Stonesfield Community Trust
Charity Number: 288308
Unaudited Accounts
for the year ended
5th April 2021
Wenn Townsend
Chartered Accountants
Oxford
Stonesfield Community Trust
Reference and administrative information
| Trustees: | M Hatton (Chair) |
|---|---|
| J C Bryon | |
| P McArdell | |
| A Bryon | |
| R Oddy | |
| N Villiers (appointed 26th January 2021) | |
| Correspondence address: | 9 Greenfield Road |
| Stonesfield | |
| Oxon | |
| OX29 8EQ | |
| Registered Number: | 288308 |
| Independent examiner: | G L Cole FCA, Partner |
| Wenn Townsend | |
| Chartered Accountants | |
| 30 St Giles | |
| Oxford | |
| OX1 3LE | |
| Bankers: | CAF Bank Limited |
| PO Box 289 | |
| West Malling | |
| Kent | |
| ME19 4TA |
Stonesfield Community Trust
Report of the Trustees for the year ended 5th April 2021
The Trustees present their annual report and the unaudited financial statements for the year ended 5th April 2021. The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” (FRS 102) in preparing the annual report and financial statements of the Charity.
Structure, governance and management
The Charity is a trust and was set up on 31st October 1983. It is governed by a declaration of trust originally dated October 1983, and amended in April 2007.
The Trustees meet quarterly to review the administration and performance of the Trust. Care is taken to recruit only trustees who have intimate knowledge and experience of the community.
Objectives and activities for the public benefit
The Charity’s objects as per its governing document are the relief of poverty, the advancement of education and the provision of charitable recreational facilities with the object of improving the conditions of life of the inhabitants of Stonesfield, Oxfordshire.
To achieve these objectives, the charity has aimed to continue to provide affordable housing to local residents in the properties that it currently holds. It has also aimed to continue to identify worthy local causes for financial support.
The Trustees have complied with their duty to have due regard to the guidance on public benefit published by the Charity Commission in exercising their powers and duties.
Achievements and performance
The Charity has continued to provide affordable housing to the residents of Stonesfield and to enable it to do this, the Charity obtained income, mostly from rental income, of £83,148 (2020: £75,539) in the year. The Charity has continued to make grants to help with the educational and physical welfare of disadvantaged children within the village and has started to assist with further education costs where appropriate. It is also involved in the support of local sporting facilities. The Charity had a surplus of £18,154 (2020: £31,714) for the year.
Financial review
The Trustees are pleased with the continuing reduction in the loans originally obtained to purchase the Charity’s property.
During the previous year end the charity completed the sale of the land in West Oxford, to a local Land Trust. This was sold at market value, and the trustees are happy that this deal enables the original aim of the purchase and associated fundraising to be satisfied.
As a result of the sale, the Charity’s free reserves were £236,129 at 5th April 2021 (2020: £232,106). The Trustees are comfortable with this position as rentals received will meet creditors as they fall due. Given the nature of the charity the Trustees consider that only minimal reserves are required, but are mindful of the potential impact of COVID-19 on the charity, and in particular the demand for its services. The charity is well placed to meet that demand and has resources available to assist local residents in continuing uncertain times.
This report was approved by the Trustees on 14[th] December 2021 and signed by:
On behalf of the Trustees
M Hatton
- 1 -
Stonesfield Community Trust
Independent Examiner's Report to the Trustees of Stonesfield Community Trust
I report to the charity trustees on my examination of the accounts of the charity for the year ended 5th April 2021 which are set out on pages 3 to 8.
Responsibilities and basis of report
As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
G L Cole FCA, Partner Wenn Townsend
Chartered Accountants
Oxford
14[th] December 2021
- 2 -
Stonesfield Community Trust
Statement of Financial Activities for the year ended 5th April 2021
| Note | |||||
|---|---|---|---|---|---|
| Total | Restricted | General | Total | ||
| Funds | Funds | Funds | Funds | ||
| 2020/21 | 2019/20 | 2019/20 | 2019/20 | ||
| Income from: | |||||
| Charitable activities: rents receivable | 73,047 | - | 75,404 | 75,404 | |
| Government grants received – | COVID support | 10,000 | - | - | - |
| Investments | 2 | 101 | - | 135 | 135 |
| ─────── | ─────── | ─────── | ─────── | ||
| Total income | 83,148 | - | 75,539 | 75,539 | |
| ─────── | ─────── | ─────── | ─────── | ||
| Expenditure on: | |||||
| Costs of raising funds: | |||||
| Loan interest | 9,285 | - | 11,804 | 11,804 | |
| Charitable activities: | |||||
| Property costs | 26,665 | - | 18,381 | 18,381 | |
| Support costs | 3 | 9,490 | - | 7,402 | 7,402 |
| Donations | 4 | 19,554 | - | 6,238 | 6,238 |
| ─────── | ─────── | ─────── | ─────── | ||
| Total expenditure | 64,994 | - | 43,825 | 43,825 | |
| ─────── | ─────── | ─────── | ─────── | ||
| Net income | 18,154 | - | 31,714 | 31,714 | |
| Transfers between funds | 10 | - | (33,995) | 33,995 | - |
| ─────── | ─────── | ─────── | ─────── | ||
| Net movement in funds | 18,154 | (33,995) | 65,709 | 31,714 | |
| Total funds brought forward | 1,138,319 | 33,995 | 1,072,610 | 1,106,605 | |
| ─────── | ─────── | ─────── | ─────── | ||
| Total funds carried forward | £1,156,473 | £ - | £1,138,319 | £1,138,319 | |
| ═══════ | ═══════ | ═══════ | ═══════ |
All income and expenditure derive from continuing activities.
All income and expenditure in 2020/21 related to unrestricted funds only.
- 3 -
Stonesfield Community Trust
Balance Sheet 5th April 2021
| Note | 2021 | 2020 | |||
|---|---|---|---|---|---|
| Fixed assets | |||||
| Tangible assets | 7 | 1,158,538 | 1,158,538 | ||
| Current assets | |||||
| Cash at bank and in hand | 252,104 | 248,030 | |||
| Creditors: Amounts falling due | |||||
| within one year | 8 | (15,975) | (15,924) | ||
| ─────── | ─────── | ||||
| Net current assets | 236,129 | 232,106 | |||
| ─────── | ─────── | ||||
| Total assets less current liabilities | 1,394,667 | 1,390,644 | |||
| Creditors: Amounts falling due | |||||
| after one year | 9 | (238,194) | (252,325) | ||
| ─────── | ─────── | ||||
| Net assets | £1,156,473 | £1,138,319 | |||
| ═══════ | ═══════ | ||||
| Reserves | |||||
| Unrestricted funds: general | £1,156,473 | £1,138,319 | |||
| ═══════ | ═══════ |
These financial statements were approved by the Trustees on 14[th] December 2021 and signed on their behalf by:
R Oddy Trustee
M Hatton Trustee
The notes on pages 5 to 8 form part of these accounts
- 4 -
Stonesfield Community Trust
Notes to the Accounts for the year ended 5th April 2021
1 Summary of significant accounting policies
a) General information and basis of preparation
Stonesfield Community Trust is a charitable trust in England. The address of the principal office is given in the charity information in these financial statements. The nature of the charity’s operations and principal activities are as noted in the Trustees Report.
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, and UK Generally Accepted Accounting Practice.
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
b) Fund accounting
Unrestricted funds are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in note 10.
c) Income
All income is included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.
The charity receives government grants in respect of COVID-19 support payments. Income from government and other grants are recognised at fair value when the charity has entitlement after any performance conditions have been met, it is probable that the income will be received and the amount can be measured reliably. If entitlement is not met then these amounts are deferred.
d) Expenditure
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably.
Support costs are those that assist the work of the charity but do not directly represent charitable activities and include office costs, governance costs and administrative payroll costs. They are incurred directly in support of expenditure on the objects of the charity and include project management. Where support costs cannot be directly attributed to particular headings they have been allocated to cost of raising funds and expenditure on charitable activities on a basis consistent with use of the resources.
- 5 -
Stonesfield Community Trust
Notes to the Accounts (continued) for the year ended 5th April 2021
1 Summary of significant accounting policies (continued)
e) Tangible fixed assets Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.
No depreciation is charged on the freehold property on the grounds that the estimated residual value of the property is not less than the carrying amount of the asset and hence any depreciation arising would be immaterial.
f) Loans and borrowings Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
g) Going concern
The financial statements have been prepared on a going concern basis as the Trustees believe that no material uncertainties exist. The Trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. This has included an assessment of the impact on COVID-19 on forecast figures. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.
2. Investment income
3.
| Investment income | ||
|---|---|---|
| 2021 | 2020 | |
| Bank interest received | £ 101 | £ 135 |
══════ |
══════ |
|
| Support costs | ||
| 2021 | 2020 | |
| Insurance | 2,822 | 1,847 |
| Administrative and sundry costs | 5,108 | 4,025 |
| Governance costs (see note 5) | 1,560 | 1,530 |
────── |
────── |
|
| £ 9,490 | £ 7,402 | |
══════ |
══════ |
4. Donations made
In 2020/21 the following donations were made:
-
Stonesfield Playing Field
-
Stonesfield School
-
Stonesfield School
-
Local Resident
-
• Local Resident
-
Stonesfield Pre-school
-
Stonesfield Cricket Club
-
£7,000 - for the purchase of a new tractor
-
£4,000 - for alterations to the School foyer
-
£2,640 - for Forest School costs
-
£2,500 - for help needed due to existing health condition
-
£2,124 - for help needed due to existing health condition
-
£790 - for helping local children attend
-
£500 - equipment costs
-
-
In 2019/20 the following donations were made:
-
Stonesfield School
-
Local Resident
-
Stonesfield Toddler Group
-
Stonesfield Pre-school
-
£3,960 - for Forest School costs
-
£1,500 - for help needed due to existing health condition £608 - for room hire costs
-
£170 - for helping one local child attend
-
6 -
Stonesfield Community Trust
Notes to the Accounts (continued) for the year ended 5th April 2021
| 5. | Governance Costs | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Independent examiner’s fee | £ 1,560 | £ 1,530 | |
| ═════ | ═════ |
6. Trustees' and key management personnel remuneration and expenses
The Trustees neither received nor waived any remuneration during the year (2020: £Nil).
The total amount of employee benefits received by key management personnel is £Nil (2020: £Nil). The Trust considers its key management personnel comprise the Trustees.
There were no expenses reimbursed to Trustees during the year (2020: £nil).
7. Tangible fixed assets
| Tangible fixed assets | |
|---|---|
| Freehold land | |
| & buildings | |
| Cost/valuation | |
| At 6th April 2020 and at 5th April 2021 | £1,158,538 |
| ═══════ | |
| Depreciation | |
| At 6th April 2020 and at 5th April 2021 | £ - |
| ═══════ | |
| Net book value | |
| At 5th April 2021 | £1,158,538 |
| ═══════ | |
| At 5th April 2020 | £1,158,538 |
| ═══════ |
The land and buildings owned by the charity are:
| Freehold properties | 1 to 4a Friends Close, Stonesfield |
|---|---|
| 1 to 5 Rose & Crown, Stonesfield | |
| Hillcrest, Stonesfield | |
| Units 1,2,3 and 4, Glovers Yard, Stonesfield |
The Trustees have elected, in accordance with FRS 102, to use the carrying value at 6th April 2014 (the transition date) of the freehold property carried at valuation, as its deemed cost.
No depreciation has been charged on the freehold property as the charity’s policy is to maintain its property in good condition and the estimated residual value is not less than its net book value at any given time, and hence any depreciation is considered to be immaterial. The Trustees adopt a policy of regular maintenance and repair of the property.
Tangible fixed assets with a net book value of £460,000 (2020: £460,000) have been pledged as security for liabilities of the charity.
- 7 -
Stonesfield Community Trust
Notes to the Accounts for the year ended 5th April 2021 (continued)
8. Creditors: amounts falling due within one year
| 2021 | 2020 | |
|---|---|---|
| Bank loans (secured) | 12,832 | 11,096 |
| Other creditors | 1,183 | 1,418 |
| Accruals | 1,960 | 3,410 |
────── |
────── |
|
| £ 15,975 | £ 15,924 | |
══════ |
══════ |
9.
Creditors: amounts falling due after one year
| Creditors:amounts falling due after one year | ||
|---|---|---|
| 2021 | 2020 | |
| Bank loans (secured) | £ 238,194 | £ 252,325 |
══════ |
══════ |
|
| The bank loans shown within this note are repayable as follows: | ||
| Between 1 and 2 years | 13,302 | 11,606 |
| Between 2 and 5 years | 42,898 | 38,117 |
| After 5 years | 181,994 | 202,602 |
────── |
────── |
|
| £ 238,194 | £ 252,325 | |
══════ |
══════ |
The bank loans are secured by a mortgage charge on some of the freehold property (see note 7).
10. Funds
The restricted fund related to monies received to progress the acquisition of a piece of land in West Oxford, and to help cover the finance and other costs associated with the purchase. This land was intended to be used for the construction of low-carbon affordable housing in conjunction with a local Land Trust or housing association.
During the previous year the charity completed the sale of the land to the Oxfordshire Community Land Trust. Charity Commission approval was sought and granted for this transaction, with net restricted disposal proceeds being £194,257. The trustees considered that this transaction was in line with the original purpose of the funds received, and were therefore content that the funds held be released into general funds as a result.
11. Related party transactions
During the period £7,000 was awarded to Stonesfield Playing Field Association (charity number 1181091). One of the trustees, Mr M Hatton, is also a trustee of this charity. Mr Hatton was not involved in the decision to approve the award of this grant, with it being discussed and approved by the other trustees, and the award is firmly in line with the charitable objects of the Trust.
There are no related party transactions during the previous period.
- 8 -