OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report ofthe Trustees I to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement ofFinancial Position
Notes to the Financial Statements 7 to 14
Detailed Statement of Financial Activities 15 to 16

2021 2020
Unrestricted 'I'otal
I'und funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
133,955 104,487
Other trading
activities
142,697 114,121
Investment
income
68,459 68,582
Total 345,111 287,190
EXPENDITURE ON
Raising funds 7,555 375
Charitable
activities
Administrative
costs
43,826 37,244
Finance costs 7,287 9,130
Donations
made
1,791 33,655
Premises costs 23,673 16,083
Repairs and maintenance costs 11,058 13,555
Bursaries 92,030 85,886
Depreciation 54,760 55,023
Provisions
and catering
costs 13,122 21,021
Other 31,105 29,409
Total 286,207 301,381
NET IN
COM E/(EXP
ENDITURE) 58,904 (14,191)
RECONCILIATION OF FUNDS
Total funds brought forward 2,596,128 2,610,319
TOTAL FUNDS CARRIED FORWARD 2,655,032 2,596,128
2021 2020
It nrestricted 'I otal
I'Und tolids
Notes
FIXEDASSETS
Tangible assets Il 2,779,177 2,832,506
Heritage assets 12 19,900 19,900
2,799,077 2,852,406
CURRENT ASSETS
Debtors 13 138,403 122,852
Cash at bank and in hand 144,355 108,629
282,758 231,481
CREDITORS
Amounts
falling due within one year
14 (14,634) (11,990)
NET CURRENT ASSETS 268,124 219,491
TOTAL ASSETSLESSCURRENT
LI A BIL ITIES 3,067,201 3,071,897
CREDITORS
Amounts
falling due aAer more than one year
15 (412,169) (475,769)
NET ASSETS 2,655,032 2,596,128
FUNDS 17
Unrestricted
funds
2,655,032 2,596,128
TOTAL FUNDS 2,655,032 2,596,128

2021 2020
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
133,955 104,487
Other trading
activities
142,697 114,121
Investment
income
68,459 68,582
Total 345,111 287,190
EXPENDITURE ON
Raising funds 7,555 375
Charitable
activities
Administrative
costs
43,826 37,244
Finance costs 7,287 9,130
Donations
made
1,791 33,655
Premises costs 23,673 16,083
Repairs and maintenance costs 11,058 13,555
Bursaries 92,030 85,886
Depreciation 54,760 55,023
Provisions
and catering
costs 13,122 21,021
Other 31,105 29,409
Total 286,207 301,381
NET INCOME/(EXPENDITURE) 58,904 (14,191)
RECONCILIATION OF FUNDS
Total funds brought forward 2,596,128 2,610,319
TOTAL FUNDS CARRIED FORWARD 2,655,032 2,596,128

2021 2020
Membership
fees and events
133,850 105,879
Hire ofPremises 8,847 8,242
142,697 114,121
4. INVESTMENT INCOME
2021 2020
Rents receivable 68,401 68,464
1nterest receivable 58 118
68,459 68,582
5. RAISING FUNDS
Raising donations and legacies
2021 2020
Fund raising event costs 7,555 375
6. CHARITABLE ACTIVITIES COSTS
(iraut
I'unding ot
activities Support
Direct (sec note costs (see
(.'osts 7) note 8) '1'otals
Administrative costs 21,375 22,451 43,826
Finance costs 7,287 7,287
Donations made 1,791 1,791
Premises costs 23,673 23,673
Repairs and maintenance costs 11,058 11,058
Bursaries 92,030 92,030
Depreciation 54,760 54,760
Provisions and catering costs 13,122 13,122
123,988 93,821 29,738 247,547

2021 2020
Donations made 1,791 33,655
Bursaries 92,030 85,886
93,821 119,541
1'he total grants paid to institutions during the year was as follows:
2021 2020
Institutions 33,655
Individuals 1,791
1,791 33,655
8. SUPPORT COSTS
Ciovemancc
Finance costs 'I otals
Administrative costs 22,451 22,451
Finance costs 7,287 7,287
7.287 22,451 29,738
9. TRUSTEES' REMUNERATION AND BENEFITS
2021 2020
Trustees' rabbinical fees 31,105 29,409

COMPAR AT IVES FOR THE ST ATEMENT OF FINANCIAL ACT IVITIES
t/nrcstricted
fund
INCOME AND ENDOWMENTS FROM
Donations and legacies 104,487
Other trading activities 114,121
Investment income 68,582
Total 287,190
EXPENDITURE ON
Raising funds 375

10. COMPARATIVES F ORTHE STATEMENT OF FINANCIAL ACT IVITIES -continued
Unrestricted
f'und
Charitable
activities
Administrative
costs
37,244
Finance costs 9,130
Donations
made
33,655
Premises costs 16,083
Repairs and maintenance costs 13,555
Bursaries 85,886
Depreciation 55,023
Provisions
and catering
costs 21,021
Other 29,409
Total 301,381
NET INCOME/(EXPENDITURE) (14,191)
RFCONCILIATION OF FUNDS
Total funds brought forward 2,610,319
TOTAL FUNDS CARRIED FORWARD 2,596,128
11. TANGIBLE FIXEDASSETS
TANGIBLE FIXEDASSETS
Fixtures.
I.and and fittings
Building I'lant & and
(.'osts machinery equipment '1'otals
COST
At 1st January
2021
3,655,917 11,710 65,308 3,732,935
Additions 1,502 1,502
At 31st December 2021 3,655,917 13,212 65,308 3,734,437
DE PRECIATION
At 1st January
2021
830,233 6,550 63,646 900,429
Charge for year 52,749 1,666 416 54,831
At 31st December 2021 882,982 8,216 64,062 955,260
NET BOOK VALUE
At 31st December 2021 2,772,935 4,996 1,246 2,779,177
At 31st December 2020 2,825,684 5,160 1,662 2,832,506

12. HERITAGE ASSETS
Total
MARKET VALUE
At 1st January
2021 and
31st December 2021 19,900
NET BOOK VALUE
At 31st December 2021 19,900
At 31st December 2020 19,900
The charity owns religious scrolls which have been stated at the original cost.
13. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Trade debtors 122,306 107,844
Prepayments 16,097 15,008
138,403 122,852
14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Trade creditors 8,599 5,806
Other creditors 6,035 6,184
14,634 11,990
15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
Other creditors 412,169 475,769
16. LOANS
An analysis ofthe maturity ofloans is given below:
2021 2020
Amounts
falling due in more than five years:
Repayable
by instalments:
Bank Of Ireland Loan 412,169 475,769

I7. MOVEMENT MOVEMENT MOVEMENT IN FUNDS
Net
movement At
At 1.1.21 in funds 31.12.21
Unrestricted funds
General fund 2,596,128 58,904 2,655,032
TOTAL FUNDS 2,596,128 58,904 2,655,032
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 345,111 (286,207) 58,904
TOTAL FUNDS 345,111 (286,207) 58,904
Comparatives for movement in funds
Net
movement At
At 1.1.20 in funds 31.12.20
Unrestricted funds
General fund 2,610,319 (14,191) 2,596,128
TOTAL FUNDS 2,610,319 (14,191) 2,596,128
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 287,190 (301,381) (14,191)
TOTAL FUNDS 287,190 (301,381) (14,191)

Net
movement At
At I.I.20 in funds 31.12.21
Unrestricted funds
General fund 2,610,319 44,713 2,655,032
TOTAL FUNDS 2,610,319 44,713 2,655,032
Incoming Resources Movement
resources expended in tunds
Unrestricted funds
General fund 632,301 (587,588 ) 44,713
TOTAL FUNDS 632,301 (587,588 ) 44,713

2021 2020
INCOME AND ENDOWMENTS
Donations
and legacies
Donations
received
117,858 89,785
GiA aid 16,097 14,702
133,955 104,487
Other trading
activities
Membership
fees and events
133,850 105,879
Hire ofPremises 8,847 8,242
142,697 114,121
Investment
income
Rents receivable 68,401 68,464
Interest receivable 58 118
68,459 68,582
Total incoming
resources
345,111 287,190
EXPENDITURE
Raising donations and legacies
Fund raising event costs 7,555 375
Charitable
activities
Wages 2,500
Insurance 7,964 7,682
Light and heat 15,709 8,401
Telephone 1,009 1,380
Printing,
postage, stationery
and advertising 396 990
Books 334
Security 2,029 1,040
Burial fees and insurances 9,025 8,271
Provisions
and catering
13,122 22,976
Repairs and maintenance 5,895 12,327
Cleaning
and laundry
5,163 1,228
Travelling 3,012 3,558
Computer
running
expenses 2,000 1,845
Health & Safety 1,334 1,287
Depn ofbuildings 52,749 52,749
Plant and machinery 1,665 1,720
Depn offurniture, fittings and equipment 416 554
Carried forward 123,988 126,342

2021 2020
Charitable
activities
Brought forward 123,988 126,342
Grants to institutions 1,791 33,655
Bursaries for rabbinical students 92,030 85,886
217,809 245,883
Other
Trustees'
rabbinical
fees 31,105 29,409
Support costs
Finance
Bank charges and interest 7,287 9,130
Governance costs
Accoun~cy and legal fees 2,220 2,220
Bookkeeping and administration 20,231 14,364
22,451 16,584
Total resources expended 286,207 301,381
Net income/(expenditure) 58,904 (14,191)