OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Repotr
2 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7to l3

Stat ement ofFintutcial Activities f or the Year En ded 31July 2021
Unrestricted Restricted Total
funds funds 2021
Note f
Income and Endowments front:
Donations
and legacies
41.521 1,465 42,986
Other income 13,326 6,800 20,126
TotalIncome 34,847 8,265 63,112
Expenditure
on:
Charitable
activities
(65,664) (8,915) (74,579)
Total Expenditure )65.669) ~fR.915 (74,579)
Net movement
in funds
(10,817) (650) (11,467)
Reconciliation
offunds
Total funds brought forward 58,567 86,414 144,98)
Total funds camed forward 10 47,750 85,764 133,314
Unrestricted Restricted Total
funds funds 2020
Note f
Income and Endowments from:
Donations
and legacies
40,484 3,968 44,452
Other income 17,260 12,385 29,645
Total Income 57,744 16,353 74,097
Expenditure
on:
Charitable
activities
Total Expenditure
(63,977)
)6'.977)
(9,662)
~(9.662
(73,639)
(73,639)
Net movement
in funds
(6,233) 6,691 458
Reconciliation
offun&Is
Total I'unds brought forward 64,800 79,723 )44,523
Total funds earned forvvard 10 38,567 86,414 144,981

2021 2020
Note
Fised assets
Tangible assets 110,853 125,470
Current
assets
Debtors 1,466 1,871
Cash at bank and in hand o i 515 18,766
23,981 20.637
Creditors: Amounts falling due within one year (1,320) (1,126l
Net current assets 22.661 19,511
Net assets 133,514 144,981
Funds ofthe charity:
Restricted
funds
85.764 86,414
Unrestricted income funds
Unrestricted funds 47,750 58,567
Total funds 10 133,514 144,981

Unrestricted Unrestricted
funds
Restricted Total Total
Ceneral funds 2021 2020
f f.
Donations and legacies;
Donations from individuals 41,521 1,465 42,986 41,452
Grants, including capital y'ants;
Grants from companies 3,000
41.521 1,465 42,986 44,452
3 Other income
UnrestrictedRestricted Total Total
funds funds 2021 2020
Rental income 13 326 13,326 17,260
Contributions
Norwich
to kitchen refurbishment from Communit) Action 12,385
17,260 12,385 29,645 29,645

Unrestricted
fun&is
Total Total
General 2021 2020
Independent examiner fees
Examination ofthe financial statements 650 650 625
650 650 625

1July 20 21
2021 2020
No No
Charitable
activities
Administration

7
Tangible
fixed asset
s
Land and Furniture and Kitchen
buildings equipment refurbishment Total
Cost
At
I August 2020
234,318 27,074 15,385 776,777
At 31 July 2021 234,318 27,074 15,385 276,777
Depreciation
At
I August 2020
121,924 26,306 3,077 151,307
Charge for the year 11.425 115 3,077 14,617
At 31 July 2021 133,349 26,421 6,154 165,924
Net book value
At 31 Jul& 2021 100,969 653 9,231 110,853
At 31 July 2020 112.394 768 12,308 125,470
8
Debtors
2021 2020
Trade debtors 1,466 1,871
9
Creditors: amounts
falling due ivithin one year
2021f 2020
Other creditors 1,320 1,126

10 Funds
Balance at
Balance at I Incoming Resources 31July
August 2020 resources expended Transfers 2021
Unrestricted
funds
(7ener)r/
General Fund 58,567 54.847 (65,664) 47,750
Restricted funds
Student Fund 177 965 (100) 33 1,075
Kitchen refurbishment Fund
2019/20 12,308 (3,077) 9,231
Building refurbishment Fund
2013 73,929 (5.685) (33) 68,211
Building refurbishment 6,800 6,800
Food bank 300 (12) 288
City Ministries 200 (42) 158
Total restricted funds 86,414 8,265 (8,916) 85,763
Total funds 144,981 63,112 (74,580) 133.513
Balance at I Incoming Resources Balance at 31
August 2019 resources expended July 2020
Unrestricted
funds
C6enero/
General Fund 64,800 57,744 (63,977) 58,567
Restricted funds
Student Fund 109 968 (900) 177
Kitchen refurbishment Fund
2019/20
Building
refurbishment Fund 2013 79,614 15,385 (3.077)
~5.665)
12,308
73,929
Total restricted funds 79,723 16.353 (9,662) 86,414
Total funds (44,523 76.))97 ~73.639) 144,981

Unrestricted
funds
Restricted
General funds Total funds
f
Tangible
Current
Cun'ent
fixed assets
assets
liabilities
33,411
15,660
(1,320)
77,442
8,321
110,853
23,981
~l.320)
Total net assets 47,751 85,763 133,514
12 Analysis ofnet funds
At 1 August
2020 Cash flow At 31July 2021
Cash at bank and in hand 18.766 3,749 22,515
ttet debt 18,766 3,749 22 5]5