Dfjtal￿ of mot¢rf•l fund• heldjnd movements durfn
¢hfy CIJRRENTreporUng porfod
wto 30 S•pt8mber 202S
ballnc
brought
ft+M4rd
baLgne•A
¢4M•d
forfmrd
Fund n•m+•
Ror
WPDB•and Re•lrfclion•
InEorn•
EN •￿AtUr0
Troii•
5fj64
R¢¥lor4lKw *id Sl
Resioraiion and St
R*slor8llcffl ￿ Skraye
Rfj$lNatkn Storg
RestCiAiion stor306 and
ReJtoi#tiOTh. Xtots
71 1SD
Ha$iino8 Troll•v￿¥￿S
8eKa5t Troll•ybJ1 1¢$
laBtTmiievtyJ19
HuJthr5fieldTroll bJ6 541
4.0
1.187
2.7
5.918
2.2
787
2334
rallon
15.425
knl V•nbs6to Pkl)Il*h Trdi
bul
1974
3500
Builalw
PurchaB•olSI
142.808
Totsi R**biÈtod F￿nd$
UThre9tr￿I￿1
UryeSlrfcied
188.8OB
d7 1fJn
tO.•SB
142.4J1
Fr•• R•MryeJ
35e.713
T¢ial Fund$ as p•r bil•nCo sh•Dt
S91,411
Nptslg Tablo8 14.. r
ur•¥rn
t iolotslj duo t0four￿l
25.582
12,528
355.135
115,273
erroii
ThDEnfvmgThtFund Gurr8nl
4.2 tMai18 0
mai¢
Yhelda
overnentB du
¢hèP
rti
od 202&24
bHlan¢••
btouoht
fDr*
F￿n￿
Iic*u'
Pu￿1￿ qnd R••irtctknnB
rrt•d
Incom•
ur•
TThnsf•r
Wolvethammonrr￿ltykn 6
Hasdn9$Troll¢ybuD 45
Trol* bu$ 16
H1Mfagfs￿rQ Troii
Tro￿¢V￿o0¥S
Fund
12.815
Re￿o￿tIOn and St(¥gqe
Reutoraiion sttta
RestCKBlion a￿1 S￿9
bqok5
PwthaEooI S
17,191
U5 $41
2.484
750
111723
47 100
352.806
5BI,1
7.160
unre$1rt￿ell
un￿&t￿￿ed
ur￿8￿1$8￿ R￿SlU4t10Th Rwrye
Frte RÈserya$
Tot•1 Fund8 49 pgrbg14ncg shègl
2S950
27.781
¥•.Q7J
J92,42Y
14.3 Dos1
n•teo
uno$ as at 30th
lemb*r 2025
(IN•Atrl¢ld4 RA$4ry#A dfiAlnfhA_IAd In Dila
Free uAcestri¢le,a
AmoutstÉ
3SS135
P4• 17

NOTES TO THE ACCOUNTS Icontlnuedl
Note 15.. Jolnt Voniur•- Troll￿bOOkI Jolnt Publlcatlon Pan•1
Cv
The Troilèybooki Jolnt fTh8 Pandl is aioinl YOn￿re0WnFA In equd sharea by the 8r1119h T￿19y&V3 Swlety la regieleiqd chaiilyl
and NTA119531 Limltoa. Thg P•nel 8iomi sU￿cOM￿4ttO0 ofthw•two O￿an￿o￿oi•. Th¢ P8n¢l'g •ff•li• 8r¥ go¥eM￿ by#
c4nJlilubon, th• ￿rrOm¥£r￿on Olvjh￿h l$d8tfjd SFptern4er2014.
The Pon¢l'g ¢on¥iiluuon offimi$th•ttt• t￿¢1￿ i¥ to p￿rnh￿J adl eny m&tsrfBI rel0￿￿ totrdWxswhl¢h rn4yb• of Intw•¥ttoth
Mem￿rI0[the tso 10&4ti4$, ortotho publl¢•i INlQt. 1hwebyoone￿tp kncorneto 1￿hertheobJth0b ofthè tsvo¢hgrlkn•.
ou
The2025 annuol &CLvJnkn of TrolleytwwkA b¢ 0￿min•3 by •Th&uditOr.
Th&exeminaUon wil In￿u&e4 ievtew olthe OCCOunting rscordA k•pi byth• Pand and a ¢ompari$ty) ¢llho*¢ountJ WO8ented e￿n81th0
rocoirJi. 11 will also indude scrullny olany 4nusu81 1￿m# ¢rdi$￿0￿reS in ￿￿8¢¢1￿nI¥, and eeek¥eYdanatkns tho Panel membern
ti¢trniNJ itgms.
The pl<￿￿re• do not P￿d8 all the e￿￿nce trAIwou￿ ￿requIred atan oudi14nd, congwwniiy, h•doo1 n￿*¥¢￿¥ an
OFIn&￿ on Ihe byts4¢COUlltè.
Y•irEnd•d
31 tl•c•mbDr2016 J1 Dec•mbDr20Z4
Sah¥ and
s¥rostof Sa
8.254
3.408
4.724
10.S7D
4021
5.73
4.724
0¥9th99th
N•t Profit
3.947
4.144
Balan￿ 3h•ot
4,155
2245
4,425
O¢ots
85￿￿q¥
7.250
1￿Cl•d
ASSEts
349
14.742
9.88B
AvÈllablpfoi Dlstsku
al￿ ai 1$1JaNary
NetproThiT¢*lhèVlar
t4,092
7,Jl8
4,144
,492
1vx￿lUndlt￿rnWJ
32
DtstrlbuWIo".
Bribeh S
NTAl1k%31
Balance &)1•t0e¢￿ber
I￿￿￿1 Fund
NetA98ol$
9,639
14.692
NTAIIg$JI Lknlt•d R••vf¥•SthtqrnMI
or￿￿c@&I 1*Jwuery
DI8￿￿¥0n￿I0cel¥•d
Fu￿J￿ ￿¥ll￿r￿d
ShorgrfPronl tran&f•rto SCfA
Llndl•trfbui•d R•UN*•
3.871
1,60D
2,072
25
4M45
25
7.35B
Il•tlnv•$tm•nt
Ol￿d￿Jh￿s0f EI0(W)Wewdtu IhB ￿n￿h1￿￿¥bUll SDC
NTAl10631 Lid 1 Ookibgrto31 DK¢m￿r2D?5
Nots 16.. R•lAtsd P•rfy Transactstsho
TroWbu•, 8owrArThth248.*td¢hl$(AwgdtyO*•hJ Pggr•M4ndO*•hJ L•AThn¢•,
Dltociorsof NTAll￿) L￿le￿. KI￿0￿￿1 th•Ch&ty• EIIW 8t(lag•1￿￿ty.
A¢omou1K*lOT £7EOtotheNM*¥ LwlsofthDjtowofed￿tyWal
P￿1

INDEPENDENY EXAMINER'S REPORT ON THE FINANCIAL STATEMEl¥fS
To th• Member• ol NTA {1963) Ltsl
L report on the accounts of the Company for the Yur ended 30 Seotsrnber 2025.
ResP•Ctlv• r•¥￿￿$￿IlItIeS of Dlr•ctor5 Examlner
The c￿￿ty'S dIreCt￿ are reswnsibk for the prep*n￿on ofthe accounts.
The Chad￿,$ dlreLtors ts)nS￿er that an audll Is not required for thls year under sedon 144
of the Chariues ALt 2011 Ithe Charfdes Act) and that an Independent examlnauon Is needed.
tt b my respon¥t￿lIty to:
exarnlne the accounts under sectlon 145 of the Charltles A￿.
to follow the pr￿ed￿re5 lald down In the general dlrectlons given by the Chorftv CThllmlS
under sethon A451Sllbl of thè char￿eS Act.. a
to state whether any partkular mattets have c¢rne to my attentK
Ba51s of fnd•p•nd•nt èxamlner's st4t•m•nt
My examinatknn was carried out in attoroortt wlth the general dlredons olven by the Chartty Comlsslon.
An examlrnatth 5ncludes a revlew of the accountyng records kept by the chatlty and a comparistsn of the
accounts presentsd wf(h th0￿ Tecords. It also Includes consIdera￿On of any unusual ￿ern$ or dls£4)sures
In the accounts, and seeklng explanations from the dirertovs concemlno anv such matters
The orocedures undertaken do net orovlde all the eVIden￿ that would be reoulred In an audit. ènd
conseQuen￿V no oplnlon Is given as to whether the acwunts Dresent a *nJe and falr vv&w' and the reoort
Is Ilmtsd to those matters set in the statement below.
Inde￿nthnt •xamfner's stotsm•nt
In connethon rny exjminatknn. no m*er4al matters have come to my attentlorb: whth glves me cause to
belleve that any material respect:
•¢counllng record5 were Dot kept In a¢o)r¢anc8 Wth sed￿n 130 of thg cha￿t￿l Ad or
Ihe accounts do not ae¢ord ￿th the a¢counting record¥ or
lh¢ accourts did not compty with the apP1Kab￿ rnqUir￿etsts ¢on¢erning the form and c4ntent of a￿o￿nIS
sel out in the ChAlitle& (A￿￿￿t8 and Reports) Reuul&lion$ 2008 othw than any re4uwemoDt Ihat thè
8ccouTrts gr￿ a and fair, viv* whKh is not a mattei¢on$idèr8d 88 part of an independent
exatnlnaiK)n.
I have come armss nD other matters In connectkin ￿ the exaMina￿On te whlth attent￿n sFthld be
drawn i orfer to enab￿ to a proper understandln9 of the accounts to be reached.
Narnw. ￿ Slmons
Addr••8 8 BeThtsTd( Ptate
Wewn Gardgn Clty
Hertfordshire
AL7 4TU
D•t•d
JJN/C 2026
Pag• 19