The Frank Bond Trust Limited (A Charitable Company Limited by Guarantee)
Unaudited Annual Report and Financial Statements
For the Year Ended 31 March 2022
Company Number: 01749461 Charity Registered in England and Wales Number: 287873
The Frank Bond Trust Limited Contents For the Year Ended 31 March 2022
| Page | |
|---|---|
| Contents | 1 |
| Reference and Administrative Details | 2 |
| Trustees’ Annual Report | 3 – 7 |
| Independent examiners report | 8 |
| Statement of Financial Activities | 9 |
| Balance Sheet | 10 |
| Notes to the Financial Statements | 11 - 20 |
Prepared By Albert Goodman LLP
1
The Frank Bond Trust Limited Reference and Administrative Details For the Year Ended 31 March 2022
| Trustees and Directors | C Bulbeck (Chair) |
|---|---|
| M Burgess | |
| R Court | |
| J Gurr | |
| J Lacey | |
| J Newell | |
| S Wild | |
| Registered Office | Frank Bond Centre |
| 84 Mountway Road | |
| Bishops Hull | |
| Taunton | |
| Somerset | |
| TA1 5DS | |
| Independent Examiner | Michelle Ferris BSc (Hons) FCA DChA |
| Albert Goodman LLP | |
| Chartered Accountants | |
| Goodwood House | |
| Blackbrook Park Avenue | |
| Taunton | |
| Somerset | |
| TA1 2PX |
Prepared By Albert Goodman LLP
2
The Frank Bond Trust Limited Trustees’ Report For the Year Ended 31 March 2022
The trustees, who are also directors for the purposes of the Companies Act, present their report and the unaudited financial statements of the charity for the year ended 31 March 2022.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity’s memorandum and articles of association, the Statement of Recommended Practice “Accounting and Reporting by Charities” (SORP FRS 102implemented 1 January 2019) and are in accordance with the special provision relating to small companies within Part 15 of the Companies Act 2006.
Constitution
The Frank Bond Trust Limited is a registered charity, charity number 287873, and a company limited by guarantee, company number 01749461. The charity’s registered office is 84 Mountway Road, Bishops Hull, Taunton, Somerset, TA1 5DS. The maximum liability of each member is limited to £1. The Frank Bond Trust Limited, incorporated 1 September 1983, and is governed by its Memorandum and Articles of Association.
Principal activities and objects
The object for which the charity was established is for the relief and care of elderly persons of all classes resident in, or near, the Parish of Bishop's Hull, Taunton Somerset, suffering from the disabilities of old age or otherwise in need.
In practice the charity fulfils this objective by operating the Frank Bond Centre where those people meeting its object are able to enjoy a wide variety of educational and recreational activities. The Directors aim to offer as many activities as possible and are always willing to consider requests for new ones consistent with the charities object.
In April 2021 the Centre opened for outside activities in line with Government Coronavirus pandemic guidelines. Hand sanitisers were provided to enable Croquet to be played on the lawn. However no access was permitted into the Centre. In May the Cafe and Art Group started with a maximum of six people in any one location.
The Centre fully reopened on the 19th of July with members expected to be fully vaccinated and hand sanitisers were provide in all the locations that were being used.
The Trustees have continued to undertake the task of maintaining the Centre and the flat. The Trustees have ensured that the Centre has all the certifications that are legally required to enable members to meet in safety.
The principal aim of all the activities due to return to the Centre will be to continue to offer as many opportunities for members to remain physically, socially and mentally active. And in addition to remain a relevant member of the local community.
The Trustees are pleased that, since reopening, members are feeling confident enough to use the facilities on offer in the Centre.
The Trustees will continue to advertise in the local newsletter and use social media.
Prepared By Albert Goodman LLP
3
The Frank Bond Trust Limited Trustees’ Report For the Year Ended 31 March 2022
Directors and structure
The following served as directors during the year:
C Bulbeck M Burgess R Court J Gurr T Humphreys (Deceased 8 May 2022) J Lacey J Newell C Preston (Deceased 2 April 2022) S Wild
In accordance with the charity’s Articles of Association, all new directors will hold office until the next Annual General Meeting when they will be eligible for re-election.
Each director is required to be a member of the charity and, as such, has guaranteed the sum of £1 in the event of the charity being wound up.
Trustee appointments
All trustee posts are held for up to 5 years.
All trustees can offer themselves for re-election at the next Annual General meeting, as of now the current trustees have said they will offer themselves for re-election at the next AGM.
The current number of 7 trustees is considered by the directors as sufficient and suitable for the running of all sections of the Frank Bond Centre and overseeing its activities.
The trustees are always conscious of the need to appoint a new trustee as needed and this would be carried out either by asking for nominations at the Annual General meeting or by each trustee suggesting a replacement.
Review of the year and future developments
In planning our activities, we have kept in mind the Charity Commission’s guidance on public benefit at our trustee meetings. A summary of the charity’s activities for the year is reflected in the Principal activities and objects.
The finances of the centre are a constant concern to the trustees, who strive to maximise all its resources, and it is always with grateful thanks we receive grants and bequests.
The directors are committed to controlling the costs of running the centre and overhead costs.
Prepared By Albert Goodman LLP
4
The Frank Bond Trust Limited Trustees’ Report For the Year Ended 31 March 2022
Financial review
Total income for the year amounted to £29,966 (2021: £36,929), with expenditure totalling £34,331 (2021: £35,198). The overall deficit before investment gains or losses was £4,365 (2021: Surplus £1,731).
The Trust aims to meet all operational costs from income from rent from the flat above the Centre, income from investments, membership fees, income from other activities, grants and donations. If depreciation expenditure is disregarded as operational costs, the charity has made a surplus before depreciation and movement on investments for the year of £1,877 (2021: £7,973).
The usual expenses involved in maintaining the fabric of the building and grounds providing a clean, warm and welcoming environment for the various groups that would normally meet have continued during the last year even though the Centre is closed.
Investment policy
The first investment policy for Frank Bond Trust Limited was formulated on 03 October 2011, with the following objectives.
-
To provide an income to help the Trust carry out its purposes effectively in the short term whilst maintaining and, if possible, enhancing the value of the investment funds, so as to enable the Trust to effectively carry out its purposes in the long term.
-
To this end, preference will be given to low risk investment; a defensive portfolio that will give exposure principally to a range of secure investments, with the aim of providing a higher return than cash over the medium to long term.
-
Consideration will be given to maintaining the investments in Charitable Aid Foundations and/or Common Investment Funds.
-
The policy and, and any investment, will be reviewed at least annually.
As advised previously the policy was reviewed in December 2015 taking into account the additional guidance of The Charities Commission. Documents referred to include “Charities and Investments Matters: A Guide for Trustees” by the Charity Commission and “Writing your charity’s investment policy; A Guide” by the Charity Investor’s group.
The outcome of the review was the decision to appoint Rathbones as our Discretionary Investment Manager to look after all investments on behalf of the Trust. All investments were transferred to a secure investment account for Rathbones to manage in accordance with the revised investment policy, a copy of which is available to view at the Frank Bond Centre.
Prepared By Albert Goodman LLP
5
The Frank Bond Trust Limited Trustees’ Report For the Year Ended 31 March 2022
Reserves policy
The total reserves at the end of the year amounted to £434,029 (2021: £429,904), in which £40,086 (2021: £45,608) is considered ‘free/spendable’ reserves.
It is the charity’s policy to maintain a level of funds in its current account to cover the ongoing operational costs of the Frank Bond Trust which amount to approximately £20,000 per annum.
Given the level of funds held in investments (identified above) the trustees are confident that in the event of the charity's income being significantly reduced the ongoing operational costs of the Trust could be met for the foreseeable future from the investment funds (the investment of around 10 times current annual costs).
Membership fees provide a secure income of around £3,000 per year which reduces the need to use investment funds. Similarly the rental income from the flat is reasonably secure and provides around £7,000 per annum. As a policy membership fee could be increased to meet any shortfall and maintenance costs could be reduced (currently around £4-7,000 per annum) in order to balance any shortfall.
Risk policy
The charity’s directors examine the major strategic, business and operational risks facing the charity. These risks are reviewed regularly.
Small company provisions
This report has been prepared in accordance with the small companies regime under the Companies Act 2006.
Prepared By Albert Goodman LLP
6
The Frank Bond Trust Limited Trustees’ Report For the Year Ended 31 March 2022
Statement of Trustees responsibilities
The trustees (who are also directors of The Frank Bond Trust Limited for the purposes of company law) are responsible for preparing the Trustees' Report (incorporating the directors’ report) and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements, and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Approved by the Board on 13[th] September 2022 and signed on its behalf by:
C Bulbeck Chair
R Court Trustee
Prepared By Albert Goodman LLP
7
The Frank Bond Trust Limited Independent examiners report For the Year Ended 31 March 2022
Independent examiners report to the Trustees of The Frank Bond Trust Limited
I report to the charity trustees on my examination of the accounts of The Frank Bond Trust Limited (“the Company”) for the year ended 31 March 2022.
Responsibilities and basis of report
As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (“the 2011 Act”). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not comply with these records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a “true and fair view” which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Michelle Ferris BSc (Hons) FCA DChA
Albert Goodman LLP Chartered Accountants Goodwood House Blackbrook Park Avenue Taunton Somerset TA1 2PX
Date: 14/09/2022
Prepared By Albert Goodman LLP
8
The Frank Bond Trust Limited Statement of Financial Activities For the Year Ended 31 March 2022
| Notes £ Income Donations 2 15,970 Other trading actities 3 9,625 Investments 4 4,371 Total income 29,966 Expenditure Raising funds 5 2,841 Charitable activities 6 31,490 Total expenditure 34,331 Net income / (expenditure) before investment gains / (losses) (4,365) Net gains / (losses) on 8,490 investments Net income / (expenditure) 4,125 before transfers Unres- tricted |
£ 15,970 9,625 4,371 Unres- tricted |
£ - - - Re- stricted |
2022 £ 15,970 9,625 4,371 29,966 2,841 31,490 34,331 (4,365) 8,490 4,125 Total |
£ 25,406 7,488 4,035 Unres- tricted |
£ - - - Re- stricted |
2021 £ 25,406 7,488 4,035 36,929 1,850 33,348 35,198 1,731 39,699 41,430 Total |
|---|---|---|---|---|---|---|
| 29,966 2,841 31,490 |
- - - |
36,929 1,850 33,348 |
- - - |
|||
| - - - |
35,198 1,731 39,699 |
- - - |
||||
| 4,125 | - | 41,430 | - | |||
| Transfers | - | - | - | - | - | - |
| Net movement in funds for the year Reconciliation of funds Total funds brought forward Total funds carried forward |
4,125 429,904 434,029 |
41,430 388,474 429,904 |
||||
| 4,125 429,904 |
- - |
41,430 388,474 |
- - |
|||
| 434,029 | - | 429,904 | - |
The results for the year derive from continuing activities and there are no gains or losses other than those shown above.
The statement of financial activities incorporates the income and expenditure account.
Prepared By Albert Goodman LLP
9
The Frank Bond Trust Limited – Company Registration Number: 01749461 Balance sheet As at 31 March 2022
| Notes | 2022 | 2021 | |||
|---|---|---|---|---|---|
| £ | £ | ||||
| Fixed assets | |||||
| Tangible assets | 9 | 141,576 | 147,818 | ||
| Investments | 10 | 252,367 | 236,478 | ||
_______ |
_______ |
||||
| 393,943 | 384,296 | ||||
| Current assets | |||||
| Debtors | 11 | 1,065 | 1,403 | ||
| Cash at bank and in hand | 41,083 | 46,392 | |||
_______ |
_______ |
||||
| 42,148 | 47,795 | ||||
| Creditors | |||||
| Amounts falling due within one year | 12 | (2,062) | (2,187) | ||
_______ |
_______ |
||||
| Net current assets | 40,086 | 45,608 | |||
_______ |
_______ |
||||
| Net assets | 434,029 | 429,904 | |||
‗‗‗‗‗‗‗ |
‗‗‗‗‗‗‗ |
||||
| Fair value reserve | 37,558 | 31,612 | |||
| Unrestricted income funds | 396,471 | 398,292 | |||
_______ |
_______ |
||||
| Total unrestricted reserves | 434,029 | 429,904 | |||
‗‗‗‗‗‗‗ |
‗‗‗‗‗‗‗ |
These accounts have been prepared and delivered in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006 and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
For the year ended 31 March 2022, the charitable company was entitled to exemption from an audit under section 477 of the Companies Act 2006.
The members have not required the charitable company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Act.
The trustees/directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
Approved by the Board for issue on 13[th] September 2022 and signed on its behalf by:
C Bulbeck
Chair
R Court Trustee
Prepared By Albert Goodman LLP
10
The Frank Bond Trust Limited Notes to the Financial Statements For the Year Ended 31 March 2022
1 Accounting policies
1.1
General information and basis of preparation
The Frank Bond Trust Limited is a company limited by guarantee incorporated in the United Kingdom under the Companies Act. The maximum liability of each member is limited to £1. The address of the registered office is given on page 2. The nature of the charity’s operations and its principle activities are set out in the Trustees report on pages 3-7.
The financial statements have been prepared in £ sterling on the historical cost basis and in accordance with accounting and reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)(Charities SORP (FRS 102)) and the Companies Act 2006.
The charity meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
1.2 Income
Donations and legacies (including grants) are recognised where there is entitlement, certainty of receipts and the amount can be measured with sufficient reliability.
Membership of the Club is for the year from January to December and is payable in advance. The membership is not refundable and therefore no adjustment is made for the proportion of membership fees which relates to the period after the year end.
Government grants are recognised under the accruals model resulting in income being recognised on a systematic basis over the period in which the related costs are incurred for which the grant is compensating. The income from the scheme is recognised as other income in the profit and loss and timing differences presented as other debtors or deferred income within the balance sheet.
Income from trading is recognised on a receivable basis.
Income from charitable activities includes income recognised as earned (as the related goods or services are provided) under contract.
Investment income is recognised on a receivable basis.
1.3
Expenditure
Liabilities are recognised as soon as there is legal or constructive obligation committing the charity to the expenditure. All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category.
Raising funds costs comprise the costs of trading for fundraising purposes.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Prepared By Albert Goodman LLP
11
The Frank Bond Trust Limited Notes to the Financial Statements For the Year Ended 31 March 2022
1. Accounting Policies (continued)
1.4 Donated services
- In accordance with the Charities SORP (FRS 102), any unpaid volunteer time is not recognised in the financial statements.
1.5 Fixed assets
Individual fixed assets costing £100 or more are initially recorded at cost.
Depreciation is calculated to write off the cost or valuation of fixed assets over their estimated useful lives at the following rate:-
Frank Bond Centre and improvements – 2% straight line Fixtures, fittings and equipment – 20-25% straight line
1.6 Debtors
Trade and other debtors are recognized at the settlement amount due and prepayments are valued at the prepaid amount.
1.7 Cash at bank and in hand
Cash at bank and in hand comprise cash on hand and call deposits, other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk and change in value.
1.8 Creditors
Creditors and provisions are recognised where the charity has a present obligation resulting from past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are recognized at their settlement amount.
1.9 Investments
Fixed asset investments are included at market value at the balance sheet date.
Realised gains and losses on investments are calculated as the difference between sales proceeds and their market value at the start of the year, or their subsequent cost, and are charged or credited to the statement of the financial activities in the period of disposal.
Unrealised gains and losses represent the movement in market values during the year and are credited or charged to the statement of financial activities based on the market value at the year end.
1.10 Taxation
The charity applies all income and gains for charitable purposes and is therefore not liable to corporation tax.
1.11 Fund accounting
Unrestricted income funds are general funds that are available for use at the trustees’ discretion in furtherance of the objectives of the charity.
Prepared By Albert Goodman LLP
12
The Frank Bond Trust Limited Notes to the Financial Statements For the Year Ended 31 March 2022
1.12 Financial instruments
The charity only holds basic financial instruments as defined in FRS 102. The financial assets and liabilities of the charity and their measurements are as follows:
Financial assets – trade and other debtors are basic financial instruments and are debt instruments measured at amortised cost as detailed in note 15. Investments are basic financial instruments measured at fair value through the income and expenditure account. Prepayments are not financial instruments.
Cash at bank – is classified as a basic financial instrument and is measured at face value.
Financial liabilities – trade creditors, accruals and other creditors are financial instruments, and are measured at amortised cost as detailed in note 15. Taxation and social security are not included in the financial instruments disclosure definition. Deferred income is not deemed to be a financial liability, as the cash settlement has already taken place and there is an obligation to deliver services rather than cash or another financial instrument.
Prepared By Albert Goodman LLP
13
The Frank Bond Trust Limited Notes to the Financial Statements For the Year Ended 31 March 2022
2 Income from donations
| Income from donations | ||
|---|---|---|
| Total funds | Total funds | |
| unrestricted | unrestricted | |
| 2022 | 2021 |
|
| £ | £ |
|
| Membership fees | 2,648 | 20 |
| Appeals and donations | 50 | 998 |
| Exceptional government funding | ||
| Coronavirus Job Retention Scheme Grant* | 1,405 | 3,857 |
| Other Government Grants* | 11,867 | 20,531 |
_______ |
_______ |
|
| 15,970 | 25,406 | |
‗‗‗‗‗‗‗ |
‗‗‗‗‗‗‗ |
*denotes government grants
The charity has been eligible to claim additional funding in year from government support schemes in response to the coronavirus outbreak. The funding received is shown above under “exceptional government funding”. The charity furloughed its member of staff under the governments CJRS. The funding received £1,405 relates to staff costs which are included within note 8 as appropriate.
3 Income from other trading activities
| Income from other trading activities | ||
|---|---|---|
| Total funds | Total funds | |
| unrestricted | unrestricted | |
| 2022 | 2021 | |
| £ | £ |
|
| Rental income | 7,144 | 7,140 |
| Sale of food and beverages | 2,411 | 330 |
| Hire fees | 70 | 18 |
_______ |
_______ |
|
| 9,625 | 7,488 | |
‗‗‗‗‗‗‗ |
‗‗‗‗‗‗‗ |
Prepared By Albert Goodman LLP
14
The Frank Bond Trust Limited Notes to the Financial Statements For the Year Ended 31 March 2022
4 Income from investments
| Income from investments | |||
|---|---|---|---|
| Total funds | Total funds | ||
| unrestricted | unrestricted | ||
| 2022 | 2021 |
||
| £ | £ |
||
| Interest received | 221 | 109 | |
| Dividends received | 4,150 | 3,926 | |
_______ |
_______ |
||
| 4,371 | 4,035 | ||
‗‗‗‗‗‗‗ |
‗‗‗‗‗‗‗ |
||
| Expenditure on raising funds | |||
| Total funds | Total funds | ||
| unrestricted | unrestricted | ||
| 2022 | 2021 |
||
| £ | £ |
||
| Investment management fees | 2,084 | 1,850 | |
| Café expenses | 757 | - | |
_______ |
_______ |
||
| 2,841 | 1,850 | ||
‗‗‗‗‗‗‗ |
‗‗‗‗‗‗‗ |
||
| Charitable activities | |||
| Total funds | Total funds | ||
| unrestricted | unrestricted | ||
| 2022 | 2021 |
||
| £ | £ |
||
| Wages and salaries | 7 | 6,369 | 6,010 |
| Rates | 72 | 102 | |
| Light, heat and power | 1,882 | 1,916 | |
| Insurance | 1,357 | 1,299 | |
| Repairs and maintenance | 11,447 | 14,739 | |
| Sundry expenses | 2,091 | 587 | |
| Depreciation of freehold property | 6,242 | 6,242 | |
| Accountancy fees | 1,790 | 2,201 | |
| Independent examination fees | 240 | 252 | |
_______ |
_______ |
||
| 31,490 | 33,348 | ||
‗‗‗‗‗‗‗ |
‗‗‗‗‗‗‗ |
5 Expenditure on raising funds
6 Charitable activities
Prepared By Albert Goodman LLP
15
The Frank Bond Trust Limited Notes to the Financial Statements For the Year Ended 31 March 2022
7
| Wages and salaries | ||
|---|---|---|
| 2022 | 2021 | |
| £ | £ | |
| Wages and salaries | 6,369 | 6,010 |
| Social security costs | - | - |
_______ |
_______ |
|
| 6,369 | 6,010 | |
‗‗‗‗‗‗‗ |
‗‗‗‗‗‗‗ |
|
| No individual employee was paid over £60,000. | ||
| The average employee head count for the year was as follows: | ||
| 2022 | 2021 | |
| Number of staff | 1 | 1 |
‗‗‗‗‗‗‗ |
‗‗‗‗‗‗‗ |
The charity has access to a government defined contribution pension scheme if required.
Key management personnel
The trustees do not consider there to be any key management personnel within a paid role at the charity (2021: none).
No trustees received remuneration or expenses from the charity during the current or prior year.
8 Related party transactions
There were no related party transactions during the year (2021: none).
Prepared By Albert Goodman LLP
16
The Frank Bond Trust Limited Notes to the Financial Statements For the Year Ended 31 March 2022
| 9 | Tangible fixed assets | Freehold | Fixtures, | |
|---|---|---|---|---|
| land and | fittings and | |||
| buildings | equipment | Total |
||
| Cost | £ | £ | £ |
|
| At 1 April 2021 | 312,118 | 37,848 | 349,966 |
|
| Additions | - | - | - |
|
_______ |
_______ |
_______ |
||
| At 31 March 2022 | 312,118 | 37,848 | 349,966 |
|
_______ |
_______ |
_______ |
||
| Depreciation | ||||
| At 1 April 2021 | 164,300 | 37,848 | 202,148 |
|
| Charge for the year | 6,242 | - | 6,242 |
|
_______ |
_______ |
_______ |
||
| At 31 March 2022 | 170,542 | 37,848 | 208,390 |
|
_______ |
_______ |
_______ |
||
| Net book value | ||||
| As at 31 March 2022 | 141,576 | - | 141,576 |
|
‗‗‗‗‗‗‗ |
‗‗‗‗‗‗‗ |
‗‗‗‗‗‗‗ |
||
| As at 31 March 2021 | 147,818 | - | 147,818 |
|
_______ |
_______ |
_______ |
||
| 10 | Investments held as fixed assets | |||
| Investments | Investments | |||
| 2022 | 2021 | |||
| £ | £ |
|||
| Market value | ||||
| As at 1 April 2021 | 236,478 | 196,841 | ||
| Additions | 19,939 | 24,642 | ||
| Disposals | (12,540) | (24,704) | ||
| Realised gains on disposals | 288 | 3,331 | ||
| Unrealised gain on revaluation | 8,202 | 36,368 | ||
_______ |
_______ |
|||
| As at 31 March 2022 | 252,367 | 236,478 | ||
‗‗‗‗‗‗‗ |
‗‗‗‗‗‗‗ |
The historic cost of investments is £214,804 (2021: £204,866)
Prepared By Albert Goodman LLP
17
The Frank Bond Trust Limited Notes to the Financial Statements For the Year Ended 31 March 2022
| 11 | Debtors | ||
|---|---|---|---|
| 2022 | 2021 | ||
| £ | £ | ||
| Prepayments and accrued income | 1,065 | 1,002 | |
| Other debtors | - | 401 | |
_______ |
_______ |
||
| 1,065 | 1,403 | ||
‗‗‗‗‗‗‗ |
‗‗‗‗‗‗‗ |
||
| 12 | Creditors: amounts falling due within one year | 2022 | 2021 |
| £ | £ | ||
| Other creditors | 430 | 430 | |
| Accruals and deferred income | 1,632 | 1,757 | |
_______ |
_______ |
||
| 2,062 | 2,187 | ||
‗‗‗‗‗‗‗ |
‗‗‗‗‗‗‗ |
Prepared By Albert Goodman LLP
18
The Frank Bond Trust Limited Notes to the Financial Statements For the Year Ended 31 March 2022
13 Statement of funds
| Unrestricted funds Fair value reserve Income reserve Total funds Unrestricted funds Fair value reserve Income reserve Total unrestricted funds |
Balance 01.04.21 £ 31,612 398,292 _______429,904 _______Balance 01.04.20 £ - 388,474 _______388,474 _______ |
Gains/(losses)/ Income Expenditure Transfers £ £ £ - - 5,946 29,966 (34,331) 2,544 _____________________29,966 (34,331) 8,490 _____________________Gains/(losses)/ Income Expenditure Transfers £ £ £ - - 31,612 36,929 (35,198) 8,087 _____________________36,929 (35,198) 39,699 _____________________ |
Balance 31.03.22 £ 37,558 396,471 _______434,029 _______Balance 31.03.21 £ 31,612 398,292 _______429,904 _______ |
|---|---|---|---|
14 Company limited by guarantee
The company was incorporated as a company limited by guarantee and has no share capital. The guarantee to the company is £1 per member on the winding up of the company.
Prepared By Albert Goodman LLP
19
The Frank Bond Trust Limited Notes to the Financial Statements For the Year Ended 31 March 2022
| 15 Financial instruments |
|
|---|---|
| Financial assets measured at fair value through the income and expenditure account Financial liabilities measured at amortised cost Income Expense £ £ 2022 Financial assets measured at fair value through the income 4,150 - and expenditure account Financial assets measured at - - amortised cost Financial liabilities measured at - - amortised cost 4,150 - 2021 Financial assets measured at fair value through the income 3,926 - and expenditure account Financial assets measured at - - amortised cost Financial liabilities measured at - - amortised cost 3,926 - Financial assets that are debt instruments measured at amortised cost |
2022 2021 £ £ 252,362 236,478 41,083 42,706 293,445 279,184 2,062 2,187 2,062 2,187 Net gains Net losses £ £ 8,490 - - - - - 8,490 - 39,699 - - - - - 39,699 - |
Prepared By Albert Goodman LLP
20