OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Rcport ofthe Trustees 1 to 4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8 to 13
Detailed Statement ofFinancial Activities 14

FOR THE Y EAR ENDED 31M ARCH 2022
31.3.22 31.3.21
Unrestricted Restricted Total Total
fund fund funds funds
Notes 6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 79,434 79,434 76,164
Other trading activities 150 150 518
Total 150 79,434 79,584 76,682
EXPENDITURE ON
Charitable
activities
4
Elderly Women's Project 860 860 2,781
Maytime Playgroup 51,060 51,060 51,029
Total 860 51,060 51,920 53,810
NET INCOME/(EXPENDITURE) (710) 28,374 27,664 22,872
RECONCILIATION OF FUNDS
Total funds brought
forward
136,208 51,054 187,262 164,390
TOTAL FUNDS CARRIED FORWARD 135,498 79,428 214,926 187,262

31M ARCH 2022
31.3.22 31.3.21
Unrestricted Rcsuicted Total Total
fund fund funds funds
Notes 5 6
FIXEDASSETS
Tangible assets 115,310 115,310 114,350
CURRENT ASSETS
Cash at bank and in hand 22,668 83,048 105,716 90,212
CREDITORS
Amounts
falling due within one year
10 (2,480) (3,620) (6,100) (17,300)
NET CURRENT ASSETS 20,188 79,428 99,616 72,912
TOTAL ASSETSLESSCURRENT
LIABILITIES 135,498 79,428 214,926 187,262
NET ASSETS 135,498 79,428 214,926 187,262
FUNDS
Unrestricted
funds
135,498 136,208
Restricted
funds
79,428 51,054
TOTAL FUNDS 214,926 187,262

FORTHE YEAR ENDED 31M FORTHE YEAR ENDED 31M ARCH 2022
2. DONATIONS
AND LEGACIES
31.3.22 31.3.21
8
Grants 61,442 71,909
Playgroup
Subscriptions
17,992 3,555
Membership
Fees
700
79,434 76,164
Grants received, included in the above, are as follows:
31.3.22 31.3.21
6
London Borought ofHackney 9,343
Job Retention Scheme - HMRC 1,762 16,928
London Borough ofHackney - Nursery 59,680 45,638
61,442 71,909
3. OTHER TRADING ACTIVITIES
31.3.22 31,3.21
Fundraising
events
150 518
4. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs costs Totals
Elderly Women's Project 240 620 860
Maytime Playgroup 48,280 2,780 51,060
48,520 3,400 51,920

31.3.22 31.3.21
Wages and salaries 38,212 42,120
38,212 42,120
The average monthly
number ofemployees
during the year was as follows:
31.3.22 31.3.21
Charitable 4 4
No employees
received emoluments
in excess of660,000.
No employees
received emoluments
in excess of660,000.
No employees
received emoluments
in excess of660,000.
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES 31.3.21
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
(1) 76,165 76,164
Other trading activities 45 473 518
Total 44 76,638 76,682
EXPEND1TURE ON
Charitable
activities
Elderly Women's Project
Maytime Playgroup
2,781 51,029 2,781
51,029
Total 2,781 51,029 53,810
NET INCOME/(EXPENDITURE) (2,737) 25,609 22,872
Transfers between
funds
(16,500) 16,500
Net movement
in funds
(19,237) 42,109 22,872

COMPARATIVES
continued
F O RT HE STATEMENT OF FINANCIAL ACTI VITIES 31.3.2 1-
Unrestricted Restricted Total
fund fund fundsf
RECONCILIATION OF FUNDS
Total funds brought forward 155,445 8,945 164,390
TOTAL FUNDS CARRIED
FORWARD 136,208 51,054 187,262
8. KEYMANAGEMENT PERSONNEL
Key Management
Personnel
comprise ofthe Board ofTrustees.
9. TANGIBLE FIXED ASSETS
Fixtures
Freehold aild
property fittings Totals
6
COST
At 1 April 2021 114,350 114,350
Additions 1,200 1,200
At 31March 2022 114,350 1,200 115,550
DEPRECIATION
Charge for year 240 240
NET BOOK VALUE
At 31March 2022 114450 960 115,310
At 31March 2021 114,350 114,350

NOTES TO THE FINANCIAL STATEMENTS -co
FORTHE YEAR ENDED 31MARCH 2022
NOTES TO THE FINANCIAL STATEMENTS -co
FORTHE YEAR ENDED 31MARCH 2022
NOTES TO THE FINANCIAL STATEMENTS -co
FORTHE YEAR ENDED 31MARCH 2022
ntinued
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
8
Other creditors 6,100 17,300
11. MOVEMENT IN FUNDS
Net
movement At
At I/4/21 in funds 31/3/22
f
Unrestricted
funds
General fund 136,208 (710) 135,498
Restricted
funds
Restricted Funds 51,054 28,374 79&428
TOTAL FUNDS 187,262 27,664 214,926
Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
resources
f
expended in funds
f
Unrestricted
funds
General fund 150 (860) (710)
Restricted funds
Restricted Funds 79,434 (51,060) 28,374
TOTAL FUNDS 79,584 (51,920) 27,664

Net Transfers
movement between At
At I/4/20 in funds funds 31/3/21
f
Unrestricted funds
General fund 155,445 (2,737) (16,500) 136,208
Restricted funds
Restricted Funds 8,945 25,609 16,500 51,054
TOTAL FUNDS 164,390 22,872 187,262
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 44 (2,781) (2,737)
Restricted funds
Restricted Funds 76,638 (51,029) 25,609
TOTAL FUNDS 76,682 (53,810) 22,872