| Pages | ||||
|---|---|---|---|---|
| Trustees' annual report (incorporating |
the director's report) | 1to 4 | ||
| Independent auditor's |
report to the members | 5tog | ||
| Statement offinancial | activities (including | income and expenditure | ||
| account) | ||||
| Balance sheet | 10 | |||
| Statement ofcash flows | ||||
| Notes to the financial | statements | 12to 19 |
| Y | ear ended 3 | 1March | 2022 | 2022 | ||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Unrestricted | ||||||
| funds | Total funds | Total funds | ||||
| Nate | ||||||
| Income and endowments | ||||||
| Donations and legacies |
5 | 601,300 | 601800 | 1,326,620 | ||
| Investment income |
6 | 8 | 8 | |||
| Tots) income | 601,308 | 601,308 | 1,326,620 | |||
| Expenditure Expenditure on charitable |
activities | 7i8 | (617664) | (617,664) | (1,269,110) | |
| Total expenditure | (617,664) | (617,664) | (1,269,110) | |||
| Net losses on investments | 11 | (250,932) | (250,932) | (387,071) | ||
| Net expenditure and net |
movement | in funds | (267,288) | (267,288) | (329,561) | |
| Reconciliation offunds |
||||||
| Total funds brought forward | 650,296 | 650,296 | 979,857 | |||
| Total funds carried forward | 383,008 | 383,008 | 650,296 |
| Ridgesave | Ridgesave | Ridgesave | Limited | ||||
|---|---|---|---|---|---|---|---|
| Company | Limited by Guarantee | ||||||
| Balance Sheet | |||||||
| 31March 2022 | |||||||
| 2022 | 2021 | ||||||
| Note | |||||||
| Fixed assets | |||||||
| Investments | 15 | 59320,183 | 5,571,115 | ||||
| Current assets |
|||||||
| Debtors | 16 | 213,000 | 213,000 | ||||
| Cash at bank | and in hand | 16,284 | 51,440 | ||||
| 229484 | 264,440 | ||||||
| Creditors: amounts | falling due | ||||||
| within one year | 17 | (12,300) | (31,100) | ||||
| Net current | assets | 216,984 | 233,340 | ||||
| Total assets | less current liabilities | 5,537,167 | 5,804,455 | ||||
| Creditors: amounts more than one year |
falling due after | 18 | (59154,159) | (5,154,159) | |||
| Net assets | 383,008 | 650,296 | |||||
| Funds ofthe Unrestricted |
charity funds |
383,008 | 650,296 | ||||
| Totalcharity | funds | 19 | 383,008 | 650,296 |
| Ridgesave Limited Company Limited by Guarantee |
Ridgesave Limited Company Limited by Guarantee |
|||
|---|---|---|---|---|
| Statement ofCash Flows | ||||
| Year ended 31March 2022 | ||||
| 2022 | 2021 | |||
| Cash flows from operating | activities | |||
| Net expenditure | (267,288) | (329,561) | ||
| Adjustments for: | ||||
| Net losses on investments | 250,932 | 387,071 | ||
| Interest receivable and similar income |
(8) | |||
| Changes in: | ||||
| Trade and other creditors | (18,800) | (33,000) | ||
| Cash generated from operations |
(35,164) | 24,510 | ||
| Net cash (used in)/from operating activities |
(35,164) | 24,510 | ||
| Cash flows from investing | activities | |||
| Dividends, interest snd rents |
from investments | |||
| Net cash from investing activities |
8 | |||
| Net (decrease)/increase in |
cash and cash | equivalents | (35,156) | 24,510 |
| Cash and cash equivalents | at beginning | ofyear | 51,440 | 26,930 |
| Cash and cash equivalents | at end ofyear | 16,284 | 51,440 |
| DONATIO | NS AND LEGAC |
IES | |||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2022 | Funds | 2021 | ||
| Donations | |||||
| Donations | received | 601,300 | 6019300 | 1,326,620 | 1,326,620 |
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | |||
|---|---|---|---|---|---|---|---|---|
| Funds | 2022 | Funds | 2021 | |||||
| Bank | interest | receivable | 8 | 8 |
| EXPENDIT | URE ON CHAR | ITABLE ACTIVITIE | S BYFUND T | YPE | |
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2022 | Funds | 2021 | ||
| Institutional | grants | 604,360 | 604,360 | 1,257,045 | 1,257,045 |
| Support costs | 13,304 | 13,304 | 12,065 | 12,065 | |
| 617,664 | 617,664 | 1,269,110 | 1,269,110 |
| ANALYSIS OF GRANTS | |
|---|---|
| Institutional | |
| grants | |
| Keren Association | 150,000 |
| Beis Aharon Trust | 132,550 |
| Kolel Belz Machnovkeh | 93400 |
| Kollel Mishkon Yakov | 70,600 |
| Friends ofMercaz Hatorah Belz Macnivka | 48,100 |
| Others (below 530,000) | 109,810 |
| 604,360 |
| NET L | OS | SESON I | NVESTMENTS | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2022 | Funds | 2021 | ||||
| 5 | 5 | ||||||
| Deficit | on | revaluation | ofsubsidiaries | (250,932) | (250,932) | (387,071) | (387,071) |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Fees | payable | for | the | audit | ofthe | financial | statements | 12,800 | 11,400 |
| INVESTMENTS | |
|---|---|
| Shares in | |
| group | |
| undertakings | |
| Fair value | |
| At 1 April 2021 | 5,571,115 |
| Additions | |
| Revaluations | (250,932) |
| At 31March 2022 | 5,320,183 |
| Carrying amount At 31March 2022 |
5,320,183 |
| At 31 March 2021 | 5,571,115 |
| Britain and register | ed in E | ngland are | as follows: | ||
|---|---|---|---|---|---|
| Company | Company | Registration | Number | Perceatage Shareholding | |
| Bullion Properties | Limited | 00767173 | 100% | ||
| Doxit Co.Limited | 00612330 | 100% |
| subsidiary |
undertaking | is as follows: | ||
|---|---|---|---|---|
| Bullion | ||||
| Properties | Doxit Co | |||
| Limited | Limited | |||
| Turnover | 11,424 | 193,765 | ||
| Expenditure | (11/74) | (89,495) | ||
| Other recognised movements | (27,305) | (178,047) | ||
| Donations | paid to parent charity | (150,000) | ||
| Retained profit/(loss) | for the year | (27,155) | (223,777) |
| The assets, liabilities and were as follows: |
funds ofeach subsidiary undertaking |
at the end ofthe repo | rting period |
|
|---|---|---|---|---|
| Bullion | ||||
| Properties | Doxit Co | |||
| Limited | Limited | |||
| Assets | 491,651 | 5,828,850 | ||
| Liabilities | (170,775) | (829,543) | ||
| Capital and reserves | 320,876 | 4,999,307 | ||
| 16. | DEBTORS | |||
| 2022 | 2021 | |||
| K | ||||
| Other debtors | 213,000 | 213,000 | ||
| 17. | CREDITORS: amounts | falling due within oae year | ||
| 2022 | 2021 | |||
| Other creditors | 12,300 | 31,100 |
| CRE | DITORS: amounts falling due after |
more than one year | |
|---|---|---|---|
| 2022 | 2021 | ||
| Other | creditors | 5,154,159 | 5,154,159 |
| ANALYSIS | OF CHAR | ITABLE FUND | S | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | funds | ||||||
| At I April | Gains and At 31March | ||||||
| 2021 | Income | Expenditure | losses | 2022 | |||
| General funds | 650,296 | 601,308 | (617,664) | (250,932) | 383,008 | ||
| At I April | Gains and | At 31March | |||||
| 2020 | Income | Expenditure | losses f |
2021 | |||
| General funds | 979,857 | I | 326620 | (I 269 110) | (387,071) | 650,296 |
| ANALYSIS OF NET ASSETSBETWEEN FU | NDS | |
|---|---|---|
| Unrestricted | Total Funds | |
| Funds | 2022 | |
| Investments | 5,320,183 | 5,320,183 |
| Current assets | 229,284 | 229,284 |
| Creditors less than I year | (12,300) | (12)300) |
| Creditors greater than I year | (5,154,159) | (5,154,159) |
| Net assets | 383,008 | 383,008 |
| Unrestncted | Total Funds | |
| Funds | 2021 | |
| Investments | 5,571,115 | 5,571,115 |
| Current assets | 264,440 | 264,440 |
| Creditors less than I year | (31,100) | (31,100) |
| Creditors greater than I year | (5,154,159) | (5,154,159) |
| Net assets | 650,296 | 650,296 |
| At | At | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Apr 2021 | Cash flows | 31Mar | 2022 | ||||||
| s | s | |||||||||
| Cash | at | bank | and | in | hand | 51,440 | (35,156) | 16,284 |