| Charity and company Information |
Charity and company Information |
|
|---|---|---|
| Trustees' annual report |
4-7 | |
| Objectives snd activities | ||
| Public benefit | ||
| Achievements and performance |
||
| Financial review |
||
| Structure, governance |
and management | |
| Future developments | ||
| Independent auditors' report |
8-9 | |
| Financial statements | 10-19 | |
| Statement offinancial |
activities | 10 |
| Balance sheet | ||
| Statement ofcash flows |
12 | |
| Notes to the financial | statements | 13-19 |
| Executive | Committee | Committee | Officers | Gllli Vafidis | (Chairman) | |
|---|---|---|---|---|---|---|
| (Trustees | and directors) | * Amalia Michaels ' Anthony Sober |
(Vice chairman) (Treasurer) |
|||
| Richard Sisson | (Assistant treasurer) | |||||
| Other members | ||||||
| Stephen Barry |
||||||
| Ruth Freeman | ||||||
| David Iwl |
||||||
| Diana King | ||||||
| Marie-Ange King |
||||||
| Gill Korgaonkar | ||||||
| Susan Kwok | ||||||
| Hazelanne Lewis |
||||||
| *Gerta Regensburger | ||||||
| Pam Strangman | ||||||
| Shafeeq Siddiqui *John Dodds |
||||||
| *Barbara Stevens | ||||||
| *=co-opted member | ||||||
| Company | Secretary | Hazelanne Lewis |
||||
| Registered | charity number | 288434 | ||||
| Company | number | 01752272 | ||||
| Registered in England |
||||||
| Registered | oflice | Old Tovm Hall | ||||
| 213Haverstock | Hill | |||||
| London NW3 4QP | ||||||
| Independent | auditors | Knox Cropper LLP. |
||||
| Chartered Accountants |
||||||
| 65 Leadenhali Street |
||||||
| London EC3A 2AD | ||||||
| Solicitors | Bates Wells & Braithwaite | London LLP | ||||
| 10Queen Street | Place | |||||
| , London EC4R 1BE | ||||||
| Bankers | CAF Bank Ltd | |||||
| 25 Kings Hill Avenue |
||||||
| West Mailing ME194JQ |
| Note | Unreshtctsd | Restricted | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | Total | Total | |||||
| 6000 | 6000 | 6000 | 6000 | |||||
| Income | ||||||||
| Membership | income | 100 | 100 | 80 | ||||
| Donations | and legacies | 66 | 66 | 7 | ||||
| Investment | income | 56 | 56 | 53 | ||||
| 222 | 140 | |||||||
| Charitable | activities | |||||||
| Total | 222 | 222 | 140 | |||||
| Expenditure | ||||||||
| Raising funds | 20 | 20 | 22 | |||||
| Charitable | aotlvlties | |||||||
| Study groups | 176 | 176 | 153 | |||||
| Events | and sundry | income | ||||||
| 176 | 176 | 153 | ||||||
| Total | 175 | |||||||
| 26 | 26 | (35) | ||||||
| Net gains/(losses) on investments: |
||||||||
| Realised | ||||||||
| Unrealissd | (84) | (84) | 290 | |||||
| Net income forthe | year | (58) | (56) | 255 | ||||
| Reconciliation | offunds: | |||||||
| Total funds brought | forward | 2,183 | 2,183 | 1,928 | ||||
| Total funds carried | forward | 2,125 | 2,125 | 2,183 |
| Note | ~20 2 | 2021 | |||||
|---|---|---|---|---|---|---|---|
| 6000 | f000 | ||||||
| Cash flows from operating | activities | ||||||
| Net Income for ths year | |||||||
| ss shown In statement |
of financial activities |
on page 10 | (58) | 255 | |||
| Adjustmsnts for: |
|||||||
| Distributions and interest from investments |
4 | (56) | (53) | ||||
| Depreciation charges |
10 | 9 | 3 | ||||
| Net (gains)/losses on investments |
11 | 84 | (290) | ||||
| (Increase)/decrease in |
income tax recoverable | 12 | 12 | (11) | |||
| (Increase)/decrease in |
legacy receivable | 12 | |||||
| (Increase)/decrease in |
other debtors and | prepayments | 12 | (11) | 15 | ||
| (Decrease) in subscriptions in advance |
14 | (21) | 28 | ||||
| increase/(decrease) in |
commitment under |
property | agreement | 14 | |||
| Increase/ decrease in |
other creditors and | accruals | 14 | 20 | 23 | ||
| Net cash provided by / |
(used in) operating | activities | (61) | (30) | |||
| Cash flows from investing | activities | ||||||
| Distributions and interest from Investments |
4 | 53 | |||||
| Purchase oftangible fixed assets |
10 | ||||||
| Sales/ urchases ofinvestments |
11 | ||||||
| Net cash provided by /(used in) investing |
activities | 57 | (127) | ||||
| Cash flows from financing | aotlvlties | ||||||
| Re a ments of borrowln | |||||||
| Net cash (used in) financing activities |
|||||||
| Change In cash and cash |
equivalents in the |
year | (157) | ||||
| Cash and cash equivalents | at the beginning | of | the year | 130 | 287 | ||
| Cash and cash equivalents | at the end ofthe | year | 13 | 126 | 130 | ||
| The notes on pages 13to 19 form part ofthese financial statements. |
| NO | TES TO THE FINANCIAL | STAT | EM | ENTS FOR T | HE YEAR ENDE | D 31AUGUST' | 2022, | |
|---|---|---|---|---|---|---|---|---|
| Unrestrioted | Restricted | 2022 | 2021 | |||||
| funds | funds | Total | Total | |||||
| 6000 | f000 | f000 | 8000 | |||||
| 5 | Income from charitable | acttvit(es | ||||||
| Events and sundry income; |
||||||||
| Easter conference | ||||||||
| Outings and concerts |
||||||||
| Sundry income | ||||||||
| 6 | Costs ofraising funds Payments to other charities |
(see nots | 19) | 10 | 10 | 10 | ||
| Publicity Support costs —see note 9(d) |
2 8 20 |
2 8 20 |
1 11 |
|||||
| 7 | Costs ofstudy groups Accommodation |
132 | 132 | 117 | ||||
| Other direct costs | 10 | 10 | 8 | |||||
| Support costs —ses note 9(d) | 34 176 |
34 176 |
28 153 |
|||||
| 8 | Costs ofevents and ofsundry | income | ||||||
| Easter conference | ||||||||
| Outings and concerts |
||||||||
| Sundry income | ||||||||
| Support costs —see note 9(d) | ||||||||
| 9 | Total expenditure included; |
|||||||
| (a) Rent and llcenoe fees Leased accommodation |
payable | 139 | ||||||
| Payments to secure availability |
of | Cafe premises | ||||||
| Licensed accommodation | ||||||||
| Additional accommodation |
||||||||
| 139 | 135 | |||||||
| (b) Professional charges |
||||||||
| Payable to the auditors | ||||||||
| Comprising charges in |
connection | with: | ||||||
| Independent audit |
| gOD2 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Total | Total | |||||||
| 6000 | 6000 | |||||||
| (d) Support costs | ||||||||
| Office accommodation | 20 | 17 | ||||||
| Depreciation | of office furniture | and equipment | 2 | 1 | ||||
| Communications | 7 | 5 | ||||||
| National affifistion fees |
7 | 9 | ||||||
| Governance | costs: | |||||||
| Audit fss | ||||||||
| Other governance | costs | |||||||
| Other support | costs | |||||||
| 42 | 35 | |||||||
| Allocated as | follows | —see note 1(c): | ||||||
| Raising funds | 8 | 7 | ||||||
| Study groups | 34 | 28 | ||||||
| Events and | sundry | income | ||||||
| 42 | 35 | |||||||
| 10 | Tangible fixed | assets | ||||||
| Computer | Other | 2022 | 2021 | |||||
| equipment | equipmsnt | Total | Total | |||||
| and furniture | ||||||||
| 6000 | 6000 | 5000 | f000 | |||||
| Cost | ||||||||
| Brought forward | 47 | 51 | 98 | 98 | ||||
| Disposals in year |
||||||||
| Additions in year |
||||||||
| 47 | 52 | 99 | 98 | |||||
| Depreciation | ||||||||
| Brought forward | 27 | 44 | 71 | 67 | ||||
| Disposals in year |
||||||||
| Charge for year | 6 | 9 | ||||||
| 30 | 50 | 80 | 70 | |||||
| Net book value | ||||||||
| at 31/08/2022 | 17 | 2 | 19 | 28 | ||||
| Nat book value | ||||||||
| at 31/08/2021 | 20 | 28 | 31 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| f000 | f000 | |||||||
| 11 | Investments | |||||||
| Cost | 2,055 | 1,595 | ||||||
| Sold in year Additions Gains Market value |
~44 1,981 |
180 290 2,065 |
||||||
| The Investments | comprised | units | in the COIF Charities | funds listed below. | ||||
| The changes | in | market value | over | the year were as follows; |
| Brought | Brought | purchased/ | purchased/ | Realised | Unrealised | Carried | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| forward | (sold) | In year | gain/(loss) | gain/(loss) | forward | |||||
| f000 | f000 | f000 | f000 | f000 | ||||||
| Ethical Fund | 204 | (10) | ||||||||
| Investment Fund |
1,861 | (74) | 1,787 | |||||||
| 2,065 | 84 | 1,981 | ||||||||
| 2021 | 2085 | 180 | 290 | 2,536 | ||||||
| 12 | Debtors and prepayments | 12 | ||||||||
| Income tax recoverable | ||||||||||
| Other debtors | 15 | |||||||||
| Prepayments | 14 | 17 | ||||||||
| 13 | Cash at bank and In hand Current accounts and cash in Demand deposit |
hand | 116 10 126 |
120 10 130 |
||||||
| 14 | Creditors payable within one Membership subscrlptions received |
year in advance |
28 29 |
|||||||
| Other creditors and accruals | 16 | 57 |
| Tangible | Invest- | Net current | Finance | Total | ||||
|---|---|---|---|---|---|---|---|---|
| fixed assets | ments | assets | lease | 2022 | ||||
| f000 | f000 | f000 | f000 | f000 | ||||
| Unrestricted | funds | |||||||
| General | fund | 19 | 531 | 125 | 675 | |||
| Designated | funds | 1,450 | 1,450 | |||||
| 19 | 1,981 | 125 | 2,125 | |||||
| Restr/cted | funds | |||||||
| 19 | 1,981 | 125 | 2,125 | |||||
| Movements | in unrestricted | funds | ||||||
| Balance at | Income | Expenditure | Gains on | Transfers | Balance at | |||
| 31August | Investments | between | 31August | |||||
| 2021 | funds | 2022 | ||||||
| f000 | f000 | f000 | f000 | f000 | f000 | |||
| Gsneralfund | ||||||||
| 733 | (196) | (84) | 675 | |||||
| Designated | funds | |||||||
| Sss below | 1,450 | 1,450 | ||||||
| 2 183 | 222 | 196 | 84 | 2 125 | ||||
| 2020 | 2021 | |||||||
| General fund | 478 | 140 | (175) | 290 | 733 | |||
| Designated | funds | 1,450 | 1,450 | |||||
| 1,928 | 140 | 175 | 290 | 2,183 | ||||
| Designated | funds |
| eand activities of U3A in Lon | don (see note 6): | ||
|---|---|---|---|
| 2022 | 2021 | ||
| f000 | f000 | ||
| The Hampstead School ofArt The Keats Community Library The Primrose Hill Community Maggie's Cancerkin Age UK Camden |
Assodation | 2 2 2 2 2 10 |
2 2 2 2 2 10 |