| Pages | ||||
|---|---|---|---|---|
| Trustees' Annuai Report |
2toa | |||
| Independent | Examiner's | Report | ||
| Statement of | Financial | Activities | ||
| 8alance Sheet | ||||
| Notes to the Accounts | 7to13 |
| Unrestricted | Restricted | ||||
|---|---|---|---|---|---|
| funds | funds | Total funds | Total funds | ||
| 2022 | 2022 | M22 | 2021 | ||
| Notes | |||||
| Income and endowments | |||||
| from: | |||||
| Donations and legacies Other |
2-3 | 71,227 3,705 |
26,127 | 97,354 3,705 |
49,786 13,326 |
| Total | 74,932 | 26,127 | 101,059 | 63,112 | |
| Expenditure on: |
|||||
| Charitable activities |
78,353 | 33,].55 | 111,508 | 74,579 | |
| Total | 78,353 | 33,155 | 111,508 | 74,579 | |
| Net gains on investments | |||||
| Net expenditLIre | (3,421) | (7,028) | (10,449j | (11,467) | |
| Transfers between funds |
6,56]. | (e,Se1} | |||
| Net expenditure before other |
|||||
| gains)(lasses) | 3,140 | (13,589) | (10,449j | i,'1].,467j | |
| Other gains and losses | |||||
| Net movement In funds |
3,140 | (13,S89) | (10,449) | (11,467) | |
| Reconciliation offunds: |
|||||
| Total funds brought forward |
47,750 | 85,764 | 133,514 | 144,981 | |
| Total funds carried forward | 50,890 | 72,175 | 123,065 | 133,514 |
| 5 | Tangible | fixed assets | |||||
|---|---|---|---|---|---|---|---|
| kitchen | |||||||
| Land and buildings |
refurbushme nt |
Office equipment |
Fixtures and fittings |
Total | |||
| Cost or revaluation | |||||||
| At 1August 2021 | 234,318 | 15,385 | 14,721 | 12,353 | 276,777 | ||
| At 31July | 2022 | 234,318 | 15,385 | 14,721 | 12,353 | 276,777 | |
| Depreciation and |
|||||||
| impairment | |||||||
| At 1AUR | 2021 | 133,349 | 6,154 | 14,720 | 11,701 | 165,924 | |
| Depreciation charge for the year |
11,425 | 3,077 | 14,617 | ||||
| At 31July | 2022 | 144,774 | 9,233. | 14,720 | 11,83.6 | 180,541 | |
| Net book | values | ||||||
| At 31July | 2022 | 89,544 | 6,j.54 | 537 | 96,236 | ||
| At 31July | 2021 | 100,969 | 9,231 | 652 | 110,853 | ||
| 6 | Debtors | ||||||
| 20jj | 2021 | ||||||
| f | E | ||||||
| Trade debtors | 2,624 | 1,466 | |||||
| 2,624 | 1,466 | ||||||
| 7 | Creditors: | ||||||
| amounts | falling due within one | year | |||||
| 2022 | 2021 | ||||||
| f | |||||||
| Other creditors | 1,294 | 1,320 | |||||
| 3.,294 | 3,,320 |
| Incoming | |||||
|---|---|---|---|---|---|
| resources | |||||
| (including | Resources | Grass | At 31july | ||
| At 1August | other | expended | transfers | 2022 | |
| 2021 | gains)losses) | ||||
| E | |||||
| Restricted funds: | |||||
| Restricted funds: |
|||||
| Student fund Kitchen refurb fund 19/20 |
3.,075 9,231 |
850 | (90O) (3,077) |
1,025 6,154 |
|
| Buiidlng refurb fund 2013 | 68,212 | (5,685j | 62,527 | ||
| Building refurb Food bank |
6,800 288 |
25,277 | L23,4S9} (54) |
(6,S61j | 2,077 234 |
| City ministries | 158 | 158 | |||
| Total | 85,764 | 26,127 | (33,155) | (6,561) | 72,275 |
| Unrestricted funds: |
|||||
| General funds | 47,750 | 71,227 | (74,648j | 6,561 | 50,890 |
| Total funds | 133,514 | 97,354 | (M7,803) | 123,065 |
| City ministries To support Analysis ofnet assets between funds |
work in the city together with other |
ministries | |
|---|---|---|---|
| Unrestricted | Restricted | ||
| funds | funds | ||
| f | f | ||
| Fixed assets | 27,556 | 68,680 | 96,236 |
| Net current assets | 23,334 | 3,495 | 26,829 |
| 50,890 | 72,175 | 123,065 |
| At 1Aug | At31July | |
|---|---|---|
| Z02i | Cash flows | 2022 |
| f | f | |
| 22,515 | 2,984 | 25,499 |
| 22,S15 | 2,984 | 25,499 |
| 22,5E5 | 2,984 | 25,499 |