| Trustees Annual Report |
||
|---|---|---|
| independent Examiner's |
Report | |
| Statement of Financial Activities | ||
| Balance Sheet | ||
| Notes | 5-7 |
| Unrestricted | Restricted | Total | Funds | Total | Funds | ||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2023 | 2022 | ||||||
| E | E | E | |||||||
| Incoming Resources | |||||||||
| Incoming resources from | generated | funds; | |||||||
| Activities for generating | funds | 1,437 | 1,437 | 1,231 | |||||
| Fundraising &donations |
6,696 | 6,696 | 9,729 | ||||||
| investment income |
109 | 109 | 5 | ||||||
| Gift Aid funding | 1,341 | 1,341 | |||||||
| Incoming resources from | grants and | funding | 1,000 | 37,670 | 38,670 | 31,692 | |||
| Government COVID grants |
2,692 | ||||||||
| Total incoming resources | 10,584 | 37,670 | 48,254 | 45,348 | |||||
| Resources Expended | |||||||||
| Salaries | 7,895 | 33,071 | 40,966 | 37,540 | |||||
| Employers Pension contributions |
108 | 450 | 558 | 495 | |||||
| Postage &stationery | 26 | 108 | 134 | 150 | |||||
| Activities, trips &outings | 85 | 85 | |||||||
| Heat &tight | 214 | 895 | 1,108 | 1,011 | |||||
| Training & subscriptions | 9 | 9 | 185 | ||||||
| Toys &equipment | 130 | 772 | 1,472 | ||||||
| Rent &Rates | 421 | 1,765 | 2,187 | 2,050 | |||||
| Repairs &maintenance | 370 | 370 | 731 | ||||||
| insurance | 467 | 467 | 458 | ||||||
| Refreshments | 376 | 376 | 302 | ||||||
| Telephone &broadband | 128 | 535 | 662 | 648 | |||||
| General Running Costs |
49 | 203 | 252 | 309 | |||||
| Independent Examiner's |
Fee | 300 | 300 | 300 | |||||
| Payroll fees | 375 | 375 | 700 | ||||||
| Oepreciation | 2,523 | 2,523 | 970 | ||||||
| Total resources expended | 13+74 | 37,670 | 51,144 | 47,320 | |||||
| Net incoming/outing resources |
(2,890) | ( 2,890) | (1,972) | ||||||
| Net movement in funds |
(2,890) | (2,890) | (1,972) | ||||||
| Total funds brought forward | 62,006 | 62,006 | 63,978 | ||||||
| Total funds carried forward | 59,116 | 59,116 | 62,006 |
| AsatSiMarch | 2023 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||
| Notes | General | Designated | 31March 2023 | 31March | 20?2 | ||
| E | 6 | 6 | |||||
| Fixed Assets | |||||||
| Equipment | 4,638 | 4,638 | 6,144 | ||||
| Current Assets | |||||||
| Debtors and prepayments | |||||||
| Cash at bank and in | hand: | ||||||
| Bank current account | 4,422 | 4,422 | 6,279 | ||||
| Bank Base Rate Tracker account | 50,216 | 50,216 | 50,106 | ||||
| Cash in hand | 139 | 139 | 76 | ||||
| 54,777 | 54,777 | 56,462 | |||||
| Current liabilities | |||||||
| Creditors: amounts | falling due within one year | 600 | |||||
| Net current assets | 54,477 | 54,477 | 55,862 | ||||
| Total net assets | S9,115 | 59,115 | 62,006 | ||||
| Unrestricted funds |
59,116 | 59,116 | 62,006 | ||||
| Restricted funds | |||||||
| 59t116 | 59,116 | 62,006 |
| 31March 202$ | $1March 2022 | ||
|---|---|---|---|
| f | f | ||
| Salaries | 40,966 | 37,540 | |
| Employers | Pension Contributions | 558 | 495 |
| 41,524 | 38,034 | ||
| Average number offull time equivalent | |||
| employees |
| 3. Fixed Assets | |||
|---|---|---|---|
| Equipment | Total | ||
| f | E | ||
| Cost | |||
| At1April 2022 | 8,744 | 8,744 | |
| Additions | 1,017 | 1,017 | |
| At31March 2023 | 9,761 | 9,761 | |
| Depreciation | |||
| At 1April 2022 | 2,600 | 2,600 | |
| Charge forthe year | 2,523 | 2,523 | |
| At 31March 2023 | 5,122 | S,122 | |
| Net book value | |||
| At 31March 2023 | 4638 | 4638 | |
| At31March 2022 |
| Balance at 1 | Balance at31 | ||||||
|---|---|---|---|---|---|---|---|
| April 22 | Movements in |
funds | Funds transfer | March 23 | |||
| Incoming | Outgoing | ||||||
| E | |||||||
| BBCChildren | in Need | 10,000 | 10,000 | ||||
| Mid Suffolk | District | Council | 642 | 642 | |||
| SCCAPORS Activities | Unlimited | 9,000 | 9,000 | ||||
| Suffolk Community | Foundation | 4,000 | 4,000 | ||||
| National Lottery |
10,000 | 10,000 | |||||
| Masonic Charitable | Foundation | 4,02B | 4,028 | ||||
| 37,670 | 37,670 |