OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees Annual
Report
independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes 5-7

Unrestricted Restricted Total Funds Total Funds
Funds Funds 2023 2022
E E E
Incoming Resources
Incoming resources from generated funds;
Activities for generating funds 1,437 1,437 1,231
Fundraising
&donations
6,696 6,696 9,729
investment
income
109 109 5
Gift Aid funding 1,341 1,341
Incoming resources from grants and funding 1,000 37,670 38,670 31,692
Government
COVID grants
2,692
Total incoming resources 10,584 37,670 48,254 45,348
Resources Expended
Salaries 7,895 33,071 40,966 37,540
Employers
Pension contributions
108 450 558 495
Postage &stationery 26 108 134 150
Activities, trips &outings 85 85
Heat &tight 214 895 1,108 1,011
Training & subscriptions 9 9 185
Toys &equipment 130 772 1,472
Rent &Rates 421 1,765 2,187 2,050
Repairs &maintenance 370 370 731
insurance 467 467 458
Refreshments 376 376 302
Telephone &broadband 128 535 662 648
General
Running Costs
49 203 252 309
Independent
Examiner's
Fee 300 300 300
Payroll fees 375 375 700
Oepreciation 2,523 2,523 970
Total resources expended 13+74 37,670 51,144 47,320
Net incoming/outing
resources
(2,890) ( 2,890) (1,972)
Net movement
in funds
(2,890) (2,890) (1,972)
Total funds brought forward 62,006 62,006 63,978
Total funds carried forward 59,116 59,116 62,006
AsatSiMarch 2023
Unrestricted
Notes General Designated 31March 2023 31March 20?2
E 6 6
Fixed Assets
Equipment 4,638 4,638 6,144
Current Assets
Debtors and prepayments
Cash at bank and in hand:
Bank current account 4,422 4,422 6,279
Bank Base Rate Tracker account 50,216 50,216 50,106
Cash in hand 139 139 76
54,777 54,777 56,462
Current liabilities
Creditors: amounts falling due within one year 600
Net current assets 54,477 54,477 55,862
Total net assets S9,115 59,115 62,006
Unrestricted
funds
59,116 59,116 62,006
Restricted funds
59t116 59,116 62,006

31March 202$ $1March 2022
f f
Salaries 40,966 37,540
Employers Pension Contributions 558 495
41,524 38,034
Average number offull time equivalent
employees

3. Fixed Assets
Equipment Total
f E
Cost
At1April 2022 8,744 8,744
Additions 1,017 1,017
At31March 2023 9,761 9,761
Depreciation
At 1April 2022 2,600 2,600
Charge forthe year 2,523 2,523
At 31March 2023 5,122 S,122
Net book value
At 31March 2023 4638 4638
At31March 2022

Balance at 1 Balance at31
April 22 Movements
in
funds Funds transfer March 23
Incoming Outgoing
E
BBCChildren in Need 10,000 10,000
Mid Suffolk District Council 642 642
SCCAPORS Activities Unlimited 9,000 9,000
Suffolk Community Foundation 4,000 4,000
National
Lottery
10,000 10,000
Masonic Charitable Foundation 4,02B 4,028
37,670 37,670