| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | I | to | 3 | |
| Independent Examiner's Report |
||||
| Statement ofFinancial | Activities | |||
| Statement ofFinancial | Position | |||
| Notes to the Financial | Statements | 7 | to | 14 |
| Detailed Statement of | Financial Activities | 15 | to | 16 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | 'I'otal | |||||
| I'und | funds | |||||
| Notes | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
133,955 | 104,487 | ||||
| Other trading activities |
142,697 | 114,121 | ||||
| Investment income |
68,459 | 68,582 | ||||
| Total | 345,111 | 287,190 | ||||
| EXPENDITURE ON | ||||||
| Raising funds | 7,555 | 375 | ||||
| Charitable activities |
||||||
| Administrative costs |
43,826 | 37,244 | ||||
| Finance costs | 7,287 | 9,130 | ||||
| Donations made |
1,791 | 33,655 | ||||
| Premises costs | 23,673 | 16,083 | ||||
| Repairs and maintenance | costs | 11,058 | 13,555 | |||
| Bursaries | 92,030 | 85,886 | ||||
| Depreciation | 54,760 | 55,023 | ||||
| Provisions and catering |
costs | 13,122 | 21,021 | |||
| Other | 31,105 | 29,409 | ||||
| Total | 286,207 | 301,381 | ||||
| NET IN COM E/(EXP |
ENDITURE) | 58,904 | (14,191) | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 2,596,128 | 2,610,319 | |||
| TOTAL FUNDS CARRIED FORWARD | 2,655,032 | 2,596,128 |
| 2021 | 2020 | ||
|---|---|---|---|
| It nrestricted | 'I otal | ||
| I'Und | tolids | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | Il | 2,779,177 | 2,832,506 |
| Heritage assets | 12 | 19,900 | 19,900 |
| 2,799,077 | 2,852,406 | ||
| CURRENT ASSETS | |||
| Debtors | 13 | 138,403 | 122,852 |
| Cash at bank and in hand | 144,355 | 108,629 | |
| 282,758 | 231,481 | ||
| CREDITORS | |||
| Amounts falling due within one year |
14 | (14,634) | (11,990) |
| NET CURRENT ASSETS | 268,124 | 219,491 | |
| TOTAL ASSETSLESSCURRENT | |||
| LI A BIL ITIES | 3,067,201 | 3,071,897 | |
| CREDITORS | |||
| Amounts falling due aAer more than one year |
15 | (412,169) | (475,769) |
| NET ASSETS | 2,655,032 | 2,596,128 | |
| FUNDS | 17 | ||
| Unrestricted funds |
2,655,032 | 2,596,128 | |
| TOTAL FUNDS | 2,655,032 | 2,596,128 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
133,955 | 104,487 | ||||
| Other trading activities |
142,697 | 114,121 | ||||
| Investment income |
68,459 | 68,582 | ||||
| Total | 345,111 | 287,190 | ||||
| EXPENDITURE ON | ||||||
| Raising funds | 7,555 | 375 | ||||
| Charitable activities |
||||||
| Administrative costs |
43,826 | 37,244 | ||||
| Finance costs | 7,287 | 9,130 | ||||
| Donations made |
1,791 | 33,655 | ||||
| Premises costs | 23,673 | 16,083 | ||||
| Repairs and maintenance | costs | 11,058 | 13,555 | |||
| Bursaries | 92,030 | 85,886 | ||||
| Depreciation | 54,760 | 55,023 | ||||
| Provisions and catering |
costs | 13,122 | 21,021 | |||
| Other | 31,105 | 29,409 | ||||
| Total | 286,207 | 301,381 | ||||
| NET INCOME/(EXPENDITURE) | 58,904 | (14,191) | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 2,596,128 | 2,610,319 | |||
| TOTAL FUNDS CARRIED FORWARD | 2,655,032 | 2,596,128 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Membership fees and events |
133,850 | 105,879 | ||
| Hire ofPremises | 8,847 | 8,242 | ||
| 142,697 | 114,121 | |||
| 4. | INVESTMENT INCOME | |||
| 2021 | 2020 | |||
| Rents receivable | 68,401 | 68,464 | ||
| 1nterest receivable | 58 | 118 | ||
| 68,459 | 68,582 | |||
| 5. | RAISING FUNDS | |||
| Raising donations | and legacies | |||
| 2021 | 2020 | |||
| Fund raising event | costs | 7,555 | 375 | |
| 6. | CHARITABLE ACTIVITIES COSTS |
| (iraut | ||||||||
|---|---|---|---|---|---|---|---|---|
| I'unding | ot | |||||||
| activities | Support | |||||||
| Direct | (sec note | costs (see | ||||||
| (.'osts | 7) | note 8) | '1'otals | |||||
| Administrative | costs | 21,375 | 22,451 | 43,826 | ||||
| Finance costs | 7,287 | 7,287 | ||||||
| Donations | made | 1,791 | 1,791 | |||||
| Premises | costs | 23,673 | 23,673 | |||||
| Repairs and maintenance | costs | 11,058 | 11,058 | |||||
| Bursaries | 92,030 | 92,030 | ||||||
| Depreciation | 54,760 | 54,760 | ||||||
| Provisions | and catering | costs | 13,122 | 13,122 | ||||
| 123,988 | 93,821 | 29,738 | 247,547 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Donations | made | 1,791 | 33,655 | ||||||
| Bursaries | 92,030 | 85,886 | |||||||
| 93,821 | 119,541 | ||||||||
| 1'he total grants | paid | to institutions | during | the year was as follows: | |||||
| 2021 | 2020 | ||||||||
| Institutions | 33,655 | ||||||||
| Individuals | 1,791 | ||||||||
| 1,791 | 33,655 | ||||||||
| 8. | SUPPORT COSTS | ||||||||
| Ciovemancc | |||||||||
| Finance | costs | 'I otals | |||||||
| Administrative | costs | 22,451 | 22,451 | ||||||
| Finance costs | 7,287 | 7,287 | |||||||
| 7.287 | 22,451 | 29,738 | |||||||
| 9. | TRUSTEES' REMUNERATION | AND | BENEFITS | ||||||
| 2021 | 2020 | ||||||||
| Trustees' | rabbinical | fees | 31,105 | 29,409 |
| COMPAR | AT | IVES FOR THE ST | ATEMENT OF FINANCIAL ACT | IVITIES |
|---|---|---|---|---|
| t/nrcstricted | ||||
| fund | ||||
| INCOME | AND ENDOWMENTS | FROM | ||
| Donations | and | legacies | 104,487 | |
| Other trading | activities | 114,121 | ||
| Investment | income | 68,582 | ||
| Total | 287,190 | |||
| EXPENDITURE ON | ||||
| Raising funds | 375 |
| 10. | COMPARATIVES | F | ORTHE STATEMENT OF FINANCIAL ACT | IVITIES -continued |
|---|---|---|---|---|
| Unrestricted | ||||
| f'und | ||||
| Charitable activities |
||||
| Administrative costs |
37,244 | |||
| Finance costs | 9,130 | |||
| Donations made |
33,655 | |||
| Premises costs | 16,083 | |||
| Repairs and maintenance | costs | 13,555 | ||
| Bursaries | 85,886 | |||
| Depreciation | 55,023 | |||
| Provisions and catering |
costs | 21,021 | ||
| Other | 29,409 | |||
| Total | 301,381 | |||
| NET INCOME/(EXPENDITURE) | (14,191) | |||
| RFCONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 2,610,319 | ||
| TOTAL FUNDS CARRIED FORWARD | 2,596,128 | |||
| 11. | TANGIBLE FIXEDASSETS |
| TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|
| Fixtures. | ||||
| I.and and | fittings | |||
| Building | I'lant & | and | ||
| (.'osts | machinery | equipment | '1'otals | |
| COST | ||||
| At 1st January 2021 |
3,655,917 | 11,710 | 65,308 | 3,732,935 |
| Additions | 1,502 | 1,502 | ||
| At 31st December 2021 | 3,655,917 | 13,212 | 65,308 | 3,734,437 |
| DE PRECIATION | ||||
| At 1st January 2021 |
830,233 | 6,550 | 63,646 | 900,429 |
| Charge for year | 52,749 | 1,666 | 416 | 54,831 |
| At 31st December 2021 | 882,982 | 8,216 | 64,062 | 955,260 |
| NET BOOK VALUE | ||||
| At 31st December 2021 | 2,772,935 | 4,996 | 1,246 | 2,779,177 |
| At 31st December 2020 | 2,825,684 | 5,160 | 1,662 | 2,832,506 |
| 12. | HERITAGE ASSETS | |||
|---|---|---|---|---|
| Total | ||||
| MARKET VALUE | ||||
| At 1st January 2021 and |
||||
| 31st December 2021 | 19,900 | |||
| NET BOOK VALUE | ||||
| At 31st December 2021 | 19,900 | |||
| At 31st December 2020 | 19,900 | |||
| The charity owns religious | scrolls which have been stated at the original cost. | |||
| 13. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
| 2021 | 2020 | |||
| Trade debtors | 122,306 | 107,844 | ||
| Prepayments | 16,097 | 15,008 | ||
| 138,403 | 122,852 | |||
| 14. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2021 | 2020 | |||
| Trade creditors | 8,599 | 5,806 | ||
| Other creditors | 6,035 | 6,184 | ||
| 14,634 | 11,990 | |||
| 15. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | |||
| 2021 | 2020 | |||
| Other creditors | 412,169 | 475,769 | ||
| 16. | LOANS | |||
| An analysis ofthe maturity | ofloans is given below: | |||
| 2021 | 2020 | |||
| Amounts falling due in more than five years: |
||||
| Repayable by instalments: |
||||
| Bank Of Ireland Loan | 412,169 | 475,769 |
| I7. | MOVEMENT | MOVEMENT | MOVEMENT | IN FUNDS | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net | ||||||||||
| movement | At | |||||||||
| At 1.1.21 | in funds | 31.12.21 | ||||||||
| Unrestricted | funds | |||||||||
| General | fund | 2,596,128 | 58,904 | 2,655,032 | ||||||
| TOTAL | FUNDS | 2,596,128 | 58,904 | 2,655,032 | ||||||
| Net movement | in funds, included | in the above | are as follows: | |||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| Unrestricted | funds | |||||||||
| General | fund | 345,111 | (286,207) | 58,904 | ||||||
| TOTAL | FUNDS | 345,111 | (286,207) | 58,904 | ||||||
| Comparatives | for movement | in | funds | |||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.1.20 | in funds | 31.12.20 | ||||||||
| Unrestricted | funds | |||||||||
| General | fund | 2,610,319 | (14,191) | 2,596,128 | ||||||
| TOTAL | FUNDS | 2,610,319 | (14,191) | 2,596,128 | ||||||
| Comparative | net movement | in | funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| Unrestricted | funds | |||||||||
| General | fund | 287,190 | (301,381) | (14,191) | ||||||
| TOTAL | FUNDS | 287,190 | (301,381) | (14,191) |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At I.I.20 | in funds | 31.12.21 | |||
| Unrestricted | funds | ||||
| General | fund | 2,610,319 | 44,713 | 2,655,032 | |
| TOTAL | FUNDS | 2,610,319 | 44,713 | 2,655,032 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in tunds | ||||
| Unrestricted | funds | |||||
| General | fund | 632,301 | (587,588 | ) | 44,713 | |
| TOTAL | FUNDS | 632,301 | (587,588 | ) | 44,713 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| INCOME AND ENDOWMENTS | |||||
| Donations and legacies |
|||||
| Donations received |
117,858 | 89,785 | |||
| GiA aid | 16,097 | 14,702 | |||
| 133,955 | 104,487 | ||||
| Other trading activities |
|||||
| Membership fees and events |
133,850 | 105,879 | |||
| Hire ofPremises | 8,847 | 8,242 | |||
| 142,697 | 114,121 | ||||
| Investment income |
|||||
| Rents receivable | 68,401 | 68,464 | |||
| Interest receivable | 58 | 118 | |||
| 68,459 | 68,582 | ||||
| Total incoming resources |
345,111 | 287,190 | |||
| EXPENDITURE | |||||
| Raising donations | and legacies | ||||
| Fund raising event | costs | 7,555 | 375 | ||
| Charitable activities |
|||||
| Wages | 2,500 | ||||
| Insurance | 7,964 | 7,682 | |||
| Light and heat | 15,709 | 8,401 | |||
| Telephone | 1,009 | 1,380 | |||
| Printing, postage, stationery |
and advertising | 396 | 990 | ||
| Books | 334 | ||||
| Security | 2,029 | 1,040 | |||
| Burial fees and insurances | 9,025 | 8,271 | |||
| Provisions and catering |
13,122 | 22,976 | |||
| Repairs and maintenance | 5,895 | 12,327 | |||
| Cleaning and laundry |
5,163 | 1,228 | |||
| Travelling | 3,012 | 3,558 | |||
| Computer running |
expenses | 2,000 | 1,845 | ||
| Health & Safety | 1,334 | 1,287 | |||
| Depn ofbuildings | 52,749 | 52,749 | |||
| Plant and machinery | 1,665 | 1,720 | |||
| Depn offurniture, | fittings | and equipment | 416 | 554 | |
| Carried forward | 123,988 | 126,342 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Charitable activities |
|||||
| Brought forward | 123,988 | 126,342 | |||
| Grants to institutions | 1,791 | 33,655 | |||
| Bursaries for rabbinical | students | 92,030 | 85,886 | ||
| 217,809 | 245,883 | ||||
| Other | |||||
| Trustees' rabbinical |
fees | 31,105 | 29,409 | ||
| Support costs | |||||
| Finance | |||||
| Bank charges | and | interest | 7,287 | 9,130 | |
| Governance | costs | ||||
| Accoun~cy | and legal | fees | 2,220 | 2,220 | |
| Bookkeeping | and administration | 20,231 | 14,364 | ||
| 22,451 | 16,584 | ||||
| Total resources | expended | 286,207 | 301,381 | ||
| Net income/(expenditure) | 58,904 | (14,191) |