OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

Pages
Trustees'
Annuai
Report
2toa
Independent Examiner's Report
Statement of Financial Activities
8alance Sheet
Notes to the Accounts 7to13

Unrestricted Restricted
funds funds Total funds Total funds
2022 2022 M22 2021
Notes
Income and endowments
from:
Donations
and legacies
Other
2-3 71,227
3,705
26,127 97,354
3,705
49,786
13,326
Total 74,932 26,127 101,059 63,112
Expenditure
on:
Charitable
activities
78,353 33,].55 111,508 74,579
Total 78,353 33,155 111,508 74,579
Net gains on investments
Net expenditLIre (3,421) (7,028) (10,449j (11,467)
Transfers between
funds
6,56]. (e,Se1}
Net expenditure
before other
gains)(lasses) 3,140 (13,589) (10,449j i,'1].,467j
Other gains and losses
Net movement
In funds
3,140 (13,S89) (10,449) (11,467)
Reconciliation
offunds:
Total funds brought
forward
47,750 85,764 133,514 144,981
Total funds carried forward 50,890 72,175 123,065 133,514

5 Tangible fixed assets
kitchen
Land and
buildings
refurbushme
nt
Office
equipment
Fixtures and
fittings
Total
Cost or revaluation
At 1August 2021 234,318 15,385 14,721 12,353 276,777
At 31July 2022 234,318 15,385 14,721 12,353 276,777
Depreciation
and
impairment
At 1AUR 2021 133,349 6,154 14,720 11,701 165,924
Depreciation
charge for the
year
11,425 3,077 14,617
At 31July 2022 144,774 9,233. 14,720 11,83.6 180,541
Net book values
At 31July 2022 89,544 6,j.54 537 96,236
At 31July 2021 100,969 9,231 652 110,853
6 Debtors
20jj 2021
f E
Trade debtors 2,624 1,466
2,624 1,466
7 Creditors:
amounts falling due within one year
2022 2021
f
Other creditors 1,294 1,320
3.,294 3,,320

Incoming
resources
(including Resources Grass At 31july
At 1August other expended transfers 2022
2021 gains)losses)
E
Restricted funds:
Restricted
funds:
Student fund
Kitchen refurb fund 19/20
3.,075
9,231
850 (90O)
(3,077)
1,025
6,154
Buiidlng refurb fund 2013 68,212 (5,685j 62,527
Building refurb
Food bank
6,800
288
25,277 L23,4S9}
(54)
(6,S61j 2,077
234
City ministries 158 158
Total 85,764 26,127 (33,155) (6,561) 72,275
Unrestricted
funds:
General funds 47,750 71,227 (74,648j 6,561 50,890
Total funds 133,514 97,354 (M7,803) 123,065

City ministries
To support
Analysis ofnet assets between
funds
work
in the city together
with other
ministries
Unrestricted Restricted
funds funds
f f
Fixed assets 27,556 68,680 96,236
Net current assets 23,334 3,495 26,829
50,890 72,175 123,065

At 1Aug At31July
Z02i Cash flows 2022
f f
22,515 2,984 25,499
22,S15 2,984 25,499
22,5E5 2,984 25,499