OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

BALANCE SHEE T AS AT 30™
SEPTEMBER
2020
2019
Note 2020 ~as restated
Investments
at Market
Value 2,4S0,241 2,551,512
Funds held by
investment
manager
190,994 216,573
2,641,235 2,768,085
Current Assets
Debtors 18,537 21,774
Bank balance 211,134 227,955
Total Current Assets 289,671 249,729
Current
Liabilities
(less than 1year) 34,979 10,965
Long Term Liabilities
(greater than 1year) 36,400 218,292 48,000 190,764
NET ASSETS E2,859,521 E2,958,849
The Funds ofthe
Charity
Permanent
Endowments:
General Endowment 557,367 581,636
Milward
Endowment
7,805 565,172 8,145 589,781
Restricted Funds:
Milward
Fund
1,412 1,202
Unrestricted
Funds:
Investment
Fund
2,263,934 2,331,303
General
Fund
29,009 2,292,943 36,563 2,367,866
E2&859,527 E2,958,849
Adopted
by the
Trustee onk.45eptember 2021
A Whitton Master on behalf of the Trustees
&G
Idd
Chairperson, Charity Committee
m
0
N
0
CI
44
In
I/I
r
I
Ol
i(l
0
IO
Ol
N
0
IO
Ol
N
OlD nl o
tnNco
o
N
o
tnNco
o
N
in
m
IO
N
r N
Cl Ptl
oo
O
OCCAM
0
OI(nq
0
H
I/I N
t«N
I

W
0
I
r
N
Ml
CI
IIO
IOI
N
zc0 W
Oz 4
Ci
tno
0
D
C
CCfi
m
I/I
I
cn
m
tm
0 N
r
Ifl
Vl
I/I
Vl
m
Ol
ClIJ
OlN
W
00 U I
cC
(2 Cl
«EX
CJ
«C
2
0
040
III
IL
CI
U '0
L'
V
VL
E
Cl0
Cl
CI
0K 0
Cn
Cl
W
Cl t
in
ln
Ifl cn
m
tfl
rn
m
Ifl
In
Ol

N
W
O
Z
(0
X
O
C
0
z
«C
CI
UJOz
Cl 0 St
N
0
W
Ct
N
0
N
D
N

nl
O4I IL'
4I
O CC
K
IL'
O
0
IVC
DDO
IL
Vl Ol
IO
N
44
I
Ol
I/I
N
tn
«I
E
Ci
E
XI- CL 0'0
nt
D 0
Cl 0
0
0
8
C
Ct
O'
In
tm
Cl
Cl
E
8
'vE
m
0
Cl
mE
m
0
Cl
E0
C
Cl
0
I4
c—I-
ClE0
I/
8
P
IC Q
0
CI
C
m
IC
I
m
0 0
Cl
0~2
IC
0
(
8
E
Ct
'0
C
IC0.
I(
IV
m00
CI
0
4/
JC
Cl
E
80
Itl
Cl
)
IL
E
)0
o
m
C
Ct
L
E
Cl
)
.c
0

0
a
D
C
C
l9
4

)0
C
0
c
Cl
U
Cl
a
g
~
0
c
4/
C
D
IL0
0
E
)0
2
Ol
CI
4/Jt0
0
Kt
CI
m
C
IL
0
I«0
N
4l
E
Cla
4t
In
8
Cl
C

Investment
summary
for
the year
2019
2020 ~as restated
Market value at 1stOctober 2019 2,551,512 2,472,855
Purchases 340,185 181,831
Disposals at cost (317,903) (128,009)
Gain/(Deficit)
on unrealised
investment appreciation (123,553) 24,835
At 30th September 2020 E2,450,241 E2,551,512
Investments
atcost
1,431,977 1,409,697
Iviarket value 2,450,241 2,551,512
Unrealised
appreciation
E1&018,264 E1,141,815
Grants Paid and Payable
2020 2019
as restated
Education
City of London School 650
City of London School for Girls 5,000 S,000
City of London Freemans School 65o 650
City University 1,000 1,000
Christ's
Hospital School
600 650
City Ik Guilds of London Institute 3,500 1,500
The Royal Masonic School for Girls, Rickmansworth 100 100
Book Prizes 200 300
Guildhall
School of Music & Drama (VVoodwind
Prize) 600
Royal School of Needlework 5,000 5,000
Old Palace School 7,200 7,000
Quilt and Stitch Village 250
Lady Eleanor Hollis School 50
2019
2020 ~as restated
King Edward's School, Witley 10,160 10,160
Royal College ofArt 500 sao
Treloar School 1,000 1&000
Guildhall
School of
Music 8 Drama - Welfare ofStudents 1,500 1,500
Trinity
High School
250 250
E36,710 636,160
Religion
St)ames, Garlickhythe 4,000 500
St Paul's Cathedral Trust 500 500
United Guilds Service Trustees 200
E4,500 E1,200
Welfare
Sheriffs' &Recorder's Fund 1,500 1,500
Royal British Legion City Branch Poppy Appeal 500 500
Barts Hospital 100
Corporation ofSons ofthe Clergy 200
Florence Nightingale Foundation 11,500
613,600 E2,200
Focus Grants
Fine Cell Work 2,000 2,000
St Paul's Cathedral Choir School —Bursary s,aoo
Royal College ofSurgeons of England
—Awards
5,000 6,000
Victoria
8&Albert Museum
500
Royal College ofNursing Foundation 5,000 5,000
The Arkwright
Scholarship
2,200 2,200
WM Smith & Son 3,000
Needle Museum 1,300 1,000
Royal College of Nursing - prize 400
The Third Battalion, the Prince ofWales Royal Regiment 1,40D
f15,500 626,500
ByVirtue ofOffice
Lord Mayor's Charity Appeal 3,000 3,000
Master's Charities 3,000 3,400
Hon. Chaplain's
Charity Bishop ofSouthwark
Discretionary Trust 3,000 3,000
E9,000 E9,400
Grants paid in the year 79,310 75,460
Prior year grants not banked (200) (500)
Total paid E79,110 674,960
Grants provided
ln
earlier years, paid In year (8,000)
Grants provided
in
current year, to be paid In future years 6,6DO 48,000
TOTALGRANTS E77,710 6122,960
5. Current
Liabilities
(Falling due in less than 1year)
2020 2019
~as restated
Fund Manager's
Fees
5,279 10,965
Grants approved
but
not yet paid 29,700
TOTAL LIABILITIES 634,979 E10,965

2020 2019
faasrestated
Grants approved
but
not yet paid 36,400 48,000
TOTAL LIABILITIES f71,379 f58,965
Permanent Endowments
2019
2020 ~as restated
General Milward General Miiward
Balance at 01October 2019 581,636 8,145 572,218 8,013
Gain on Disposal ofinvestments 1,582 22 4,222 59
Unrealised investments (loss)fappreclation (2S,851) (362) 5,196 73
Balance at 30September 2020 557~367 7~805 581,636 8,145

Unrestricte d
Investment
Fund
2019
2020 (as restated)
Balance at 01October 2019 2,331,303 2,274,186
Net Income from donations 24,014 21,652
Gain on Disposal ofinvestments 5,957 15,899
Unrealised investments
(loss)/appreciation
(97,340} 19,566
Balance at 30September 2020 2,263,934 2,331,303