| Company | registration | registration | number: | 1759854 |
|---|---|---|---|---|
| Charity registration | number: | 288099 | ||
| Registered | office: | 6Trull Farm Buildings | ||
| Trull | ||||
| Tetbury | ||||
| Gloucestershire | ||||
| GL8 8SQ | ||||
| Trustees: | Anita George (Chair) | |||
| Jane Ashley | ||||
| Jeremy McIlroy (Chair ofthe Finance | ||||
| Emma Shuckburgh | ||||
| Professor Oriana Baddeley | ||||
| Alexis Ashley-Korner | ||||
| Julian Ashley | ||||
| Secretary: | Alex Dufort | |||
| Bankers: | Coutts ik Co |
|||
| StMartins OfFice |
||||
| 440 Strand | ||||
| London | ||||
| WC2R OQS | ||||
| Auditor: | Buzzacott LLP, | |||
| 130Wood Street, | ||||
| London, ECZV 6DL | ||||
| Investment | advisors: | Cazenove Capital Management | ||
| 31 Gresham Street | ||||
| London | ||||
| EC2V 7QA |
| Note | Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|---|
| Total 2021 | Total 2020 | |||||
| Income and endowments | from: | |||||
| Investments | 255,333 | 303,199 | ||||
| Total | 255,333 | 303,199 | ||||
| Expenditure on: |
||||||
| Charitable activities: |
(684,800) | (785,232) | ||||
| Total | (684,800) | (785,232) | ||||
| Unrealised gains/(losses) |
on investments | 1,310,765 | (170,282) | |||
| Realised gains/(losses) | on | disposal ofinvestments | 584,705 | 350,578 | ||
| Net gains/(losses) on investments |
1,895,470 | (520,860) | ||||
| Net income (expenditure) being net movements |
in funds | 1,466,003 | (1,002,893) | |||
| Reconciliation offunds |
||||||
| Fund balances brought | forward at 1 October | 12,706,409 | 13,709,302 | |||
| Fund balances carried |
forward at 30September | 14,172,412 | 12,706,409 |
| Notes | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| K | ||||||
| Fixed assets | ||||||
| Investments | 14,233,799 | 12,809,562 | ||||
| 14,233,799 | 12,809,562 | |||||
| Current assets |
||||||
| Debtors | ||||||
| Cash at bank | and in | hand | 96,434 | 60,312 | ||
| Total current | assets | 96,434 | 60,312 | |||
| Creditors: amounts | falling due within | one year | 131,321 | 142,865 | ||
| Net current | IiabQities | 34,887 | 82,553 | |||
| Creditors: amounts | falling due after more than one year | (26,500) | (20,600) | |||
| Total assets | less liabilities | 14 172,412 | 12,706,409 | |||
| Income Funds | ||||||
| Unrestricted | General | Fund | 14,172,412 | 12,706,409 |
| 1 | Investment incom |
e | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | |||||
| Total 2021 | Total 2020 | |||||
| Dividends and income receivable from equity shares |
255,333 | 301,929 | ||||
| 255,333 | 301,929 | |||||
| 2 | Charitable expenditure |
|||||
| Unrestricted | Unrestricted | |||||
| Total 2021 | Total 2020 | |||||
| Direct Costs | ||||||
| Grants made | ||||||
| Grants made during | the year (note | 3) | 531,002 | 613,297 | ||
| Support Costs | ||||||
| Hank charges | 591 | 539 | ||||
| Insurance | 1,793 | 1,546 | ||||
| Telephone | 500 | |||||
| Sundry expenses | 881 | 666 | ||||
| Stationery, packing |
and advertising | 2,444 | ||||
| Travel and subsistence | 2,070 | |||||
| Grant assessment | costs (Wales) | 35,518 | 41,369 | |||
| Grant assessment | costs (other) | 11,732 | 16,291 | |||
| Administration fees |
(Trusi. Partnership) | 28,436 | 34,305 | |||
| Other professional | fees | 6,Z55 | 2,572 | |||
| 85,206 | 10Z,302 | |||||
| Governance costs |
||||||
| Audit fees | 8,250 | 8,040 | ||||
| Fund Management | costs | |||||
| Gazenove Capital |
fund management | fees | 60,342 | 61,593 | ||
| Total expensditure | 684 800 | 785 232 |
| Grants | ||||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | |||||||
| Total | 2021 | Total | 2020 | |||||
| Grants accrued at 1 October | 137,056 | 209,5G7 | ||||||
| Grants made during the year: Grants pa!el in thc year |
531,002 ~545)84). G13,297 ~885,858) |
|||||||
| Grants accrued at 30 Septentber | 127,334 | 137,056 | ||||||
| There were no grants made | to individuals | in the year to 30September | ZOZI | |||||
| (Year to 30Se tember ZOZO |
also ENil). | The grants made to institutions | were | the following. | ||||
| 2021 | 2020 | |||||||
| Beneficiary | Memo | K | ||||||
| Abram Wilson Foundation for Creative Arts |
Single | Grant | 5,000 | |||||
| Activate Performing Arts |
Single | Grant | 3.120 | |||||
| Age Well Hwyliog Mon | Single | Grant | 2,000 | |||||
| Almeida Theatre |
Single | Grant | 9,000 | |||||
| Anthony Seddon Fund |
Year | 1 of 2 | 4 597 | |||||
| Anthony Seddon Fund |
Year 2of2 | 4,597 | ||||||
| Apollo Music Projects (Eng) | Single | Grant | 5,0DO | |||||
| Art + Science (Cwm) | Year 1 of2 |
8,750 | ||||||
| Arts Connection - Cyswyli Celf |
Single | Grant | 7,750 | |||||
| Arts Together | Single | Grant | 4 9983 | |||||
| Avant Cymru (Legally Avant Theatre CIC) |
Single | Grant | 8,300 | |||||
| Bath Mind | Single | Grant. | 6,000 | |||||
| Berlioa Society The | Single | Grant | 1,000 | |||||
| Berwick (Sussex) Conservation | Trust | Single | Grant | Z,OOD | ||||
| Beyond the Border Storytelling | Festival | Single | Grant | 5.50D | ||||
| Big Skill CIC, the | Single | Grant | 8,122 | |||||
| Bigg)er Pictures | Single | Grant | 1,500 | |||||
| Bike to the Fuiure | Year 1 of 2 | 5,000 | ||||||
| Bike ta the I'uture | Year 2 of2 | 5,000 | ||||||
| Black Mountains Chamber Music Trust |
Single | Grant | 2,000 | |||||
| Black Mountains College Ltd. |
Single Grant | 15,000 | ||||||
| Borough Welsh Chapel | Single | Grant | 1,500 | |||||
| British Red Cross | Single | Grant | 20,200 | |||||
| Burngate Stone Carving Centre | Single | Grant | 2,500 | |||||
| Bush Theatre | Single | Grani | 10,000 | |||||
| Cae Tan CSA | Single | Grant | 5,500 | |||||
| Caernarfon Ar!ist Regional Network Ltd. |
Year 2 of2 | 4,520 | ||||||
| Caernarfon Artist Regional Network Ltd. |
Year 1 ol'2 | 5.000 | ||||||
| Caersws Agricultural Show |
Single | Grant | 984 | |||||
| CARAD | Single | grant | 8,000 | |||||
| Camo Community Council |
Year | 1of5 | 3,000 | |||||
| Carne Cammunlty Council |
Year 2 of 5 | 3,000 | ||||||
| Camo Conm)unity Council |
Year 3of5 | 3,000 | ||||||
| Camo Community Council |
Year 4 of 5 | 3,000 | ||||||
| Camo Communiiy Council |
Year 5 of 5 | 3,000 | ||||||
| Carousel Project | Single | Grant | 4,993 | |||||
| Calf-Able Limited | Single | Grant | 10,000 | |||||
| Centrepoint Soho |
Single | Grant | 1,500 | |||||
| Cerebra (Cwm) | Single | Grant | 3500 | |||||
| Ceredigion Museum Friends of |
Year | 1of3 | 1,GOO | |||||
| Ceredigion Museum Friends of |
Year 2 of3 | 1,600 | ||||||
| Ceredigion Museum Friends of |
Year 3of3 | 1,600 | ||||||
| Chapter (Card!f0 Ltd. | Single | Grant | 5,000 | |||||
| Chepstow Festival ofArts |
Single | Grani | 2.800 | |||||
| Children's Book ProJect |
Single | Grant | 1,500 | |||||
| Chlneke! Foundation | Single | Grant | 4,000 | |||||
| Chloe's Conununity Cupboard |
Singe Grant | 10,000 | ||||||
| City and Guilds | Single | grant | 10,000 | |||||
| City ol' London Slnfonia | Single | Grant. | 10,000 | |||||
| Clywedog Community Association |
Single | Grant | 2,000 | |||||
| Colchester Gateway Clubs |
Single | Grani. | 5,000 | |||||
| Conununity Heart Productions |
Single | Grant | 9,010 | |||||
| Copper Men's Shed | Single | Grant | 1,500 |
| Core Arts | Single Grant | 7.969 | |||||
|---|---|---|---|---|---|---|---|
| Cornwall Hugs |
Single Grant | 5,347 | |||||
| Cowshed The | Single Grant | 9,000 | |||||
| Create (Arts) I.imltcd | Single Grant | 10,078 | |||||
| Create at Greenspace | Single Grant | 9,800 | |||||
| Create Play Cammuniiy | Company | Single Grant | 10.000 | ||||
| Crisis UK | Single Grant | 10,000 | |||||
| Cwmni Cymunedol Cletwr |
Single Grant | ||||||
| Cygnor Powys CAB | Single Grant | 23,884 | |||||
| Dal Dy Dir | Single Grant | 9,830 | |||||
| DPJ Foundation | Year 1 of2 | 4.000 | |||||
| DPJ Foundation | Year 2 of2 | 4,140 | |||||
| Dressability | Single Grant | 900 | |||||
| Dyp Land Share | Year 3of3 (Balance) | I | |||||
| Fastcott Community organization |
Single Grant | 4 500 | |||||
| Far Flung Dance Theatre | Single Grant | 4 975 | |||||
| FareShare | Single Grant | 10.000 | |||||
| Farmers (Welsh Lavender) |
Single Grant | 1,500 | |||||
| Parms For City Cltildren | Single Grant | 9,750 | |||||
| Fashion Enter | Single Grant | 10,000 | |||||
| I'riends afYsgol Trel'onnen | (Cwm) | Single Grant | 2.000 | ||||
| Garage Trust Ltd. | Single Grani | 1,414 | |||||
| Green Man Trust | Year 1of 2 | 10,000 | |||||
| Green Man Trust | Year 2of 2 | 10,000 | |||||
| Grwp Cymuncdal | Single Grant | 1 500 | |||||
| Gwyl Beaumaris Festival |
Single Grant | 1,500 | |||||
| Gwyl Ccrdd Dent Bro Nansi | Single Grant | 8,000 | |||||
| Harbour Project (Swin&lon Refugee Asylunt) |
Single Grant | 4,134 | |||||
| Hay Castle Trust | Single Grant | 1,500 | |||||
| Hay Castle Trust | Single Grant | 8,000 | |||||
| Homemakers Community Recycling (Cwm) |
Single Grant | 2.000 | |||||
| Imagine IfTheatre Company | (Eng) | Single Grant | 7,460 | ||||
| Impelo (formerly Powys |
Dance) | Single Grant | 10,000 | ||||
| Independent Pilm Trust |
Single Grant | 10.000 | |||||
| Internaiional Music Exchange |
Sinkde Grant | 1,200 | |||||
| International Music Exchange |
Commitment | reduced | (500) | ||||
| I&eynsham &District Mencap |
Society | Single Grant | 2.000 | ||||
| Kirkgate Arts | Single Grant | 7,346 | |||||
| Llamau | Single Grant | 4,650 | |||||
| I.lanfarnam Arts Centre |
Single Grant | 9,250 | |||||
| Llanrumney Hall Community |
Trust | Single Grant | 9,800 | ||||
| Llanyre Communhy Centre |
Single Grant | 2,000 | |||||
| Langmea&l Community |
Farm | Yoar Iof3 | 10,000 | ||||
| Longmead Conmtunity |
Perm | Year 2 of3 | 10,000 | ||||
| Longmead Community |
Parm | Year 3af3 | 10,000 | ||||
| Manchester (MCR) Cares Ltd. |
Year I of2 | 5,000 | |||||
| Manchester (MCR) Cares Ltd. |
Year 2 of?. | 5,000 | |||||
| Manchester Collective |
Single Grant | 4,800 | |||||
| Menter laith Rhondda Cynon |
Tai' | Single Grant | 8,200 | ||||
| Marched y Wawr |
Single Grant | G,GPO | |||||
| Mid Wales Opera | Single Grani. | 15,000 | |||||
| Montgomeryshire Youth |
Theatre | Single Grant | 5,000 | ||||
| Music Illuminated | Single Grant | 2,000 | |||||
| Music Masters | Single Grant | 3,000 | |||||
| Music ofLife Foundation | Single Grant | 10,000 | |||||
| Musical Connections (Eng) |
Year 1 of2 | 5,000 | |||||
| Musical Connections (Fng) |
Year 2of2 | &rbppp | |||||
| Musicfest Aberystwyth | Single Grant | 3,900 | |||||
| National Eisteddfod ofWales |
Single Grant | 5,000 | |||||
| National Literacy Trust |
Single Grant | 5,000 | |||||
| National Museutu ofWales |
Single Grani | 8,240 | |||||
| National Student Drama |
Festival I.td. | Year I of3 | 5 ppp | ||||
| National Student Dranm |
Festival I td. | Year? of3 | 5,000 | ||||
| National Student Dftlllla |
Festival I.td. | Year 3of3 | 5,000 | ||||
| National Youth Aris Trust. |
Single Grant | 5,000 | |||||
| National Youth Orchestra ol' |
Great Britain | Single Grant | 8,000 | ||||
| Nelson Tmst Thc | Single Grant. | 10.000 | |||||
| Nerth dy Ben | Single Grant | 5,500 | |||||
| Noah's Ark Chihlren's Clta&1ty |
Commitment | reduced | (2,666) | G,200 |
| Oasis Cardiff | Single | grant | 9,500 | ||||
|---|---|---|---|---|---|---|---|
| Oasis Cardiff | Singie | grant | |||||
| Open Up Music | Single | Grani | 10,000 | ||||
| Operasonlc Cyf (I td.) |
Single | Grant | 7,000 | ||||
| Outside Edge Theatre Co (Eng) | Single | Grant | 5,000 | ||||
| Outside 1 ives Ltd. |
Single | Grant | 10,000 | ||||
| Ovacome | Single | Grant | 5,000 | ||||
| Peniabus Theatre |
Single | Grant | 5,000 | ||||
| Penybont ik District |
Single | Grant | 1,224 | ||||
| Philarmonia Chorus |
Single | Grant | 5 000 | ||||
| Photographers' Gallery |
Single | Grant | 5,000 | ||||
| Pinkspiraiion | Single | Grant | 10,000 | ||||
| Playground Theatre Company |
Single | Grant | 1,500 | ||||
| Plymouth Music Zone |
Single | Grani | 8,180 | ||||
| Polka Children's Theatre |
(Eng) | Single | Grani | 5,000 | |||
| Ponthafren Association |
Year 2 oi'2 | 21,577 | |||||
| Portobello Ra&lio CIC |
Single | Grant | 1,500 | ||||
| Pride in Pill | 1,500 | ||||||
| Quiltcfs GUild |
Single | Grant | 3,340 | ||||
| Radiate Arts CIC (Cwm) | Single | Grant | G,940 | ||||
| Repair trz Share CIC |
Single | Grant | 7,838 | ||||
| Rlc Nic | Single | Grani | 1,500 | ||||
| Royal Agricultural Benevolent Institute |
Smgle | Grant | 7,000 | ||||
| Royal College of Art | Year 1 oi'2 | 11,250 | |||||
| Royal College ofArt | Year 2 of2 | 11.250 | |||||
| Royal College ofMus!c | Single | Grant | 8,500 | ||||
| Rule ofThrees Arts | Single | Grant | 4,000 | ||||
| SPinter Youth Project | Single | Grant | 1,000 | ||||
| Seven Sisters Comm | Single | Grant | 1,000 | ||||
| Shakespeare Link |
Single | Grant | G,GG4 | ||||
| Shelter | Single | Grant | 20,520 | ||||
| Sherman Cymru |
Single | Grant | 5,000 | ||||
| Siblings Together | Single | Grant | 7,000 | ||||
| Sidney Nolan Tmsi. | Single | Grant | 7.497 | ||||
| Sinfonietta Productions Ltd. |
Single | Grant | 5,000 | ||||
| Size ofWales | Single | Grant | 1 500 | ||||
| Skate Cardiff Spit gr Sawdust | Single | Grant | 425 | ||||
| Small World Theatre | Single | Grant | 10.000 | ||||
| Snowdonla Slate Trail |
Single | Grant | 1,000 | ||||
| South Molten Sarnba | Single | Grant | 900 | ||||
| SPAB | Year | 1 of3 | 10,000 | ||||
| SPAB | Year 2 of3 | 11,500 | |||||
| SPAB | Year 3of3 | 12,500 | |||||
| SparkedEcho CIC | Single | Grant | 4,900 | ||||
| St.john the Baptist Church | Wales | Single | Grant | 5,000 | |||
| Starts Atts &Environment | Centre | Single | Grani | G,OOO | |||
| Strata Florida Trust (Cwm) | Single | Grani. | 10,000 | ||||
| Swansea Music Art Digital | Single | Grant | 500 | ||||
| Taking Flight Theatre Contpany | Single | Grant | 8,080 | ||||
| Tall Ships Youth Trust | Single | Grant | 3,350 | ||||
| Tawe Guild ofWeavers, | Spinners 8Dyers | Year | 1 of I | 3,370 | |||
| Time to Shine CIC | Single | Grant | 1,000 | ||||
| Tir Cocci | Year | I of2 | 5,000 | ||||
| Tir Coed | Year Z of2 | 5,000 | |||||
| TOGs Centre | Single | Grant | 2.400 | ||||
| Trinity Contntunity Arts |
Ltd. | Single | Grant | 5,000 | |||
| University ofthe Arts - Chelsea |
Single | Grant | 15,000 | ||||
| US Charitable Tmst |
Single | Grant | 5 000 | ||||
| Voluntary Arts Network |
Single | Grant | 10,000 | ||||
| Wales Covid Resilience Fund | Single | Grani | 20,000 | ||||
| Waun-Capel Rem cation Grountl |
Single Grant | 2,250 | |||||
| Welshpool Poeuy Festival |
Single | Grant | 1,500 | ||||
| Whitchurch Silk Mill Tmst |
Single | Grant | 3,000 | ||||
| Wilderness Trust |
Single Grant | 1,500 | |||||
| Women's Centre |
Single | Grant | 9GO | ||||
| Wyldwood Arts (Eng) |
Single | Grant | i.0,000 | ||||
| Wyndham Vowles Comntunity |
Single | Grant | 550 | ||||
| Young Classical Artists' Trust | Single | Grant | 5,000 | ||||
| Young Music Makers of | Dyfetl | Single | Grant | 8,000 | |||
| Young Urban Arts Foundation |
(Eng) | Single | Grant. | 6.427 | |||
| Total | 53L002 | 61$,287 |
| R | K | |||||
|---|---|---|---|---|---|---|
| 4 | Governance | costs | Unrestricted | Unrestricted | ||
| Total | 2021 | Total | 2020 | |||
| Audit Fees | 8,250 | 8,040 | ||||
| 8,250 | 8,040 |
| 6.1 | Fixed asset investments | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares and | Cash | Total | |||||||||
| securities | |||||||||||
| Market valuation | |||||||||||
| At 1 October 2020 | 12,650,699 | 158,863 | 12,809,562 | ||||||||
| Additions | 10,464,788 | 10,464,788 | |||||||||
| Disposals | (11,060,297) | 124,276 | (10,936,021) | ||||||||
| Realised gains on disposal | 584,705 | 584,705 | |||||||||
| Unrealised gains |
1,310,765 | 1,310,765 | |||||||||
| At 30September 2021 | 13,950,660 | 283,139 | 14,233,799 | ||||||||
| Cost | |||||||||||
| At 1 October 2020 | 10,520„191 | 158,863 | 10,679,054 | ||||||||
| At 30September 2021 | 11,665,138 | 283,139 | 11,948,277 | ||||||||
| The analysis ofinvestments | is as | ||||||||||
| follows; | |||||||||||
| Assets held in UK (39.4%) | 5,612,206 | ||||||||||
| Assets outside UK (60.6%) | 8,621,593 | ||||||||||
| Total | 14,233,799 | ||||||||||
| Equities | 6,833.756 | ||||||||||
| Bonds | 635,562 | ||||||||||
| Alternatives | 2,080,453 | ||||||||||
| Multi-Asset Funds (including |
RMAF* fund) | 4,400,889 | |||||||||
| Cash | 283,139 | ||||||||||
| Total | 14,233,799 | ||||||||||
| The following investments |
ofthe Charity amounted | to 5% (E71L690)or more of | |||||||||
| the total value ofthe net | assets | of the scheme | at 30September 2021 | ||||||||
| Fund name and type | |||||||||||
| Cazenove Cazenove Charity |
Responsible | Multi-Asset | Global | 4,144,477 | 29/' | ||||||
| Multi-Asset Fund |
|||||||||||
| Vanguard SgP 500 UCITS ETF, Shs |
Equities | North | America | 976,977 | 7% | ||||||
| Ptg. Exchange Traded Fund | USD, GBP | ||||||||||
| line, Vanguard Funds PLC, B7NLLS3 |
|||||||||||
| Charities Property Fund, Units, | 0208075 | Alternatives | Property | 895070 | 6% | ||||||
| 6,016,524 | 42% | ||||||||||
| 6.2 | Reconciliation ofaccumulated unrealised |
gains | |||||||||
| Unretdtsed gains included |
above: | ||||||||||
| On investtnent assets |
2,285,523 | ||||||||||
| Reconctltatton ofmovement |
in | ||||||||||
| unrealised gains on investment |
assets | ||||||||||
| Unrealised gains b/f |
2,130,508 | ||||||||||
| Less in respect ofdisposals | (1,155,749) | ||||||||||
| 974,759 | |||||||||||
| Gains arising on Revaluation | in the Year | 1,310,765 | |||||||||
| Unrealised Gains at 30September |
2021 | 2,285,523 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| K | |||||
| Grants Payable | 100,834 | 116,456 | |||
| Accruals | (see note below) | 30,487 | 26,409 | ||
| 131,321 | 142,865 | ||||
| Accruals | |||||
| Provision | for audit fees | 8,250 | 7,980 | ||
| Provision | for Accountant's | fees | 7,598 | 2,900 | |
| Fund managers' | fees | 14,639 | 15,529 | ||
| 30,487 | 26,409 | ||||
| Creditors: falling due after more than one year | |||||
| 2021 | 2Q20 | ||||
| Grants payable | 26,500 | 20,600 |