| Page | ||||
|---|---|---|---|---|
| Rcport ofthe Trustees | 1 | to | 4 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 8 | to | 13 | |
| Detailed Statement ofFinancial Activities | 14 |
| FOR THE Y | EAR | ENDED 31M | ARCH 2022 | |||
|---|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||||
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | 6 | |||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
2 | 79,434 | 79,434 | 76,164 | ||
| Other trading activities | 150 | 150 | 518 | |||
| Total | 150 | 79,434 | 79,584 | 76,682 | ||
| EXPENDITURE ON | ||||||
| Charitable activities |
4 | |||||
| Elderly Women's Project | 860 | 860 | 2,781 | |||
| Maytime Playgroup | 51,060 | 51,060 | 51,029 | |||
| Total | 860 | 51,060 | 51,920 | 53,810 | ||
| NET INCOME/(EXPENDITURE) | (710) | 28,374 | 27,664 | 22,872 | ||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward |
136,208 | 51,054 | 187,262 | 164,390 | ||
| TOTAL FUNDS CARRIED FORWARD | 135,498 | 79,428 | 214,926 | 187,262 |
| 31M | ARCH 2022 | ||||
|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | ||||
| Unrestricted | Rcsuicted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | 5 | 6 | |||
| FIXEDASSETS | |||||
| Tangible assets | 115,310 | 115,310 | 114,350 | ||
| CURRENT ASSETS | |||||
| Cash at bank and in hand | 22,668 | 83,048 | 105,716 | 90,212 | |
| CREDITORS | |||||
| Amounts falling due within one year |
10 | (2,480) | (3,620) | (6,100) | (17,300) |
| NET CURRENT ASSETS | 20,188 | 79,428 | 99,616 | 72,912 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 135,498 | 79,428 | 214,926 | 187,262 | |
| NET ASSETS | 135,498 | 79,428 | 214,926 | 187,262 | |
| FUNDS | |||||
| Unrestricted funds |
135,498 | 136,208 | |||
| Restricted funds |
79,428 | 51,054 | |||
| TOTAL FUNDS | 214,926 | 187,262 |
| FORTHE YEAR ENDED 31M | FORTHE YEAR ENDED 31M | ARCH 2022 | |||
|---|---|---|---|---|---|
| 2. | DONATIONS AND LEGACIES |
||||
| 31.3.22 | 31.3.21 | ||||
| 8 | |||||
| Grants | 61,442 | 71,909 | |||
| Playgroup Subscriptions |
17,992 | 3,555 | |||
| Membership Fees |
700 | ||||
| 79,434 | 76,164 | ||||
| Grants received, included | in the above, are as follows: | ||||
| 31.3.22 | 31.3.21 | ||||
| 6 | |||||
| London Borought ofHackney | 9,343 | ||||
| Job Retention Scheme - HMRC | 1,762 | 16,928 | |||
| London Borough ofHackney - Nursery | 59,680 | 45,638 | |||
| 61,442 | 71,909 | ||||
| 3. | OTHER TRADING ACTIVITIES | ||||
| 31.3.22 | 31,3.21 | ||||
| Fundraising events |
150 | 518 | |||
| 4. | CHARITABLE ACTIVITIES COSTS | ||||
| Direct | Support | ||||
| Costs | costs | Totals | |||
| Elderly Women's Project | 240 | 620 | 860 | ||
| Maytime Playgroup | 48,280 | 2,780 | 51,060 | ||
| 48,520 | 3,400 | 51,920 |
| 31.3.22 | 31.3.21 | |||
|---|---|---|---|---|
| Wages | and | salaries | 38,212 | 42,120 |
| 38,212 | 42,120 |
| The average monthly number ofemployees |
during the year was as follows: | |
|---|---|---|
| 31.3.22 | 31.3.21 | |
| Charitable | 4 | 4 |
| No employees received emoluments in excess of660,000. |
No employees received emoluments in excess of660,000. |
No employees received emoluments in excess of660,000. |
|
|---|---|---|---|
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES 31.3.21 | |||
| Unrestricted | Restricted | Total | |
| fund | fund | funds | |
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies |
(1) | 76,165 | 76,164 |
| Other trading activities | 45 | 473 | 518 |
| Total | 44 | 76,638 | 76,682 |
| EXPEND1TURE ON | |||
| Charitable activities |
|||
| Elderly Women's Project Maytime Playgroup |
2,781 | 51,029 | 2,781 51,029 |
| Total | 2,781 | 51,029 | 53,810 |
| NET INCOME/(EXPENDITURE) | (2,737) | 25,609 | 22,872 |
| Transfers between funds |
(16,500) | 16,500 | |
| Net movement in funds |
(19,237) | 42,109 | 22,872 |
| COMPARATIVES continued |
F | O | RT | HE STATEMENT OF FINANCIAL ACTI | VITIES 31.3.2 | 1- | |
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||
| fund | fund | fundsf | |||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 155,445 | 8,945 | 164,390 | |||
| TOTAL FUNDS CARRIED | |||||||
| FORWARD | 136,208 | 51,054 | 187,262 | ||||
| 8. | KEYMANAGEMENT | PERSONNEL | |||||
| Key Management Personnel |
comprise ofthe Board ofTrustees. | ||||||
| 9. | TANGIBLE FIXED | ASSETS | |||||
| Fixtures | |||||||
| Freehold | aild | ||||||
| property | fittings | Totals | |||||
| 6 | |||||||
| COST | |||||||
| At 1 April 2021 | 114,350 | 114,350 | |||||
| Additions | 1,200 | 1,200 | |||||
| At 31March 2022 | 114,350 | 1,200 | 115,550 | ||||
| DEPRECIATION | |||||||
| Charge for year | 240 | 240 | |||||
| NET BOOK VALUE | |||||||
| At 31March 2022 | 114450 | 960 | 115,310 | ||||
| At 31March 2021 | 114,350 | 114,350 |
| NOTES TO THE FINANCIAL STATEMENTS -co FORTHE YEAR ENDED 31MARCH 2022 |
NOTES TO THE FINANCIAL STATEMENTS -co FORTHE YEAR ENDED 31MARCH 2022 |
NOTES TO THE FINANCIAL STATEMENTS -co FORTHE YEAR ENDED 31MARCH 2022 |
ntinued |
||
|---|---|---|---|---|---|
| 10. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 31.3.22 | 31.3.21 | ||||
| 8 | |||||
| Other creditors | 6,100 | 17,300 | |||
| 11. | MOVEMENT IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At I/4/21 | in funds | 31/3/22 | |||
| f | |||||
| Unrestricted funds |
|||||
| General fund | 136,208 | (710) | 135,498 | ||
| Restricted funds |
|||||
| Restricted Funds | 51,054 | 28,374 | 79&428 | ||
| TOTAL FUNDS | 187,262 | 27,664 | 214,926 | ||
| Net movement in funds, included |
in the above | are as follows: | |||
| Incoming | Resources | Movement | |||
| resources f |
expended | in funds f |
|||
| Unrestricted funds |
|||||
| General fund | 150 | (860) | (710) | ||
| Restricted funds | |||||
| Restricted Funds | 79,434 | (51,060) | 28,374 | ||
| TOTAL FUNDS | 79,584 | (51,920) | 27,664 |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | between | At | ||||
| At I/4/20 | in funds | funds | 31/3/21 | |||
| f | ||||||
| Unrestricted | funds | |||||
| General fund | 155,445 | (2,737) | (16,500) | 136,208 | ||
| Restricted funds | ||||||
| Restricted Funds | 8,945 | 25,609 | 16,500 | 51,054 | ||
| TOTAL FUNDS | 164,390 | 22,872 | 187,262 | |||
| Comparative | net movement | in funds, included | in the above | are as follows: | ||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 44 | (2,781) | (2,737) | |||
| Restricted funds | ||||||
| Restricted Funds | 76,638 | (51,029) | 25,609 | |||
| TOTAL FUNDS | 76,682 | (53,810) | 22,872 |