OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Charity and company
Information
Charity and company
Information
Trustees'
annual
report
4-7
Objectives snd activities
Public benefit
Achievements
and performance
Financial
review
Structure,
governance
and management
Future developments
Independent
auditors'
report
8-9
Financial statements 10-19
Statement
offinancial
activities 10
Balance sheet
Statement
ofcash flows
12
Notes to the financial statements 13-19

Executive Committee Committee Officers Gllli Vafidis (Chairman)
(Trustees and directors) * Amalia Michaels
' Anthony
Sober
(Vice chairman)
(Treasurer)
Richard Sisson (Assistant treasurer)
Other members
Stephen
Barry
Ruth Freeman
David
Iwl
Diana King
Marie-Ange
King
Gill Korgaonkar
Susan Kwok
Hazelanne
Lewis
*Gerta Regensburger
Pam Strangman
Shafeeq Siddiqui
*John Dodds
*Barbara Stevens
*=co-opted member
Company Secretary Hazelanne
Lewis
Registered charity number 288434
Company number 01752272
Registered
in England
Registered oflice Old Tovm Hall
213Haverstock Hill
London NW3 4QP
Independent auditors Knox Cropper
LLP.
Chartered
Accountants
65 Leadenhali
Street
London EC3A 2AD
Solicitors Bates Wells & Braithwaite London LLP
10Queen Street Place
, London EC4R 1BE
Bankers CAF Bank Ltd
25 Kings
Hill Avenue
West Mailing ME194JQ

Note Unreshtctsd Restricted 2022 2021
funds funds Total Total
6000 6000 6000 6000
Income
Membership income 100 100 80
Donations and legacies 66 66 7
Investment income 56 56 53
222 140
Charitable activities
Total 222 222 140
Expenditure
Raising funds 20 20 22
Charitable aotlvlties
Study groups 176 176 153
Events and sundry income
176 176 153
Total 175
26 26 (35)
Net gains/(losses)
on investments:
Realised
Unrealissd (84) (84) 290
Net income forthe year (58) (56) 255
Reconciliation offunds:
Total funds brought forward 2,183 2,183 1,928
Total funds carried forward 2,125 2,125 2,183

Note ~20 2 2021
6000 f000
Cash flows from operating activities
Net Income for ths year
ss shown
In statement
of financial
activities
on page 10 (58) 255
Adjustmsnts
for:
Distributions
and interest
from investments
4 (56) (53)
Depreciation
charges
10 9 3
Net (gains)/losses
on investments
11 84 (290)
(Increase)/decrease
in
income tax recoverable 12 12 (11)
(Increase)/decrease
in
legacy receivable 12
(Increase)/decrease
in
other debtors and prepayments 12 (11) 15
(Decrease)
in subscriptions
in advance
14 (21) 28
increase/(decrease)
in
commitment
under
property agreement 14
Increase/
decrease
in
other creditors and accruals 14 20 23
Net cash provided
by /
(used in) operating activities (61) (30)
Cash flows from investing activities
Distributions
and interest
from Investments
4 53
Purchase
oftangible
fixed assets
10
Sales/
urchases
ofinvestments
11
Net cash provided
by /(used
in) investing
activities 57 (127)
Cash flows from financing aotlvlties
Re a ments of borrowln
Net cash (used in) financing
activities
Change
In cash and cash
equivalents
in the
year (157)
Cash and cash equivalents at the beginning of the year 130 287
Cash and cash equivalents at the end ofthe year 13 126 130
The notes on pages 13to 19 form part ofthese financial statements.

NO TES TO THE FINANCIAL STAT EM ENTS FOR T HE YEAR ENDE D 31AUGUST' 2022,
Unrestrioted Restricted 2022 2021
funds funds Total Total
6000 f000 f000 8000
5 Income from charitable acttvit(es
Events and sundry
income;
Easter conference
Outings
and concerts
Sundry income
6 Costs ofraising funds
Payments
to other charities
(see nots 19) 10 10 10
Publicity
Support costs —see note 9(d)
2
8
20
2
8
20
1
11
7 Costs ofstudy groups
Accommodation
132 132 117
Other direct costs 10 10 8
Support costs —ses note 9(d) 34
176
34
176
28
153
8 Costs ofevents and ofsundry income
Easter conference
Outings
and concerts
Sundry income
Support costs —see note 9(d)
9 Total expenditure
included;
(a) Rent and llcenoe fees
Leased accommodation
payable 139
Payments
to secure availability
of Cafe premises
Licensed accommodation
Additional
accommodation
139 135
(b) Professional
charges
Payable to the auditors
Comprising
charges
in
connection with:
Independent
audit

gOD2 2021
Total Total
6000 6000
(d) Support costs
Office accommodation 20 17
Depreciation of office furniture and equipment 2 1
Communications 7 5
National
affifistion fees
7 9
Governance costs:
Audit fss
Other governance costs
Other support costs
42 35
Allocated as follows —see note 1(c):
Raising funds 8 7
Study groups 34 28
Events and sundry income
42 35
10 Tangible fixed assets
Computer Other 2022 2021
equipment equipmsnt Total Total
and furniture
6000 6000 5000 f000
Cost
Brought forward 47 51 98 98
Disposals
in year
Additions
in year
47 52 99 98
Depreciation
Brought forward 27 44 71 67
Disposals
in year
Charge for year 6 9
30 50 80 70
Net book value
at 31/08/2022 17 2 19 28
Nat book value
at 31/08/2021 20 28 31

2022 2021
f000 f000
11 Investments
Cost 2,055 1,595
Sold in year
Additions
Gains
Market value
~44
1,981
180
290
2,065
The Investments comprised units in the COIF Charities funds listed below.
The changes in market value over the year were as follows;
Brought Brought purchased/ purchased/ Realised Unrealised Carried
forward (sold) In year gain/(loss) gain/(loss) forward
f000 f000 f000 f000 f000
Ethical Fund 204 (10)
Investment
Fund
1,861 (74) 1,787
2,065 84 1,981
2021 2085 180 290 2,536
12 Debtors and prepayments 12
Income tax recoverable
Other debtors 15
Prepayments 14 17
13 Cash at bank and In hand
Current accounts and cash in
Demand
deposit
hand 116
10
126
120
10
130
14 Creditors payable within one
Membership
subscrlptions
received
year
in advance
28
29
Other creditors and accruals 16 57

Tangible Invest- Net current Finance Total
fixed assets ments assets lease 2022
f000 f000 f000 f000 f000
Unrestricted funds
General fund 19 531 125 675
Designated funds 1,450 1,450
19 1,981 125 2,125
Restr/cted funds
19 1,981 125 2,125
Movements in unrestricted funds
Balance at Income Expenditure Gains on Transfers Balance at
31August Investments between 31August
2021 funds 2022
f000 f000 f000 f000 f000 f000
Gsneralfund
733 (196) (84) 675
Designated funds
Sss below 1,450 1,450
2 183 222 196 84 2 125
2020 2021
General fund 478 140 (175) 290 733
Designated funds 1,450 1,450
1,928 140 175 290 2,183
Designated funds

eand activities of U3A in Lon don (see note 6):
2022 2021
f000 f000
The Hampstead
School ofArt
The Keats Community
Library
The Primrose
Hill Community
Maggie's
Cancerkin
Age UK Camden
Assodation 2
2
2
2
2
10
2
2
2
2
2
10