| BALANCE SHEE | T AS AT | 30™ SEPTEMBER |
2020 | |||
|---|---|---|---|---|---|---|
| 2019 | ||||||
| Note | 2020 | ~as restated | ||||
| Investments at Market |
||||||
| Value | 2,4S0,241 | 2,551,512 | ||||
| Funds held by | ||||||
| investment manager |
190,994 | 216,573 | ||||
| 2,641,235 | 2,768,085 | |||||
| Current Assets | ||||||
| Debtors | 18,537 | 21,774 | ||||
| Bank balance | 211,134 | 227,955 | ||||
| Total Current Assets | 289,671 | 249,729 | ||||
| Current Liabilities |
||||||
| (less than 1year) | 34,979 | 10,965 | ||||
| Long Term Liabilities | ||||||
| (greater than 1year) | 36,400 | 218,292 | 48,000 | 190,764 | ||
| NET ASSETS | E2,859,521 | E2,958,849 | ||||
| The Funds ofthe | ||||||
| Charity | ||||||
| Permanent | ||||||
| Endowments: | ||||||
| General Endowment | 557,367 | 581,636 | ||||
| Milward Endowment |
7,805 | 565,172 | 8,145 | 589,781 | ||
| Restricted Funds: | ||||||
| Milward Fund |
1,412 | 1,202 | ||||
| Unrestricted Funds: |
||||||
| Investment Fund |
2,263,934 | 2,331,303 | ||||
| General Fund |
29,009 | 2,292,943 | 36,563 | 2,367,866 | ||
| E2&859,527 | E2,958,849 | |||||
| Adopted by the |
Trustee onk.45eptember | 2021 | ||||
| A Whitton | Master | on | behalf of | the Trustees | ||
| &G Idd |
Chairperson, | Charity | Committee |
| m 0 N |
0 CI |
44 In I/I r |
I Ol i(l |
0 IO Ol N |
0 IO Ol N |
OlD | nl | o tnNco o N |
o tnNco o N |
in m IO N |
r | N | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cl | Ptl | |||||||||||||||||||||
| oo I« |
O OCCAM 0 OI(nq 0 H I/I N t«N I |
r« W |
0 I r |
N Ml |
CI IIO IOI |
N | ||||||||||||||||
| I« | ||||||||||||||||||||||
| zc0 | W | |||||||||||||||||||||
| Oz | 4 Ci tno 0 |
D C |
CCfi m I/I I |
cn m tm |
0 | N r Ifl |
Vl I/I |
Vl m |
Ol ClIJ OlN W |
|||||||||||||
| 00 | U | I | ||||||||||||||||||||
| cC | ||||||||||||||||||||||
| (2 | Cl | |||||||||||||||||||||
| «EX CJ «C 2 |
0 040 III IL CI |
U | '0 L' V VL E |
Cl0 Cl CI |
0K | 0 Cn I« |
Cl W |
Cl | t in ln |
Ifl | cn m |
tfl rn m Ifl |
In Ol f« N W |
|||||||||
| O Z |
(0 X |
O C |
||||||||||||||||||||
| 0 z «C |
CI UJOz |
Cl | 0 | St N |
0 W |
Ct N |
0 N |
D N |
I« nl |
|||||||||||||
| O4I | IL' | |||||||||||||||||||||
| 4I | ||||||||||||||||||||||
| O | CC | |||||||||||||||||||||
| K IL' O |
0 IVC |
DDO IL |
Vl | Ol IO N |
44 I Ol I/I |
N tn |
||||||||||||||||
| «I E |
Ci E |
|||||||||||||||||||||
| XI- | CL | 0'0 | ||||||||||||||||||||
| nt | ||||||||||||||||||||||
| D | 0 | |||||||||||||||||||||
| Cl | 0 | |||||||||||||||||||||
| 0 0 8 C |
Ct O' In |
tm Cl Cl E 8 'vE m 0 Cl |
mE m 0 |
Cl E0 C Cl 0 I4 c—I- |
ClE0 I/ 8 P |
IC Q 0 CI C m IC I m 0 0 Cl 0~2 IC 0 ( 8 E |
Ct '0 C IC0. I( IV |
m00 CI 0 4/ JC Cl E 80 Itl Cl ) IL |
E )0 o m C Ct |
L E Cl ) .c 0 l« 0 a D C C l9 |
4 t« )0 C 0 c Cl U Cl a g ~ 0 |
c 4/ C |
D IL0 0 E )0 2 |
Ol CI 4/Jt0 0 Kt CI m C IL |
0 I«0 N 4l E Cla 4t In 8 Cl C |
| Investment summary for |
the year | ||||
|---|---|---|---|---|---|
| 2019 | |||||
| 2020 | ~as restated | ||||
| Market value at 1stOctober | 2019 | 2,551,512 | 2,472,855 | ||
| Purchases | 340,185 | 181,831 | |||
| Disposals at cost | (317,903) | (128,009) | |||
| Gain/(Deficit) on unrealised |
investment | appreciation | (123,553) | 24,835 | |
| At 30th September 2020 | E2,450,241 | E2,551,512 | |||
| Investments atcost |
1,431,977 | 1,409,697 | |||
| Iviarket value | 2,450,241 | 2,551,512 | |||
| Unrealised appreciation |
E1&018,264 | E1,141,815 | |||
| Grants Paid and Payable | |||||
| 2020 | 2019 | ||||
| as restated | |||||
| Education | |||||
| City of London School | 650 | ||||
| City of London School for Girls | 5,000 | S,000 | |||
| City of London Freemans School | 65o | 650 | |||
| City University | 1,000 | 1,000 | |||
| Christ's Hospital School |
600 | 650 | |||
| City Ik Guilds of London Institute | 3,500 | 1,500 | |||
| The Royal Masonic School for Girls, Rickmansworth | 100 | 100 | |||
| Book Prizes | 200 | 300 | |||
| Guildhall School of Music & Drama (VVoodwind |
Prize) | 600 | |||
| Royal School of Needlework | 5,000 | 5,000 | |||
| Old Palace School | 7,200 | 7,000 | |||
| Quilt and Stitch Village | 250 | ||||
| Lady Eleanor Hollis School | 50 |
| 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | ~as restated | |||||||
| King Edward's School, Witley | 10,160 | 10,160 | ||||||
| Royal College ofArt | 500 | sao | ||||||
| Treloar School | 1,000 | 1&000 | ||||||
| Guildhall School of |
Music | 8 Drama - Welfare | ofStudents | 1,500 | 1,500 | |||
| Trinity High School |
250 | 250 | ||||||
| E36,710 | 636,160 | |||||||
| Religion | ||||||||
| St)ames, Garlickhythe | 4,000 | 500 | ||||||
| St Paul's Cathedral | Trust | 500 | 500 | |||||
| United Guilds Service | Trustees | 200 | ||||||
| E4,500 | E1,200 | |||||||
| Welfare | ||||||||
| Sheriffs' &Recorder's | Fund | 1,500 | 1,500 | |||||
| Royal British Legion | City Branch Poppy Appeal | 500 | 500 | |||||
| Barts Hospital | 100 | |||||||
| Corporation ofSons ofthe Clergy | 200 | |||||||
| Florence Nightingale | Foundation | 11,500 | ||||||
| 613,600 | E2,200 | |||||||
| Focus Grants | ||||||||
| Fine Cell Work | 2,000 | 2,000 | ||||||
| St Paul's Cathedral | Choir | School —Bursary | s,aoo | |||||
| Royal College ofSurgeons | of England —Awards |
5,000 | 6,000 | |||||
| Victoria 8&Albert Museum |
500 | |||||||
| Royal College ofNursing | Foundation | 5,000 | 5,000 | |||||
| The Arkwright Scholarship |
2,200 | 2,200 | ||||||
| WM Smith & Son | 3,000 | |||||||
| Needle Museum | 1,300 | 1,000 | ||||||
| Royal College of Nursing - prize | 400 | |||||||
| The Third Battalion, | the Prince ofWales Royal Regiment | 1,40D | ||||||
| f15,500 | 626,500 | |||||||
| ByVirtue ofOffice | ||||||||
| Lord Mayor's Charity | Appeal | 3,000 | 3,000 | |||||
| Master's Charities | 3,000 | 3,400 | ||||||
| Hon. Chaplain's Charity Bishop ofSouthwark |
Discretionary | Trust | 3,000 | 3,000 | ||||
| E9,000 | E9,400 | |||||||
| Grants paid in the year | 79,310 | 75,460 | ||||||
| Prior year grants not | banked | (200) | (500) | |||||
| Total paid | E79,110 | 674,960 | ||||||
| Grants provided ln |
earlier years, paid In year | (8,000) | ||||||
| Grants provided in |
current year, to be paid In future years | 6,6DO | 48,000 | |||||
| TOTALGRANTS | E77,710 | 6122,960 | ||||||
| 5. | Current Liabilities |
(Falling due in less than | 1year) | |||||
| 2020 | 2019 | |||||||
| ~as restated | ||||||||
| Fund Manager's Fees |
5,279 | 10,965 | ||||||
| Grants approved but |
not | yet paid | 29,700 | |||||
| TOTAL LIABILITIES | 634,979 | E10,965 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| faasrestated | ||||||
| Grants approved but |
not yet paid | 36,400 | 48,000 | |||
| TOTAL LIABILITIES | f71,379 | f58,965 | ||||
| Permanent | Endowments | |||||
| 2019 | ||||||
| 2020 | ~as restated | |||||
| General | Milward | General | Miiward | |||
| Balance at | 01October | 2019 | 581,636 | 8,145 | 572,218 | 8,013 |
| Gain on Disposal ofinvestments | 1,582 | 22 | 4,222 | 59 | ||
| Unrealised | investments | (loss)fappreclation | (2S,851) | (362) | 5,196 | 73 |
| Balance at | 30September 2020 | 557~367 | 7~805 | 581,636 | 8,145 |
| Unrestricte | d Investment Fund |
||
|---|---|---|---|
| 2019 | |||
| 2020 | (as restated) | ||
| Balance at | 01October 2019 | 2,331,303 | 2,274,186 |
| Net Income | from donations | 24,014 | 21,652 |
| Gain on Disposal ofinvestments | 5,957 | 15,899 | |
| Unrealised | investments (loss)/appreciation |
(97,340} | 19,566 |
| Balance at | 30September 2020 | 2,263,934 | 2,331,303 |