| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Repotr |
2 to 3 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the Financial | Statements | 7to l3 |
| Stat | ement | ofFintutcial | Activities f | or the Year En | ded 31July 2021 | |
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| funds | funds | 2021 | ||||
| Note | f | |||||
| Income and Endowments | front: | |||||
| Donations and legacies |
41.521 | 1,465 | 42,986 | |||
| Other income | 13,326 | 6,800 | 20,126 | |||
| TotalIncome | 34,847 | 8,265 | 63,112 | |||
| Expenditure on: |
||||||
| Charitable activities |
(65,664) | (8,915) | (74,579) | |||
| Total Expenditure | )65.669) | ~fR.915 | (74,579) | |||
| Net movement in funds |
(10,817) | (650) | (11,467) | |||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 58,567 | 86,414 | 144,98) | ||
| Total funds camed | forward | 10 | 47,750 | 85,764 | 133,314 | |
| Unrestricted | Restricted | Total | ||||
| funds | funds | 2020 | ||||
| Note | f | |||||
| Income and Endowments | from: | |||||
| Donations and legacies |
40,484 | 3,968 | 44,452 | |||
| Other income | 17,260 | 12,385 | 29,645 | |||
| Total Income | 57,744 | 16,353 | 74,097 | |||
| Expenditure on: |
||||||
| Charitable activities Total Expenditure |
(63,977) )6'.977) |
(9,662) ~(9.662 |
(73,639) (73,639) |
|||
| Net movement in funds |
(6,233) | 6,691 | 458 | |||
| Reconciliation offun&Is |
||||||
| Total I'unds brought | forward | 64,800 | 79,723 | )44,523 | ||
| Total funds earned | forvvard | 10 | 38,567 | 86,414 | 144,981 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Note | ||||||
| Fised assets | ||||||
| Tangible assets | 110,853 | 125,470 | ||||
| Current assets |
||||||
| Debtors | 1,466 | 1,871 | ||||
| Cash at bank | and in hand | o i 515 | 18,766 | |||
| 23,981 | 20.637 | |||||
| Creditors: Amounts | falling due within | one year | (1,320) | (1,126l | ||
| Net current | assets | 22.661 | 19,511 | |||
| Net assets | 133,514 | 144,981 | ||||
| Funds ofthe | charity: | |||||
| Restricted funds |
85.764 | 86,414 | ||||
| Unrestricted | income | funds | ||||
| Unrestricted | funds | 47,750 | 58,567 | |||
| Total funds | 10 | 133,514 | 144,981 |
| Unrestricted | Unrestricted | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| funds | |||||||||||||
| Restricted | Total | Total | |||||||||||
| Ceneral | funds | 2021 | 2020 | ||||||||||
| f | f. | ||||||||||||
| Donations | and | legacies; | |||||||||||
| Donations | from | individuals | 41,521 | 1,465 | 42,986 | 41,452 | |||||||
| Grants, including | capital y'ants; | ||||||||||||
| Grants | from | companies | 3,000 | ||||||||||
| 41.521 | 1,465 | 42,986 | 44,452 | ||||||||||
| 3 | Other | income | |||||||||||
| UnrestrictedRestricted | Total | Total | |||||||||||
| funds | funds | 2021 | 2020 | ||||||||||
| Rental income | 13 | 326 | 13,326 | 17,260 | |||||||||
| Contributions Norwich |
to | kitchen | refurbishment | from | Communit) | Action | 12,385 | ||||||
| 17,260 | 12,385 | 29,645 | 29,645 |
| Unrestricted | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| fun&is | |||||||||
| Total | Total | ||||||||
| General | 2021 | 2020 | |||||||
| Independent | examiner | fees | |||||||
| Examination | ofthe | financial | statements | 650 | 650 | 625 | |||
| 650 | 650 | 625 |
| 1July 20 | 21 |
|---|---|
| 2021 | 2020 |
| No | No |
| Charitable activities |
|---|
| Administration |
| 7 Tangible fixed asset |
s | |||||
|---|---|---|---|---|---|---|
| Land and | Furniture | and | Kitchen | |||
| buildings | equipment | refurbishment | Total | |||
| Cost | ||||||
| At I August 2020 |
234,318 | 27,074 | 15,385 | 776,777 | ||
| At 31 July 2021 | 234,318 | 27,074 | 15,385 | 276,777 | ||
| Depreciation | ||||||
| At I August 2020 |
121,924 | 26,306 | 3,077 | 151,307 | ||
| Charge for the year | 11.425 | 115 | 3,077 | 14,617 | ||
| At 31 July 2021 | 133,349 | 26,421 | 6,154 | 165,924 | ||
| Net book value | ||||||
| At 31 Jul& 2021 | 100,969 | 653 | 9,231 | 110,853 | ||
| At 31 July 2020 | 112.394 | 768 | 12,308 | 125,470 | ||
| 8 Debtors |
||||||
| 2021 | 2020 | |||||
| Trade debtors | 1,466 | 1,871 | ||||
| 9 Creditors: amounts |
falling due ivithin | one year | ||||
| 2021f | 2020 | |||||
| Other creditors | 1,320 | 1,126 |
| 10 Funds | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at | |||||||||||
| Balance at I | Incoming | Resources | 31July | ||||||||
| August 2020 | resources | expended | Transfers | 2021 | |||||||
| Unrestricted funds |
|||||||||||
| (7ener)r/ | |||||||||||
| General | Fund | 58,567 | 54.847 | (65,664) | 47,750 | ||||||
| Restricted | funds | ||||||||||
| Student | Fund | 177 | 965 | (100) | 33 | 1,075 | |||||
| Kitchen | refurbishment | Fund | |||||||||
| 2019/20 | 12,308 | (3,077) | 9,231 | ||||||||
| Building | refurbishment | Fund | |||||||||
| 2013 | 73,929 | (5.685) | (33) | 68,211 | |||||||
| Building | refurbishment | 6,800 | 6,800 | ||||||||
| Food bank | 300 | (12) | 288 | ||||||||
| City Ministries | 200 | (42) | 158 | ||||||||
| Total restricted | funds | 86,414 | 8,265 | (8,916) | 85,763 | ||||||
| Total funds | 144,981 | 63,112 | (74,580) | 133.513 | |||||||
| Balance at I | Incoming | Resources | Balance at 31 | ||||||||
| August | 2019 | resources | expended | July | 2020 | ||||||
| Unrestricted funds |
|||||||||||
| C6enero/ | |||||||||||
| General | Fund | 64,800 | 57,744 | (63,977) | 58,567 | ||||||
| Restricted | funds | ||||||||||
| Student | Fund | 109 | 968 | (900) | 177 | ||||||
| Kitchen | refurbishment | Fund | |||||||||
| 2019/20 Building |
refurbishment | Fund 2013 | 79,614 | 15,385 | (3.077) ~5.665) |
12,308 73,929 |
|||||
| Total restricted | funds | 79,723 | 16.353 | (9,662) | 86,414 | ||||||
| Total funds | (44,523 | 76.))97 | ~73.639) | 144,981 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | ||||
| Restricted | ||||
| General | funds | Total funds | ||
| f | ||||
| Tangible Current Cun'ent |
fixed assets assets liabilities |
33,411 15,660 (1,320) |
77,442 8,321 |
110,853 23,981 ~l.320) |
| Total net assets | 47,751 | 85,763 | 133,514 | |
| 12 Analysis ofnet funds | ||||
| At 1 August | ||||
| 2020 | Cash flow | At 31July 2021 | ||
| Cash at | bank and in hand | 18.766 | 3,749 | 22,515 |
| ttet debt | 18,766 | 3,749 | 22 5]5 |