OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Charity and company
information
Charity and company
information
Trustees'
annual
report
4-7
Objectives and activities
Public benefit
Achievements
and performance
Financial review
Structure,
governance
and management
Future developments
Independent
auditors'
report
8-9
Financial statements 10-19
Statement
offinancial
activities 10
Balance sheet
Statement
ofcash flows
Notes to the financial statements 13-19

Executive Committee Officers Naorni Stuart (Chairman) (Chairman)
(Trustees and directors) Amalia Michaels
Anthony Sober
(Vice chairman)
(Treasurer)
Brian Levy (Assistant treasurer)
Other members
Maggie Crawford
Ruth Freeman
Herbie Goldberg
Diana King
Marie-Ange
King
' Susan Kwok
Hazelanne
Lewis
*Gerta Regensburger
Pam Strangman
Shafeeq Siddiqui
Ron Tucker
Gilli Vafidis
* =co-opted member
Company Secretary Hazelanne
Lewis
Registered charity number 288434
Company number 01752272
Registered
in England
Registered office Old Town Hall
213Haverstock
Hill
London NW3 4QP
Independent auditors Knox Cropper LLP
Chartered
Accountants
65 Leadenhall
Street
London EC3A 2AD
Solicitors Bates Wells 8 Braithwaite London LLP
10Queen Street Place
London EC4R 1BE
Bankers CAF Bank Ltd
25 Kings
Hill Avenue
West Mailing ME194JQ

Note Unrestricted Restricted 2021 2020
funds funds Total Total
f000 f000 f000 f000
Income
Membership income 80 80 131
Donations and legacies 7 7 253
Investment income 53 53 48
140 140 432
Charitable activities 3
Total 140 140 435
Expenditure
Raising funds 22 22 30
Charitable activities
Study groups 153 153 189
Events and sundry income 5
153 153 194
Total 175 175 224
(35) (35) 211
Net gains/(losses) on investments:
Realised
Unrealised 290 290 49
Net income for the year 255 255 260
Reconciliation offunds:
Total funds brought forward 1,928 1,928 1,668
Total funds carried forward 2,183 2,183 1,928

Note 2021 2020
f000 E'000
Fixed assets
Tangible
fixed assets
10 28 31
Investments 11 2,065 1,595
2,093 1,626
Current assets
Debtors and prepayments 12 17 21
Cash at bank and in hand 13 130 287
147 308
Current
liabilities:
Creditors
payable
within one year 14 57
Net current assets 90 302
Total assets less current liabilities 2,183 1,928
Creditors payable after more than one year
Net assets 15 2,183 1,928
Representing:
The income funds of the charity
Unrestricted
funds:
16
General fund 733 478
Designated
funds
1,450 1,450
2,183 1,928
Restricted
funds
2,183 1,928

Note 2021 2020
f000 f000
Cash flows from operating activities
Net income for the year
as shown
in statement
offinancial activities on page 10 255 260
Adjustments
for:
Distributions
and interest from investments
4 (53) (48)
Depreciation
charges
10 3 11
Net (gains)/losses
on investments
11 (290) (49)
(Increase)/decrease
in
income tax recoverable 12 (11) 8
(Increase)/decrease
in
legacy receivable 12
(Increase)/decrease
in
other debtors and prepayments 12 15 4
(Decrease) in subscriptions
in advance
14 28 (63)
Increase/(decrease)
in
commitment
under
property agreement 14
Increase/(decrease)
in
other creditors and accruals 14 23
Net cash provided
by /
(used in) operating activities (30) 123
Cash flows from investing activities
Distributions
and interest from investments
4 53 48
Purchase
oftangible
fixed assets
10 (26)
Sales/
urchases) ofinvestments
11 180
Net cash provided
by/(used
in) investing
activities (127) 22
Cash flows from financing activities
Repayments
of borrowing
Net cash (used in) financing
activities
Change
in cash and cash
equivalents
in the
year (157) 145
Cash and cash equivalents at the beginning
ofthe year
287 143
Cash and cash equivalents at the end ofthe year 13 130 288
The notes on pages 13to 19 form part ofthese financial statements.

Unrestricted Restricted 2021 2020
funds funds Total Total
f000 f000 f000 f000
5 Income from charitable activities
Events and sundry income:
Easter conference
Outings
and concerts
Sundry income
8 Costs ofraising funds
Payments
to other charities
(see note 19) 10 10 19
Publicity 1 1
Support costs —see note 9(d) 7 11
18 22 30
7 Costs ofstudy groups
Accommodation 117 118 138
Other direct costs 8 8 18
Support costs —see note 9(d) 28 28 33
153 153 189
8 Costs ofevents and ofsundry income
Easter conference
Outings
'and concerts
Sundry income
Support costs —see note 9(d)
9 Total expenditure
included:
(a) Rent and licence fees payable
Leased accommodation 135 116
Payments
to secure availability
ofCafe premises 17
Licensed accommodation 13
Additional
accommodation
4
135 150
(b) Professional
charges
Payable to the auditors
Comprising
charges
in connection
with:
independent
audit

2021 2020
Total Total
f000 f000
(d) Support costs
Office accommodation 17 21
Depreciation ofoffice furniture and equipment 1 1
Communications 5 7
National
affiliation fees
9 11
Governance costs:
Audit fee
Other governance costs
Other support costs
35 46
Allocated as follows —see note 1(c):
Raising funds 7 12
Study groups 28 32
Events and sundry income 2
35 46
10 Tangible fixed assets
Computer Other 2021 2020
equipment equipment Total Total
and furniture
f000 f000 f000 f000
Cost
Brought forward 47 51 98 71
Disposals
in year
Additions
in year
27
47 51 98 98
Depreciation
Brought forward 25 42 56
Disposals
in year
Charge for year
27 70
Net book value
at 31/08/2021 20 28 31
Net book value
at 31/08/2020 22

2021 2020
f000 f000
11 Investments
Cost 1,595 1,546
Sold in year
Additions 180
Gains 290 49
Market value 2,065 1,595
The investments comprised units in the COIF Charities funds listed below.
The changes in market value over the year were as follows:
Brought Purchased/ Realised Unrealised Carried
forward (sold) in year gain/(loss) gain/(loss) forward
f000 f000 OOOO f000 f000
Ethical Fund "I80 24 204
Global Equity Income Fund
Investment
Fund
1,595 266 1,861
Property
Fund
1,595 180 290 2,065
2020 1,546 '/,595
12 Debtors and prepayments
Income tax recoverable
Legacy receivable
Other debtors 8
Prepayments 12
17 21
13 Cash at bank and in hand
Current accounts and cash in hand 120 277
Demand
deposit
10 10
130 287
14 Creditors payable
within
one year
Membership
subscriptions
received in advance 28
Other creditors and accruals 29
57

Tangible Invest- Net current Finance Total
fixed assets ments assets lease 2021
OOOO f000 f000 f000 f000
Unrestricted funds
General fund 28 615 90 733
Designated funds 1,450 1,450
28 2,065 90 2,183
Restricted funds
28 2,065 90 2,183
Movements in unrestricted funds
Balance at Income Expenditure Gains on Transfers Balance at
31August investments between 31 August
2020 funds 2021
f000 f000 f000 f000 f000 f000
General fund
478 140 (175) 290 733
Designated funds
See below 1,450 1,450
1,928 140 (175) 290 2,183
2019 2020
General fund 218 435 (224) 49 478
Designated funds 1,450 1,450
1,668 435 {224) 49 1,928
Designated funds

me and activities of U3A in Lon don (see note 6);
2021 2020
f000 f000
The Hampstead
School of Art
2 8
The Keats Community
Library
2 3
The Primrose
Hill Community
Association 2 4
Maggie's
Cancerkin
2 0
Age UK Camden 2 0
10