St Nicholas Hospice (Suffolk) Trustees report and financial statements for the year ended 31 March 2023 Company number: 1748046 Charity number: 287773
I,,i.*iclo. cniio.r . left > l-rirf inten10[1£71l
Sl Nicholas Hospice (Suffolkl Tru$tO0s' annual report For the ar ended 31 March 2023 The Trustees. who are also the directors for the purposes of company law, present their report and audiled Consolidated financial statements of the Charity and group for the year ended 31 March 2023. The financial statements have been prepared in accordance with the accounting policies set out in Ihe notes to the accounts and comply with the Charity's goveming document, the Charilies Act 2011 and Companies Act 2006, and Accounting and Reporting by Charities- Slalement of Recommended Practice applicable to charities preparing their accounts in accordan with the Financial Reporting Stsndard applicable in the UK and Republic of Ireland published in October 2019. Contents Referénce and administrative information......................................-..-.............. Trustees, annual report.. Independent auditors report.............................................................. ..30 Slatement of financial activities {incorporating an income and expenditure accounts)...33 Balance sheet................. Statement of cash flows.... Notes to the financial statements....-. ..35 ..36
Reglstered charity.. Company number.. Charlty number.. Reglstered office.. St Nicholas Hospice (Suffolk) 1748046 287773 St Nicholas Way, Hardwick Lane, Bury St Edmunds, Suffolk, IP33 2QY Country of in¢orporatlon.' United Kingdom Trustees.. The Trustees, who are also directors under company law, who served during the year and up to the date of this report were as follows.. Charles Simpson Anne Fisher Karen Chandler-male Dave Evans Donna Forster Anthony Faulkner Susan Hayter Jo Howlett Ann Langdon Michelle Masson Marion Miles Neil Morgan Anita Pearson Paul Siklos Sam Tumer Kate Vaughton Linda McEnhill Sharon Basson Jelena Sarubina Clare Chater Chair of the Board of Trustees Vice Chair - Appointed 2710412023 Appointed 2710412023 Appointed 2710412023 Vice Chair- Resigned 2710412023 Appointed 2710412023 Resigned 2710412023 Resigned 2710712023 Resigned 2710412023 Resigned 2611012022 Appointed 2710412023 Appointed 2710412023 Appointed 2610512022 Chief Executive Officer Director of Clinical Services Director of Corporate Services Director of Income Generalion Key management.. Secretary.. Data Protection Offlcer.. Fiona Heath Michael Pollington
St Nicholas Hosplce (Suffolk) Trustees, annual report For the ear ended 31 MarGh 2023 Bankers.. Barclays Bank plc 20121 Comhill. Bury St Edmunds IP33 1DY. Elisons Solicitors incorporating Gross & Co 83-84 Guildhall Street, Bury St Edrnunds. Suffolk IP33 1 LN. Rathbones Investment Management Limited, 159 New Bond Street, London, W1S 2UD. Sarasin & Partners LLP, Juxon House, 100 St Paul's Churchyard, London, EC4M 8BU. SoliGitors.' Investment anagers.. Auditors.. Lovewell Blake LLP, Chartered accountants & statutory auditor, Bankside 300, Peachman Way, Broadland Business Park. Norwich. NR7 OLB.
Objectives and activities In the Objectives and Activities section of this annual report. we spotlight our HospI'S core mission and its implementation. Here, we highlighl our diverse se[vis, meaningftjl interactions, and impacttul in'ativeS that define our wmmitment to impromng experiences for people at the end of lrfe. The wrFrf)se of Charity set out in its Artides of ASSialiOn is to prcwte the reaf of Fwsons of either sex (wtr¥Jrt rgjard to rac£ or cl> are suffen'ng from any thronic or lemiinal illness or disease atbibUtsets okj age orfrom anY0thphy1 ormenlal infirnty ordi8ease in suth dy3 as Ihe A$Siat)n shall from kne to time thinkfiL In seth'ng our Frcgramme eath yearwe have ward lo ihe CharityCommt$S)n's geneta gulan on public benefiL The Twstees ay5 ensure thal Ihe progrnmme we uThJetske is in line th our all12e obJ&ts and aims. Vlslon Everyone in our communities has support, dignity and choiGe when facing dwng, death and grief. Mission statement We strive for something better in the provision of high-qualify, specialist palliative care, emotional and practical support, so that no-one in West Suffolk and Thetford has to face dying, death and grief alone. Beneficiaries Sermng (ommunfaes in West Suffolk and Theord. Ihe Chaiitvs key beneftyries inthd8 people appathing the end of lrfe wth a temiinal illness or lrfe4imfo.ng (rjnditrsn. We supp)rt their famity members, c8regivets, fiiends. and the broader mMuty loo. We a support rnedKal and heath and social ¢2re profe0. Activities The pnmary foajs s on providing )Mfor( emolonal support and symptom management thn)ugh the p1DvEn of dintsl services Staff spe(ialigt teams and supported by voluntee. HOver, th6 TNstees regne the k)ng-term impad of rak%ing adrenesS of end4)fvlffe issues to enhance qualty of ¢2re in generdl. TherefDfe. w8 énsure Ihe Chantls specaalisl knoedge i8 acc8ssible lo the Mler communty by offèring adm. education and sIrdleg pathethips heath and so(l t2re pather5. The acvities (2rrI (AA for the Wb1 efft by the Charity can be brad ote9)riS8d Ihe folkng wcyJrammes: Hospre re. providing Spjaled mdical, emol581, and stNTithl suppJL Thts ndLKJes addn re pL3nning, pain managemenL symptom rdEf, pallk9ti (xre to improvè qualty of lrfe for patients.
St Nlcholas Hospice {Suffolkl Trust¢¢$' annual report For the ear ended 31 March 2023 Ensof-bfe care.. offemg compa&8ionate (are and support to patsnts duing Iher fnal stages oflfe, enwring thercomfoil and dwty. Pwth0bgbl, beavement and prattKal wpport. extending wuns6HMig and a&9Slan to the famlEs and k)ved ones of patEnts vho are living wih dyng or ha dEd, helping them cweth grEfand bss. Communty outreath.. erKJagM9 the bcal communty to rdi adne$S about hospK capand end-cufe Bsues promoliig educ2tDn and under5kndrig. In(me generatKin.' raigng fuTrJs for ttle Hosp& operations and seNces, ensuF71g $inabY and ewanson ofwhal they are able to offer. Vobjnteer programmes.. engagng vobJnleers tho conth'bute Iher time and skiU5 to assi4 wi warDustasks, inthdng patientca, adminksti2fve wort retal and fundrai9 aclMtEs. Educatsjn and training.. promdwig traiiing and SOur$t0 health and socialcare prDfesgJnaL8 andfamitytareglverst0enhanlheIUndendlng ofhospK? care, adVand care pL3nning. and end-oFlfe suppo Ad1C. adtIlg for pokaes and Thirtrabvas Ihat wpport and mpro end-of-life care, be[Pament and ajvancethe hospi carefEkJ. Colaboratrjns and patherthips". otrier hearth and social re 0Janis9th?n4 inStiJ.0ns, and Ix)mmunty stakehokjets to ctsate a ofcare for patEnts and How we work The Charityddivers its dlitable aims in folknMr¥a YS.. Our care 15 pfovKled free of tharge and ts addab to people through 21 by lhe GP, or otherprofessDnals, suth as hosptsl doclots ordi8lyidnurses A$e1 asnglth felowheathc2re pfeSSiOna prOMote•refeal Orc0ntsdf fwnty orfrEnds on behaifofother& We enura Peop aThJ therf$ to contad us earfy so can hel) them and maiitain 1her Independ. Our sermces there to 9JPPOrt anyone needs us, sometimesfrom the pointofdtagnoss ondId$, notiust inthe st5aror months oflfe. We 5UPPOrt pec$) n rnY different seltngs. from the FkJSpe Bury St Edmunds, vthth has an npatent un¢ to West Suffok Hosptsl and wothng in kcal communtss. Our SeThi$ also ensure thai specialBt support and ayab to peop vtherever they are. We have deknped afiexibfe and expernd sknll mixofpeOp, pngng frrjn enwbyed staff suthaspalhac2redlnI(1an$, 1herapts, o)unseloandcarP,tOabToadMrXoflunteerS
O Fffjvde supp)rt to an our seTViX and organEa1iJial funcknns a1 Kr)rk acfO&S al
setlj'ngs. Thi5 enables us to fows on proactive care pknning and managent
aKls effe¢Xve per50nthntred care.
The Hospi provpjes the fc&wng cthnlcal wvices to ddNer mutthJi8caplinary aTrJ hol&
suppjt
Inpaljent Care- unitwth 2411 a([S b pallkqtive ore speoaltsts"
Community nur5ir#J tsam- SlalISt care uCation 5uppy¢
Psolcal seNices team- pstherapy, cnunselling and pradal SUPFo¢
Spillal care a1 thaFlaircyteam-spiiitual suppJrL faaltsb'on of culbjral and 3?uS
support ts pwle ofall farfhs and none,.
Ileent I79 leam - phthryY, clpaInal Ihetapy and rehabilitative
SUPkK)r('
k)Sp NhtM?u- Volunteer4elivered Compannship and praccal help"
EducatK)n-trainirvJ, supFx)rt ar¥J information.
The Host1 a0 KorfJh a2417 helplin8,
and to aLabOrate C innwdb'vè solutions1hat improve re for peoth and families. The
He6y''S adeth team are acti paapants in key fowms that brry tofftr
professionals and organisations aoDSS the kxxl heamh and socaal care swem.
How our services are funded
The CharityrerHves some statutoryfvndiro from Ihe Inral Care BoattlsofNorfolkand Waveney
aThJ &fft)Ik and Noth East EsseK the maprity of ts knnding comes frDm Kluntary, mmerCial, and
tha11tae means, induling:
Charitable di)natiorB.' werc4Js gnls provKl&J by irKIDnJuaL8. organi8ations. aThJ communty
groLPS,'
LacY gimng.. gfts in wil fft)m OJnFeSSK)rnte indmduals ccfilinue to have a lasting impac
on our 8rty lo provide care.,
FulS1j events"
St Ni¢holas Hosplce (Suffolk) Trustees, annual rèport For the ear ended 31 Mar¢h 2023 Corporate Fortr)etEhips: indLYJing thatns. ndraIr0 S$15hp. Lottery and tBfftes" Grants ar¥J trusts: wa submiiappkatsJn5 forfundirKJ foracMbes, and catrftal items. Grft AKJ.. lax rdf Chaiitab gvirvJ maxmEe5 the value of donatK)ns. evwy ojntrknthn moye impadfijl,. Ril other tradtng acMtÈs'. sell donated and new 9XKls through cAJr rharity shops aThJ onllie sath. Our ho dearan seME generates inc%)me ttywh a paKI-for seNi aThJ by PdIng stock forour rel£1 ch3nneb', InvestrEnl and reserves: our prLKient management of invesknents and re$eS ensures steady inc£)me to suprKsrt OLf bro-temi 9)als. Thank to all Ihe trusts and fouTvJalons SuppK)rt clrt( in 2022-23. Weare grdtefLA forfund1 fK)m Suffolk Gimrg, Fonnereau Road Heath Foundation Fund aryj the HalS Fami Fund thrwh Sufftlk CAxnmunty FcAJndatK)n. The Trustees aTrJ exepthe team rew support and manageMt StrU(J arKI aaTts rty. D'ng the year a0]uir1 91 lunte&S laiorYJ our tolal ct of wUirKJ a1 grOUS TrAuntee b 483. SUFFOLK Community Foundotion
Achievements and performance Impact of St Nicholas Hospice Care's charitable activities The Trustees er6ure the Chaws lirited re9)l have the best impa¢a cn ts benefiLiaties. The athIeveM and rknno 14)n sPw61he range of aclmbes and ts number of we have Support1. 2020-21 2021-22 2022-23 New referrals 1,208 1,236 1.367 Total people supported 1,898 1,573 1,584 OA supported with non. malignant primary dlagnosis 250/0 280/0 Supported deaths 745 643 626 The Trustees are pleased b rep)rt Ihat H0spv,S ¢xntirKE to make an rnpad cn rrn than a thousand peop ead) r, over bme, thi8 ensures many Ihousands from Ihe Charitys mission. Progress of services AQualityActountofthe Fk)SPKt'srvv%s Laalbleon our%bsite: ww,sknitholashos I.0 Inpatient Unit The inF*nt unf( SLWrts bthen six lo eht palents al aryone time, and during 2022-23, sVan Ward suppjrtèd 203 pal'ents. a 50/0 rKJease from the prewus year.
St Nlcholas Hospice {Suffolk} Trust¢es' annual report For the ear ended 31 March 2023 Wrth dedKatfi b snptoM markWL 12re, and psythbgral SLPFMX our Sfvan Ward dT6cve emtthEs our mi5sbJn to ensure Ihat indMdua& in Wesl Suffolk aThJ Thefford (b rotf the tha1eS ofty'ro, death, grief8k)ne by. Empty'ro a holistic and multi4c1p11naryappThth, Ihe unli has adepuy naMgat&l an increa1 patient load, e ambjst on by Ihe CoMd.19 parvJ1o Suslain&l Msitor supwt and ajaptive reswr6es to seas0r1 demands hYJhlbJht our pbjge to enhancÈ tF lty of lrfe for txslh pats'ents and Iheir familEs during these pM)tal momrt. To SUFfQrt winter pressures, our Svan Ward open&J an addfaonal fow frDm Cthl)8r2022- Marth 2tY23, fund8J byour Inbara Care Board {ICB). Medical Team Themedh2lteam 1ndudeshospiphns, and doctors in training. The MliCal team's invOt li the nat[ dwiic21 ts1 (CHELsea 11) shmses th dl(k to fordront m11 pra¢kns. refiecting Ihe Chanvs (Mmen1 to htrgh-qualty palBtive ore. Thi8R0M1sy trial UjmpareslhetreatrntofcourawhelpIrg the patient to dririk, giving mouth care, 8j uSL1 manawY)tofswnptoms versus gmng by a drip in a(kJrtK)n to the MreS atove. The team has akn ntinu to lead on the devebpment of a mcdd of famty administer&J 'Jusl in Case, mgJK?IK)ns, L3SL8dirKJ Ihis deprnenI acn)ss the Int83[atJ Care stn (ICS) in the reg. This mcxjel emtK)WW5 famili6s benable t£ttwSptOM (xrtoi, resonatirrfJ Chanils compassiJwte aTrJ ore appThth. Lyjnlnues to devebp Ihk8, tlans tr) wda) aerenesS amryt the publ and patients, Urate slaff a(sS Ihe k9 regTh. evaluate the impac LWI IIKise paibipate in the relala train. Out-of-hours clinical advice Our oUt-of-hou dinical adm Serv is instrum8nt21 in pn)Mding aTrJ Sla151 supwrt 2417 to healttKare professDna15 and to Fiatients and fas. The san Ward slaff p)le out-of-hours lephOne adm and suppxjrt for patients ac West Suffolk Theth)rd. FrDm 6FXn-8am, din11 adm by regist6r8d nurses, sYJnwsting lo other approprBte services orfvrther ad secur&1 from an ortrcau dc£lor, oroJnsuMart as rquirgj. An audr( of Ihe quaty of out-of-hour5 telephone cais as undertaken wth a review of dats from Augusi and Septber 2022. Findings from Ihe audit donStrated appropipte dinTrl ad being given, though some areas of ImpveMent we KJenbfEd, induding the need to ensure that Clear follow-up is planned and actioned, li
and Ihe need for additKinal staff training. Thi% ts that wll be led by the H)spi,8 AdVand Care Pracboner tho has already bégun o)nsl¢tsn wlh staff. Hospice Extra Support Team In April 2022, the HospK% asked by 1he ICS to undertake a pibt proied and troducEd the HospKE Extra Support Team {HESTI, a wrtual 7rd model to promde registered nurse and hospTh (2r8 asststant support lo patients at h¢yne during periods of heijhlened need. Thts aimed to prevent polentpl hosptsl or Hosp admiss¥)ns. HEST SUfxEssfully aijed 356 patients been April 2022 and Mgrth 2023. Anaw'ng patEnt slay duratr)n and at-risk adMissns. the Selm is estimated to have saved 620 hospital inpatient b1 days wthin a year. whi the imFqd ds emdent Ihrough bed day samngs, the serMc£b Wdlue extended bend statstcs, wth posrfive palenl feedbad( Valating its effeineSS. unfOrknnate, due lo finanoal consts3ints, ongoing funding for this model ctyuldnl bo sered from ihe ICB thus the ser had to be discontinued. M)netheless, Iha knoedge gained from HEST has be int8grated into our exisb'ng c£Jmmunity (zre model, ensurNig responsive and hKJh-quality support and Q)nb'nue to champDn the value of endd4rfe vithal Wdrds an aim to cnntinue to seek fUndg to reestabF6h1his ser in the future. Spiritual Care and Chaplaincy Team The team offets spiritual, r4)US. and pastoral care to all, SUppor patients in Iheir homes, re f¥Jth8s, and thft)L¥Jhout Ihe tx)mmunty. Wth 21 memLHs in varK)us fDles. majority 'ng W)nt5, their presence is Valu by O'ents aThJ staff. Vduntw thaF4ains P[Dv8 Impa1 oN811 suptK)rt for S)rdn Ward oents. paitcipabng in Msits and offering spiriipl care. From 2022-23, oUt-of4u supportfor on 37 c$Th. The Heal of Chaplaincy SeNc£s' oJiinwl reprsentat)n in initiab'ves like GravelalK bereavement acMties, a1 Luht Up a Lffe rerneMbra ets donstrate MMUnty engagement and a h)listic approath. Community Team Communty based clinical vists have InCaSed to 3,351 in 2022r23 from 1,659 in 2021r22. The Community Team's extensive reach across regions, north and south, demonstrate our charity's commitment to providing widespread care. Comprising of clinical nurse specialists and senior hospi nurses, support is offered both in- person and wrtually. The increase in in-person wsits stems from a retum to pre- pandemic practio and addressing complex needs. Pati8nt numbers increased to 1,062 in 2022123 compared to 901 in 2021122 particularly in the south. An insightful caseload review highlighted the integral roles of dinical nurse specialists, senior registered nurses. and hospice assistant practitioners. The diverse skill set is evident in the comprehensive holistic Care provided by the community team.
St Nlcholas Hosplco {Suffolkl Trustees, annual report For the ear ended 31 March 2023 Independent Living Team (IL T) In 2022r23, ILTsawa 210/0 infftase inthe numberofpaknts theyvisted. Our Indepdent Living Team supported inpati8nts on san Ward and in their o homes. The team u)ntributes to pallk?b've rehabilitatn, sUFpong patient independ for a better quaKty of lffe. This holslicapproath alons harMOnDuy the thartivs objectives, promoliig oJmpassK)nate and Pa1{ntered c8re. Psychologlcal Services Team The Psythobgic21 seres Team has made substantsl wnlributK)ns towards Ihe Charitls objethes. Through their support education. o)mmunty engagement and research. Ihey enhan 1he qualty of bfe for our aduti and diikd enerlarS as wall as aSStstsn forthe broadercommunty. The team's 25 % inuease in refealS iidh2tes a growng demand forserMQS. The team has focAJsed on expanding the number of Bereavement Café's and resuming fa-Icface adMtEs such a5 Nid(Is Way for beread thiklren. thich demonstrate a COMMent t) mmunIty engagementand support. The teams particApalK)n in Ihe Bereavement Ki CAre Homes researth proje shoSeS Ihe Charitls dedKZtK)n to eMde-based prd¢kn& A presentation of this ork at the Pk)spi UK conferen hpghl>Jhts Iheir con1ribution lo lh8 fjekj and supyots the (anS commibnent to education and cobOratn. The dePment of edLK2tL)nal Mdeos for 1 homes under5cDres our aims to pft)vKle resources and knOdge to healthore pathe ar trie wder communrty. These reurCeS address crtbcal subie¢Js suth as toss, grEf. and cy)mpassK)n fatsJue. Woming 21 new )lunteerS for training sessions in 5upporbng bereaved adutts and thIren reflects the Chanvs emphasts on ct)mmunty inwlvement and c£slaboratK>n in athieving tts obiecves and aims. Education The Hosph% has effective supported our din1 staff by pding essential trainng and edk)n. A TinIng Needs AnalS as ndUded lo gUe PnnIng and Ihe educxknnal and trainiig needs of indiwjual staff are iJentifEd Ihtfsugh the annual sfaff apprdrsal prosS. Fa-tra sessions tEsumed during the year. (x)vering topi such as moulhcare, fatyue management and communi1tK)n Its. r din11 teams akn engaged in mentorwig and traintyig support for 14 sbjdents and 16 tXDfe&naIs, fosteiwig practical aMIng experienS. Highlightrg our cnmmthent to addn1Tlg knOedge. one of our dintsl nutse specialists publEhed a ioumal arkje on managing respiratory seu61K)ns at the end of 13
life. To enhance medical'on pracl¥%s, collabordknn GPS and communty nurses ntinued, iiw)IMng tared traiiingforsafemedK8tion use. RwJnBry the imwrtarTh of(tirlE improvemen( exsting eduotional resour ere reme1 and to alpJn th t8st prac. TrainiryJ sesyons, led by our trainee advanced car8 pfdcblh)ner and pallK8tive cae CA)nsuttanL engaged over 60 pattopants. induding medi121 students, GPS, GP registrars, and adVand nut5e praciKine The training s effectiveness wll be expbred through primary researth conduded by ourtraNiee adVand care praGbiK)ner. ll, our efforts have ojntiibuted to Strengthir0 our ainK21 Team's capabiltbes, tEst Pfdcbts aThJ emhanaro kno* disseminatK)n forimprov&J pat'ent care. Achievements against set out objectives 2021122 Review our Finance and Income Generation Strategies During the (r$e of the year, we apFX)inl&J a new Dire(kn of Irtt))me GtiOn atKI suwuenty new Heads of FundraEing, to devdop plans public fundraising and philanlhrDpy and pather5hips fvmdraising. Develop and Implement our Education, People and Clini¢al Strategles An or93nal1 thtegy has been devebwj mpre$ our stsbJiC apyDadEs Iuc2tion, slafT and wJunteer5 and our dinic21 (are. A dinical ststegy group has Lwi estatJEhgJ. Review our data systems and outputs Aquirgj extwnal eXp'Se to tratii staff aSSta with improvirva SlMone aThJ refe1 oUtprorementrt{t0Obtslna nfinaryal stn thith wll r8jU deperxjencies on paper-based and 0utr1at manual Pr. Review, with the Trustees, our governance and committee structures The t5 of referen ofeath ofour board sub (yjnmths have been rem1. We cx)ntinue to strengthen the governan of1he offjanisation Uywh a range of ojmmittees, eXtdIng trEsethere nec&saryforexamF4e, the addrf)n oflhe Inf(xnTrknnlk)vemanc Recruit new trustees." suc£Sl recruited ar#Y apPJIrt six rEwTrustees. Map our assets/resources and review setvlces and partnerships Woth still txogress.
St Nicholas Ho$pi¢o (Suffolk) Trustees, annual report For the oar ended 31 Mar¢h 2023 Work with staff and volunteers to refresh our values and relnvlgorate our culture We hekj away da to ewore the In[K)rtan of St Hospi% Care and Y it exists. rkshops atthese aKoydays prowJ&J Ihe basis fOrdoFry our ren&wJ vtsion, mEsi)n vatues. EM a o>prcKILKkn approach to all Se devdopment and qLdty improvement ReJ?U for our new pabertfJbad< fotum, ts'H yr say w,. Support the development of the new Integrated Care Systems (ICS) intsingj rqyesents1 in key foNms th as Ihe ICS End of Life Board, ts Wesl Suffdk ['rJ Wdl DJm8in Group, Iha ICS PetI)n Group, Cfftr knooiat8s nthrK Enar@ Arthiteclure Ddw GIDUP, Ihe West Suffolk Alk8n Parkniip Grwp the SLtffdk Aln Ddivery Group. Train staff In economic evaluatlon We trai1 the Leadership team in h)wto applse ts values ofad'Mti8s in orderto 8St2Llish g)LnJ business yoFThlsfcYfundiry aTrJ FraMMeS. Four Pai of 1ThJMJi[S from L8adership Trn underbxl( Impfimibj en(lC ewdluati)n proj Pilot an innovative response to bereavement In care homes We sucx2ssfiJI p1kn a pwramme ofsuppjrt re asW to share (xjr findirgs at Ihe k6pre UK annual Cnferen. Develop a vlrtual ward service which will extend our care in people's homes Establitsj the FbspKx Extra Suptxjt Team IHEST) Nch SLvxessfuty lnleNenI at olS 'nts w Pantsaidj unpLgnwJ admsnSIO Hospital aTrJ the Wnspicevfird freang up Progress our aspiration to develop locality-based day services S&wor diwcal stsff attend8J a fa¢j1rtAtè awdy day atst Ch•rfs Hc6FHts C{s1deraTh de Ihe pLqn frKthe A StrabJy Group has forned crf Se nlanS YAK) have bun e4)kJing inTr)val. modeL% ofsUppL 15
Financial review The cl)n8t farria1 stAtemlS inde the results of Ihe Chanty Icgelher Ihose of the trading CoMny, StNicMas F*ispice TradiThJ Mit, a thollyed subsKJrarylhatduptes, urK16r Grft Aj'd, the maximum availab profits to the Chanty. The 2022-23 financaal year was Ihe first full year Sin the paThJeM in Marth 2020, Wds not dir0 impac1 by the QThKI-19 PaemiC. HoKEver, the HO¥1 o)ntinued to fa reshjual ctsltyfrom the Pandem tcgetherwth rnaThal tslerKJes, not least the $t-Of4mng utsts. The overall resurt ds a net oating defititof£112k wes a &gnific2nt improvementoynpar&J th the deficrt pn. Unrealis8Y and smau realis bssas on our inv&stment tx)rtfolio x5j the defi(ii by £Ik, meaning fhere Bs a rjU{n in our re5 of £402k fiDm £8.78m in 2021-22 b £8.&8m. The tradiro a(thwty ofst NKknLqs HospiTr TradiThJ Llmrtl Ic£)nsol1dat in theabove figures) retrjrwj a srnall inLTease n knmowlo £0.44m buta rgduckjn in rxofft io £0.05m (2022.. £0.08m). The resuNs are detail1 in aco)unts are as follow5.' 2022123 £OOOs 2021122 £OOOs Income Donations & Legacies Charitable activities INHS income> Shop and other trading income Other fundraising activities Investment income Other income Total Income 2,231 2,237 1,780 543 140 2,569 2,070 1.589 560 131 28 6,947 6.931 Expendlture Shop and other trading costs Fundraising costs Charitsble expenditure Other Total expendlture Net (losses) I gains on Investments Net operating {expenditure) l income 1,978 612 3,723 38 6,351 160 756 646 4.340 33 7,043 1290) (402)
St Nicholas Hosplce {Suffolkl Trustees, annual report For the ear ended 31 March 2023 Income In[ne decreas1 very slth from £6.95m kn £6.93m. Inc£¥ne tharilabb acMb8s incyeased frDm £2.07m in 2021-22 to f2.23n in 2022-23. Altt)ough the g)vemment funding 5uprth for Cbmd in 2020-21 aThg 3)21-22was under5tandaWwthdrawn, continLEd to th in pathershi) our kxal ICBS to promde cmjr Se and hetp to the overall burden on Ihe NHS. As a suf( we recHwY additk)nal non-recurrent fur¥JirKJ of £0.61m from the SuffrA( arKI )rIh East Essex (SNEE) ICB. sp&Jfically to promde a new senri {HESTI and addOal duriTrJ the wnter nKY)ths. This ndIr@ ds addiban to a 3.60/01£5Ck) uplrft b Ihe re ant in rn1)n of Ix>st i11, no)me generation was £4.55m. slwJhlJy tdow £4.71 m achie in the preCS year. Some inctme generan admbes, p1?dY fundraising, we still hindered by broer-tem impact of thepathicand resul inseverdlofourincomestsamsfallir@ bebwbudgeL Lolleryand o)rprdts fvJndrang[8 moStadvwsdyaffl. Thi8vRs13rgdymtylaY bylegacy inc£)me {£1.17m)ith exc1 the fivfryear average but was18ss Ihan the pmious year (2022." £1.e6mA arKJ a s¥JnffK8nt irvThse tii retail in¢xxne, Wds in line Ihe trend ac#DSS the thaty retail sgxor. Expenditure Expre has in(xeasaJ by £0.69m f £6.&5m to £7.04m {110/0 in(Trase). Eyp11[Ure on dtilatIe acMknes ncreawl a(TOSS most depar1ments, and refi the proMsi)n of HEST aTrJ addthonal s, vknith fvjed on a non-reojrrent LsiS. The tinU& prov6ion ofsome Se on a paTbalty)rirtual basi8 fdtherlhanfaeTrto4a¢%, therelte rknng of many suw)rt staff togth stsff Ljmover arKI resumanl WdC2ncy gap saMrKJs auoss Ihe resuw in kmrthan bLtyted eXpNJj. kkn, hh Infiat Ihe 0Jst-of-lig c¥isis inTr3wJ our CA1 base durirKJ Ihe r. In response to Ihe cost-of-lmng cfisis and in rnrt Ihat tBy increases had fallen behind ufflatrjn over re[t years, a pay increase Wds agre&J for staff. pay ¢x6ts akn in0Eas, most mtably utilty costs, for we rec some VernMent fundiro supp)rtthid) On paruy offsetihe si3nrfranl w ixyeases. Investments The Pk)sp¥% has a dww3rfHJ inent wrffolK) compr6irYJ of lis5 8]uibes a1 unit tnjsts, It se)Jiiti8s arKJ cash atvj is mana@ by investrnartmanagers. The investrnt p)rtf i8 apwrtm)n be manag1 by Mo Ile[NIt inVeS1nnI manager5, Rathbones Investsnent ManarMl and SaTrsin & Partners LLP, apFantd by the ofTnJsle&s. The Tnjstees, thUgh the Finan and In(xme Generdly)n Crynmittee {FIG), nsutt the invesknent marpws, b tak8 ad on Ihe marwwt of the t)S aTrJ to moniknlwr trOrmanCe. Ihe year. tt as nSary to dra1 £0.50m to supwrt Ihe otHati)nal cash kn and tC¥3elher realis1 and unre81iwS bsses, our invesbnenl fvnds deCleas in dIue by £0.69m to 17
£4.0.CkJr innt manay3 adfj that the wntinLÉd nffLI bekneen Russia and Ukraine. hpther Infi8tk and a I3hter interest rale poIY raINe on the aluatiS. The HOS investrnenl poIY r8mains unchanpj. the bg4ern, we aim k) maintain a inuease1he real capiol dIue ofthè irwestmentfvmds to athle rebjms fr(n a Forffolw) of uibes, fixaj interest secUre5 and cash wthin a m8Yium to low ris reward profile as agreed by the Fina£ and Ino)me Generdtion Committee. Where approprk3te and the ffW8sknlotY.ec the Tnjstees wll attp1 lo invesl in 8th11 arKI srrially resp51b organisatiorts and indude enMronm&ttal, soaal and o)rwrale {ESGI iJ)nsKIerans. The Finano and Irw8Stment CA)mmittee 0)nShJw that ts nvestsiient ac££)unt had Ferfornj s8lsfathrity gwen Ihe mathet Reserves The rese w1y. awl by the TnEtees, remains and r4uires that the Charity mLL8t h¢JhJ a minimum of free reseNes equivaknt to approximatdy six monlhs, th of total runnirYJ costs, ar(3 £3.5m. This ensures a baLan been sustainabilty, to conb'nue to SUPFXJt beneficjaries in a pericKI offinancial ¢thM)tLtm and the aldan of excessive reseNe tlan, to enab ftjnds to e inv in fLrture Fk)SpI servS reUatir0 prciects. Free resVeS al of Ihe year 4Ua to £6.13m (2022." £6.47ml or Ihe equwdlent of approximatdy10 months, oftotal nJnnirvJ costs. Thts iThgudes £0.25m Ihathas Ixn transfeTed Ito a new deSwJna1 Job Ewaluation Fund 2022-23 in reccx3nrtun of the FKJtenth'al costs associa th the imF4ementaliw of the outcome ofthepb ewdluation inthats've and an incTrase of£O.10m lo the IT Systems FuThY to SUPFQrt the anbcyaI Sts of Ihe pLAnnl repkrHnenl ImprTr of some oflhe ITsystems LEed bythe IN)Spe. The free reserves1£6.13m) include designated reserves of £5.59m, as follows: Flxed Asset fund {£2.10m) This is a designated fund representing the construction Costs of the original building lo 31 March 2023 less depreciation. Maintenance fund (£2.25m) This is a designated fund (previously named New building and maintenanc8 fund) for the purposes of maintaining and updating the exisling hospice building and allocating funds for future building requiremenls. This fund has not been drawn on during 2022123. IT systems fund (£0.12mJ The Charity has a number of IT systems and hardware which require replacing or upgrading io develop greater resilience, functionality and efficiency lo support the services we deliver and Ihe way in which we work. The designated reserve was insufficient to support the required investment and the Trustees approved an increase of £100.000 in November 2022.
St Nicholas Hosplce {Suffolkl Trustees, annual report For the ear ended 31 Mar¢h 2023 Service development lund (£0.47m) The purpose of this fund is to develop and test new service delivery models across our entire service offering in all settings. The fund wll conlinue to support the ongoing devèlopmenl, testing and planning of services. This fund has not been drawn on during 2022123. Income generation fund (£0.40m) The fund is to develop income generation through new and existing income streams Ihat are sustsinable and resilient to economic and social challenges. This fund has not been drawn on during 2022123. A new fund has bèan d8signated by the Trustees in 2022-23.. Job evaluation fund (£0.25m) The fund is to support the costs associated wilh the job evaluation programme, which will commence in 2023124, and Ihe potential resultanl increase in slaffing ¢osts, for a maximum period of years. After when, the resultanl staff costs will be acGornmodated within the operating costs of Ihe hospice. Trustees approved fund of £250,000. This ftjnd has not been drawn on during 2022-23. Total res$ at the end of the to £8.38m (3)22.' £8.78m), of thich £0.11m {2022'. £0.05ml restiicled. The Charity also trfftS from the Earf of Euskn 2CX)9 End0ent Fund of £47k. The attsibLrted incy)me from this ftjnd wes v) fullheran of Ihe ct)Ie.veS of Ihe FbspTh. The total value ofdesignated fldS ks £5.59m. Going concern IncoMmonth manyothertharilEs. Ihe Pk)spKEfthe challengeofprowJirYJ an equtr2ble h can respond fleIY to Ihè drjing atKI growing needs er1 by peopb in the brzl ojmmunty, as well as ensuriro thè Charity rematy financ$91ty sustainalje, despite Ihe addibonal challerYJes impos&Y as a result oflhe Pandem costthof-hrYJ als. The TteeS have er the folbwg areas SFthlly in theYassessment0f1ng t))nC." Fundraising st N18S Pk¥H Care has a dw5e rarYJ2of incom6-generating incknlivJ gRnts and donatK)ns, invesbnrt, fvjndrdung, retsil, events and bttery income. Some of th&se tyN)Jme streams are inhenty ourincomegwEralTh strategy conttiwes to e1ve in regnrtn oflhe resUal ofthe pandniG and OJTrrtExIJrKjm dimat8. In addftK)n, Ihe Charity has F()IKies in Fla to manage these iisks indudirg spific nvestment and reseNes pKIes. eain Mi theTnJstees' RewTL The C)iryj useofdwnatgd funds to improve eling orto de ncxjne streams wll add to dNer5ification aTrJ enatle Ihe Charityto Olnue serwr¥J kxsl FJ)puL8liJn. 19
NHS Grant Fundlng The Suffolk Noth EastEssex{SNEE) lrtegrabj P£anl (ICB) islhe maii SIre NHS fu1 atKI o)ntinues to SuppK the of Ihe Charity. The Chanty and SNEE ICB have cx)mmenc8Y di5cussiJnsto establish a newjIlrg went11 me into effectfrc April 2024 then the currenl 4-year agreement erKls. A small amwntof fijndro, £78k, a re(£W from Norfolkand Waverw ICB eath year. Reserves policy and Going Concern At Ihe end of Ihe financaal year 2022-23. the Chaty has reserves amounting to £8.38m of itt) £6.1 arefree reserves. exceeds Ihe minimum tsrget uiteria ofsix months total running cyjsts. This all ft)r invethent in se1, income generaton and infrnsbucture to lh9 Chanty's aims and objeclhfts as as Fxowdirg to mtyte against econom uncatsinty iTrJuding anYfvJre imFJgd oraTh)therpaernandknthe (x)st-of-liMng The Trustees have rem1 the QrrAJmstanS of St Ntholas FbspK£ Care and its group ¢¢panY and conder thal aduate resour wntinue to be avalb to fvind Ihe admbes of the charity arxl the group for the forwate fulure. The Tntstees are of the view1hat Sl Nicts)L9s Hospi Care ar¥J the group ca)mpany are a ang C(c£M and lik to remain so forthe fOrab fvtur8. Principal risks and uncertainties TheTrustees the overall responsibilty for ensumg thatthe Chanty has an approprpte system of ontrDls, ffinanaal olherwse. The Trustees and managementteam ththsdYtoge1h in po setbro and monitoring to ensure that Ihe Chaiity 6 'ng to the sLqndards. The TNst have a risk ManagemtstrateJY ttrol indudes.. o Mainlaining a tisk wistercrjveriro all parts of the organEatr)n" o Rjular remews oflhe risks Ihe Charity mayfa. ESMent0fsyStemS and Fxc£edures lo mFtgate risks entifij in Ihe pLan; Maintainiro aduate irEurdno LXW. major ith Chaty manaw are as fdkms.. Funding and financial sustalnability sks.. RU(al optKthirfres for siatutory fvnding. er£MM unc£tsinty arxl it4Mn9 increases Knpath"rG eJFEndibJre $, inojre gerEralion and investrnents. Mfoga1ion'. Weare 0)mmitlod5fy.ng ourfundirvJ sources bysethnggrants. furTrJraising, trading thrwh retail wuets, aTrJ apI1[Kj for donati)ns and gn2s n w115 and imFAemenling a robustfinanoalfore(2sting prcKess to manage (Thts effecvdy.
St Nlcholas Hosplce {Suffolk) Trustees. annual report For the ear ended 31 March 2023 Regulatory and compliance Rtsk" Hospi opeRtiorts are faong a growro and inc¥e&sWy Comp reguL8tory environment (healttrare, heath & safety, frjndraising aryj traditvJI tigthn". Our 0jnp1Hn team o)ntinue to monit(Y er@ reguEali)ns. LX)fKlud r&JUr aLKlts to ensure adhen, SLWMt the devebpment of Frt)iiy aTh prttYure, a1 pde orooiro staff training to mantain Comr (8ngw¥J rquirements. Workforce and staffing FiEk' Slujtsge of S18 pfeSS)MIs, inCaS8 wcy u)sts and staff lx1tTt due to tr impactof managivJ vacanoes. Mthgath'on: We rwise the imtx)rtano of our aThJ wll $bi lo offw (ThiFelibve mpenSa1 pad¢ages, iivest in professorN91 devdopment OPFX)rtunib&%, inpment MureS to prevent st2ff bumcKrt and fc6ter parfv5hips reknnt wofessional and Jucatw)nal InsbOn$ to SUre a Patient care and quality RBk.' Failure to promde Tstent, safe, hqlM1fy Ire ar ddrver pati salj'sfacknn. Mtyts)n.' We are dlcal ts) nwinlaining a hvJh sI2lard of care through qua assuran prryJrdms. otin{jS staff training ihrough ntinu£y1 ptDf&ssi)nal devek)pm&rt 0urintema11UIlim resources, atxl open oynmunY3tK)n dnnth ourFk9tientsand Ir famlies to address Ihgr naS effec*vely. The Charity is reguLatl by the Care Qualty CommissKJn (CQCI arvj suw to onsite inspecticns aThJ rg3ular meetiws to dis(xBs (blin Matt$. Communlty engagement and reputation Risk. Loss of pNxifve reputation andlcK inabilty io address mB0)nceptS results in rojr and d6c¥eas&J SUPF()rtfor Fbsp. mgalion.. The Charity empbys sl8hS1 reSoUrS to marwe pubk relatK?ns a1 mmuni(ztions. data and Gryber secLJnty, health and safety, HRLaw, fvndrakgrYJ p( and patient safety. Legal and liability Il'sk. Polenlial issues arBing from managentof1?ja1 daims. Mibgalion.. We maintain dCmtatiOn, invest Ik?tsilty insuran, and implanent aes align1 lega slandards. 21
Fraud, data management and other irregularities Fl'sk.. System or FKDwYural failures in k)ss of irK>Jme, thbty Iheft oJmpromid dala integrty, aOrdata breath. MfoO)n: We ensure th pfDW re(fjrds are rnatain arth1v1 ar¥)royiatdy, that rOLSt data sty measures are in place. aThJ adquate tsiniro is for stsff. Fundraising practices St Niolas Hosti Care empbys 8 (Y)re ftjndraising staff to devebp. txomote delDRra range of ftJndraEiro actimtses, assis by Mtal lUnteerS a1 taken up by our supp. We sknrd our nors and p[Dnle r furKJraisirvJ mpar6 to them, arKI Ihe WKler MMUnty we seNe, through w'nted m18, dir8c mail, all. Idephoneand channels. Duriru Ihe parX1wn, dKI not eroage in any canwasswvJ thtyto promote our k)ttery. We rtstanty monitorthe o)st timethith gjes into eath fvJndraEng ¥instlhè finan(ial relum to ensure we are maknrg the most of everydonan We are reJi8tergJ wth the Fu1raIsIng Regulator aTrJ Ihe Gamblng Comm1)n and rk Yi acoJr1an Ihe Cthe of FundL81rj PrydCtcE, Ihe best prac out by the Fk)spK Lotter As9xiatr)n, Charteraj InstituteofFuThJrak%ing InstittrteofLega(¥ Management rstaff are eno)uW to be addY inK)W with th organi%ations al a Straleg 1 arKJ meet Ihe standards uir8 oftlBse memLErships. OJrbtteryarKJ rdftles are promo1 in acojrdantswih the Gambling cmIson 9Jidelines, arKI have chacks 41 Fla10 nTh)nitorthird parbeswho rary0utf0r us, orth we enterinto contrads . We appratse the cyjmmercaal Marke¢)LA before engagiro in ntsds wth ott5 and ensure OLff SUFPOrtets enl wrto witten agreements with us en prm)ting or selliThJ prcxyucts or ac'Mbes Ith raise ftjnds for us. We Ned no suppressions of ntact the Fundrdising Rwjtator Ih's Yeara recived no other c£)mplaints. We remew Ihe frequenGy and appropriateness of our communi(ztions and ptovide an optK)n for Supporte to 'opt-ouY of being cy)ntacted. We ct)ntact people based on gmate interest or consent, as appropriat8 d8peIng on Ihe fomiatoflhe communicattin. We also run vulnerabilf(y theths and have a se1f*xdusn fomi on our websf(e for gamblng-related produ¢Xs. We cnntinue to IElen to our supporters and to aM from them to shape curfundrai8ing adimty. Our Supporte are very imporlant to us. and put lh at Ihe heartofevewing we do.
St Nlcholas Hosplca (Suffolk) Trusteès, anntsal rèport For the ear ended 31 Mar¢h 2023 Plans for future periods In c£>njunctK)n ¢ebra'r0 40 Yea of caring for the Wesl gjffolk and Thelford communty, our fubjre Fèns 111 devebp UrKI our four new strate3 aims estabiished in March 2023 our Msion and missKJn, are". Prowje hbJWualty, re5For6Ne arKI a()xslo SP8L33[t [AlltI Ca and Ps. I supwL putb'rKJ the peon atlhe centre ofall we th. Enable our c£mMUne5 b dep tw urnletstaThJing of er4rfe ISSLBS, tyjikj muthl suppK)rt arKI res1bCe. arKI utilise Iheir assets to remain widwdwstforas as p)ssible. PThctNed8v6p robLtst stra pattHshy)s to ertsure best of life Ire forthe WF4e ofwest SuffiJk aryj Thelford. Thiive as a safe. effeLve and taatAe organisation, vthich driven by ewdencfrb inrovatijn and ourwakn&s are Itv in all thatwe (k). Operational objectives Infrastructure objectives The Ps)aKI ranISeS that the How'o's buikthng, bas8J n Bury St EdMLns, ts now thyty years okl and tEquires maIntn. We an to utKlate the lKJ11ng to make sure it fftfor the fvknre arxj offS a hKJhqualty exwiwKe for our pakn a1 families, staff aThJ lunteS, guLators and (mmISsI)ne. SeNice obje¢tives WK$ arxess - de our SaMC8S on equty, di• and Indus aoDss o)mmunty. Makiro sure our 12knJ npalient runs eff9* aThJ we have ¢3paoty b support as many as FossLIe. RdauKhiro kk6pe outslitserViceS to make most effethe use ofrrurceS to reath more pIe li our o)mmunty. and kJcaWas&J t• day seS to reath Ihose wi uThJerr8txesentwJ areas ofr(1)MmUn. Worf< in Fetheh1p vith nei9htQLhing hoSpS to deveknp a robust ProvKler )lt)rative lo rgJLKE in4utty and ensure ad8]uatdy fund ptDMSk)n of 4)f4rfe and bereavement re acmss SUfftk a$ NorthEast Esse tinue to aCtiY dHmpi)n for a wd wll meets the ofp8 al the end of lrfe in West Suffc4k arKI tlayour in engjrry thè ddivery ofit Worknro wth our aThJ socaal care partnets to ¢X()perate a1 rdlte, so that give our patients th8 best (xre. 23
People and culture objectives sustainab lOrce- Use solutions aThY OFpJknnibes to devebp ar¥J ddiver the )rkf0 of1he future so that we 8Ve a robust skff and wlun rIrf0 matth8J lo beneficianes nJs and a defined prowKin rolmey fftting suptmrt eratn arKJ cprK)rbjnes for d0pMent. Pay- Implemer)t a w pay and rewBrd strucbJre bas&J on1he (xrtcomes ofourorganisatvjn de Job Evaluation prop( Emb1 the remwj values of CompassDn, Restxl, Ac0ntablty arKI Equty through)ut¢)ur pa#J and lUnteerWrk[0. tx)nl to a Vdunteer CwrrJInat ro refrffih Ihe K)tunI1ng strategy. Funding objectives Devebp and imFAement a n6w. inJral Income Generation strategy to alun retail a1 I61ng acbwty delivera £1m inCSe in net con1ribulKsn by yearthree. Scope taunth a sunth¢2nt'Frt forthe Futrjre, apr to fund the upgrndirNJ ofthe hcEpi est2te to suptK)rt S8fe and excalnI patient a1 famty (3re arKI a facilitalNe rtng enr(ment. In¢Jease oxe incx)me through robLtst commissDnirg reIKShipS arKJ a remsed income gèneraiKJn and retail stralejy. Financial objective EMbj the new(Ac£ess) finan SUPF()rt the achievement ofagrY budgets, ar)J to ensure k¥w tenn financial and senrits sustsinabilty thn)ugh sthct financAI LYJn1]Dls and m[Alan wlh Ihe reserves policyaTrJ by increang Sour ofinme. Environmental, social and corporate govemance objectives Data qualty- Use data to sutw)rt SeNdegn and demonstrate patientoutLrmes. dep drtaI resourc8s that support dats driven d]Sn maknng our abilty tr) eJage wlh a popuk1]on heath ana of pallithe care ne8d West Suffc4k arKI TheOrd. Huh qualty re- EnsLre robust din11 Vernare procEs8es. Enmronmental sustainalilty i8one ofts H.Sstra3pnCX1es. Trgarsatieffi asF4res to reath rartLin n8utrality by c7b$nIr0 Aerrymeasures a¢nss the and engaging extemal organi%ations that supt(%t emission redud%)n. Duriro the past year, consKIeI ahemalNe energy Sour (ntinUed our prOgM to becx)me mcKe ergy. efficaent by introducing newenergY*fficitl9h systans.
St Nicholas Hospi (Suffolk) Trustees, annual report For the oar ended 31 March 2023 Structure, governance and management Management and decision-making St NKkntas )sp (Suffolkl ks a company ltin1 by arantee, irKx)rpxaled C 241h August 1983 rejiStw as a ctsrity on 4th NovemLEr 1983, and i8 g0veM ts Memoum and 'des of Assocaat4)n, thK)ugh a 62-strry MnberShiP asswation (ximprised of pnS from tt rJJmmunty. The AsscoatN)n, in bjm, aM)oints aTrJ M(rtorS the pthrn9n of the Trustees. tt deb3ates theeffethe grJvernarKe Of Chaitytolhe Board ofTrLEteesand 1Ve5 rewrts at least On w anwm. The 11 rd of Trustees mts srx times per year to review pthmiance arKJ defvery of the strateJic pLan. Addtl#)nal meetings atE hekl to (Dver speofic areas of fooJs. wew strategyand dirn, a1 Ihe gov arraroements in pLqts. Our Trustees The PK)aKI ofTrustees 15 made up ofno fewerthan sen and no more than iwelve ttustees. AJI TAtstees gwe hetr time Untan1Y receive no tEneffts from the CFBrity. Any expense5 redaim&J from lh8 Chanty are setout in note 19 to the ao)Junts. Board of Trustees committees During the year, the board has to opetate fourccgMiiite8s speth t&ms of refernn and fUnc1S dei48ted by the board and a trustee as thair apFM)nt8J by thè Lxjaffl - Clinul GJnmiit, Finan and Inwme GerEration ClMittee, the Human Re9)jr Commiltee the Remuneration CL)mmittee. These ojmmittees indLhJe ¢jpt&j, asscoate, MeMt redn1 exnfrOrn the ass(xiatK)n and theTntstees. Trust. asKYefrcn the thair, serveon atleaston8 Sub1MmIttee. The meeting5 are attendgj by Ihe ch Exa)Jtive OtrKxr aThJ relevant diredorfs). other dir)rS or heads of departsnents att en r8]uesbJ. The commtit&s remew dir&torale KPIS, m(rtOr risl ¢ncidents, )Mints, heath and safety and directc<s rec£wnmeTrJatr)ns for deknnents. ThedHirofeach mm[ttee rewrts backto the Ixjard ab0uimatt5dISCJS$ ateath meetiro. The aiiica c()mmrttee orn all d1111 matters wlh partfrLar referen kn pallative care and n1 staThJards at)J ml7neS managemènt. Itmonitors Faf(YmanaNI qualty. The meeb'ngs are attendj by the ChEf EXtiVe l)ffw, 1he Clnical semt Direth, i))nsultant in pallative MlIne. Ihe head of Nrsing oualty the ofsupwrtive ore. The Finan a1 Inctffie Generatx)n Commtttee marpge5 tharty finanos, re finan strateJie5, aLMJits statements. aThJ oversees extemal audtt actDns. Attendees iude Ihe Chief Exeojth Offi(x, Corporate Sermces Eir&Xor, hN))me and Head of Finan. The Human ResoLTces knmittee mnitors empbym8nt Fcty and r))mmalS the annual eMpk) FW(thage S8ry inc¥ease to the Bc%8rd of Trustees. Th8 nwtirKJS are atterxlal by1he Chief Extive Offw, the Ckntwte Directs ar¥Y 1he Human Rurcts Cra?n$ Manager. 25
The RnuntrJn Coninittee meets On a yearto yee ts Chief ExKAJtive 0rarY1 Dirgrs' remuneratK)n. The mtings are attded by Ihe CEO, committee thair5 arKI the thairofthe Board of T¢ustees. Athough committee ojrrists of a subset of Ihe Board of Truslees, any d&isiJns ar8 taken by the full toard. The Board of Tnjstees fuffil th&f key atThJ fvn6i)n in overseeing arKI diresb Ihe affais of t Chatity, ensuring that it lrn arKI delNgritKJ Ihe cWitab outcomes forthth iiwas establishgj. The atK)ve commitiee5 are part oftst pras. Management and Leadership The day.t(Klay wnning ofthe Hosp£ i% enbusI to the Chief Ex&kne Officertho debptes tt)at rk through direclorate and leadet5hip team to the slaff aThJ UnteerS depk) auoss the Charivs SerS. The ch Exe¢ti Offir thairs a fortnb3hty directordte meetsu Ihe ainKal Ser Direcior, De¢lor of Corporale SeMcEs. and Dir&ir of Inojme Generan. The dir)rate meets rejularfy wibl Ihe leadership ieam. mpreS of heals of nri(xs. The Chief EX&IlVe Offir meets fomwlty Chairof the Pthrd ofTrustees andlor Chairatlgasl On a month. InterrBI rx)mmuni2tiJn'. ArLyilarall-Staff meeting, emai&, netters, slaff intranetand inlemal scKial nerkensureS UJMMUnLk?n acaDSS all levels ofstaff a(n&8 thè entire op8rdt. Trustee recruitment and appointment Al fxjrrenl Ex)3rd m8mb8rs h9ve teen appointeJ bawj their experience and eyltse, their inVoement in the cnmmuntty, and theirnmnentand passDn forthewDrk of St NidK4as Fl)spi Care and the fv)spi movement in gen1. The trf)ard thair and the tt)mmiiEee thairs oversee Ihe process of sur£10n p&nning, recfuthnent induclKin of trustees and recruitment of assocthn memb5 serving on trE board commlitees aThJ wll also meet all prosFedive Iruslees. Thr rk wll indude an orooThJ audr( and ng al different metrKKls of recThrfmenL Prosp&Xt've tsuste&s undergo a IhJrDuJh reCrtment SureS that they alon trE fft arxl prcw rSon'S test a1 can add Vall to1he g0Veman ofthe hospi. Al appDinknents to the LK*rd are C1)nf bythe asKKiaI[ at ts Annual General Meetng {AGM). Trustee induction and training New tsustees r1ve intr(KJudory infomation. inthding nalonal guidan atxxrt being a Injstee and infcYmatN)n rdewdnt to Ihe g0veMan lrfe of the Hosp. A staged, itKluctDn programme orientates Ihem to Ihe WdfKJUS deparbnents of1he h0SF and proeS Ihe opw)thJntyto erKJage staff hoklirrfJ r8sFKJnsitiltyforoversuhtforthese, this IndeS seang lherf< ofthe Cthantyfirstthand. Al trus1eesareexF to uryjertakestatrrtoryand mandatorytsiiing induding safe9uardKo trainiro.
St Nlcholas Hospice {Suffolk) Trustees. annual report For the ear ended 31 March 2023 Chair Tnjstegs d1rar1 VI d1rfrorn wthin their numt5. There E no I'mitiD the nLmtoftim8S a person can te dectgj or dthj to a Spea fo the ty)ard. The aJent dw'r Charfes Related Parties and relationships with other organlsations N(xE of Ihe TAtee$ recÉive remunetaknn or olhex from thr Chaty or St Ttajing mit. St Hospi Care a1 St NtknJLqs Hosp Tradiro Limit wuires Twstees exbve direcknrs to dre any inteRsts that fv may ha outsKJe of the aty. Transacons and txntradual relath)nshiF6 reL91 paites m1 tse dEdosgJ. Employee information Recruitment Avege hethuntfigurests 2022123we 163 c1)M$ to 154 in 2021r22. Avwage fvjlktime Ey]uwaienl {FfE) figur8sfor 2022123 were 127 0)Mpar to120 in 2021r. Remuneration and benefits Emoyee Cc6ts we £5.12m (£1MFor1 to £4.Skn last year. 47 anpbyees are in the NHS stheme {txincipaHy dra1 staffj, arxj 103 trnpbyees are n the Aw Gnxp PersoMI Pertsh)n Plan. Emo5'ContrbUtsQns to the NHS pension scheme we made atthe rate of20.68% (2022.. 20.68010). The iruease from 14.38¢/9 ts sltll beiro fu[KI by Ihe NHS Pensic>n sdMes transilrnal angern reSU.rO in no aJditiJrHI c¥Jsts to the Chanty. This transibonal arrar0t is to ¢>tinue into 202W24. Empbp ¢<tribUtS rnnged frcn 5.1 % to 13.5 010. Employee wellbeing The Hosli continues lo imtkment ts 8'ng strategy incorpjrates a group of Ibgng (arnpK)ns arvj ment21 heth first akJetE. Development of staff The key fo()Js areas for Xi22123 were to fcajs on COMEn all maThJatory and *tutory trdirwng arKI devek)pm&rt of intemal nutsro taknt n respyjse to recyuitrnent 27
Statement of Trustees, responsibilities The Trustees (tho are also dirgxors of St NKdas Hospi% (Suffolkl ts the purtoses of cnmpany lawl are reSpOble for tKeparing ts Trusts' Annua Report and Ihe financ4al statents n a(x)rdan appliNe law aTrJ Unrted Acojuntiro standals (Un1 Kingjom Genera15y Ana)ted A(n)unl'ro Prathe}. Company reqLtir&s the Twstees to prepare finan¢ial Stat for eath firn(la1 year. Under ¢ompanyLawtheTtustees mustTh)tapprovelhefinancial slatements unkns trareSatsfi thatttEy give a true and fair VEW of ts state of affairs of the tharitable u)mpany and the wp aj of the in¢))ming resouros a1 appliCat)n of resou2$, induding the income and ey¥Endthre. of the tharItab companyatKI thegDUP forthal peri. In preparingthesefinancaal stAtements, the Trustees are wuirgd to.. seknl Suitab a¢X3)unling WK#&s a1 then app Ihem o)nsBtenty, Obs the meth(xls arKI princ#fv in the CharttEs SORP 2019 (FRS 102),. make Trjdgements and eslmates thatare reagK)nabie and prent stste thether appli3ble acxy)unling stsndards have fol, sUbpt0 anYdepar8s dBdosgJ and eain in the financial ststements,. and prepare the a(xriunts on a sring 0)n¢Tr basi8 unths it ir£pproFNPte to presume that the group wll (xjntinue in op8ration. The Trustees are responsi for main12inNYJ prow 8co)unting recr)rds 1th dtsdctse wth reasonab ac£uracy at any time finanaal sx6itMM ofthe group and to erFL4e ihem lo ensure that Ihe acyxjunts o)mpty V[h the Companies Ac 2Ct6. They are akn responsitje for SafUard1ng1hè assets of group aTrJ hen for takj'ng reaSnnaPe stq)s for Ihe pretKIn and detthjn of fraud arKJ other iwutanties. The directo are reSpOnsb for Ihe Maintenan atyl inrity of Ihe corporate finanaal infomation ilUd on the cx)mpanWs webstte. LtrJislth'on in Unrted lfjngdom goveming the pryraly)n and diSslnatIOn of the financial statements and other infomiatDn indlKj in annLAI rewrts may dnferfrom18gil#)n in otsjurisdKons. In so faras the Tnjstees are awere.. there i% no relewanlaudrt infomwtion the thardalk 0jnpawsattsjr is unaware., and The Trustees have tak all the steps tsyoLuht to have taken to make themsdves Wdre of any reant aLwJtt inf(Ymtion al to establish that the Charitys aLKlrtor is aware of the informali)n. Small company provislons This report has been prepared taking advantage of the small companies, exemption of section 45A of the Companies Acl 2006.
St Nl¢holas Hosplce (Suffolk) Trustees, annual roport For the ear ended 31 March 2023 The auditor is deemed to have been re-appointed in accordance wilh se¢tion 487 of the Companies Acl 2006. 30 November 2023 ThisAnnual Reportvrdsapproved bytheTnJsÈeson........................ Charth Sim[6, Chair 29
St Nicholas Hospice (Suffolk) Company limited by Guarantee Independent Audltorfs Report to the Members and Trustees of St Nicholas Hospice (Suffolk) Year ended 31 March 2023 Oplnlon We have audited the financial statements of St NichoLgs Hospice (Suffolkl (the 'parent charitable cornpany'l and its 5ub5idiary Itht 'group'l for the year ended 31 March 2023 which comprise Consolidated Statement of Financial Activities (including in(me and expenditure 0ntI, ConsolKJzted Balance Sheet. Consolidated Statement of Cash Flow and notes to the financial statements, n¢luding a summary of signrficant accounting policies. Ttte financial reporting framework that ha5 been applied in iheir preparation is applicable law and United Kingdorn Accounting Standards. including Financial Reporting Standard 102 The Financial Reporting Standard applieable in the UK and Republic of Ireland (United Kingdom Generally Accept Accounting Practice). lft our oplnlon the flnanc431 statements-. give a true and fair view ofthe ststè of the group's and parent chariiable wrnpany's affair5 as at 31 March 2023, and of th group's incoming resources and application of resources for the year then ended.. have been properly prep8r8d in accordance with United Kingdom Gener811y Ac(xpted AC)untIrj Practice., and have been ppared in ardance wth the r84uiraments of the Companies Act 20(. Basls for oplnlon We conducted our audi¢ in 8ccordanc8 Wth Intemational Stsnd8rds on Auditing IUKI IISAS IUKI} anil appllcable law. Our responsibililies under those st8ndards ar8 further ¢5escribed In the Auditors responsibiliti85 for the audil ol the finanoal 5tatetnents section ol our pOrt. We a independent of the group and parent charitable o)mp8ny in ac¢ordance ¥*ith the ethical requirernents that a relevant to our audit of the financial 5taiernents in the UK. induding the FRC'S Ethi1 Standard. and w8 have fv1fi118d our other ethiGg1 r8sponsibilities in acL%&rdance with these requirements. We believe that the audit evi¢Jence we have obtained is sufficient and appropriate to provitjè J basis for our opinion. Concluslons r8latlng to golng cOnM In audits.g the finantsal statements. we have Concluded thht the trustees, use of the golrig ca)ncem b85B of awountirKJ in th preparation of the finanaal statements is appropriate. Based on the MB)rk wa hav• pertormed. we have not identifi8rJ any rnaterial UnrtaInlieS relating to events or conditions th8L individually Of cr>llectively, rnay cast signffjcant doubt on the group and p8r8llt charitable wmpany's ability to wntinue as a going concem for a period of at least twelve rnonths from when the financial Statements are authori5ed for issue. Our resptsnsibilitios and the SponSIbl11t18s of the trust88s with re5pe¢l to going (xjncem a described in the rel8vanl s8<Iion5 of this report. Other Infomiatlot) The other infomation comprises the infornation induded in ltte trustees, annual report. other than thè finan81 statements and OUT auditsr's rèport thereon. The trustees are responsible for the other infomation. Our opinion on the financial statements doe5 nol cover the other inforrnation and, except to the exienl olherwse explicitly stated in our report. we do not express any form of assurance conclusion Ihereon. Our responsibilty Is to read the other infomiatK)n and. in dolno so. c#)nsiderwhether the other informatron is materialy ineonsistent wilh th8 financial sialetnents or our knowledge obtained in the audit or otherwse appears lo be materially misstated If we identfy such material inconsistencie5 or apparent material miss181ements, we are required to determine whether this gives rise io material misstatement in the fin8nua1 staternents themselves. If. based on thework we have perforrned, we condudetttat the is a malerial misstatemenl of this Other inforrnation. we are reQuid to report that fact. We havo nothing to report in this 98rd. Oplnlons on other matt•rs PTgS¢Tlbgd by the Companl•s Act 2006 In our opinion. based on the work undertaken in the cr$e of the audit.. the inforrn8tion given in the trustees, report Kthich includes the directors, report prepared forthe purposes of company law, for the financial year lorwhith the financial statements ar8 prepared is consistent th the financial statet$.. and the directors report induded wthSn the trustees, report ha5 bèen prepared in ace4rdance vlth applirzble legal requirements.
St Nlcholas Hospice (Suffolk) Company limited by Guarantee Independent Auditorfs Report to tho Members and Trustees of St Nlcholas Hospice (Suffolk) Year ended 31 March 2023 Matt•rs on whlch we are required to report by excaptlon In the light of thg knO8dg9 and un¢J8rstanding of the group and parent charitabl8 cornpany and its environment obtained in the coutse of the audit. we have rot identified material misstatements in the dlreclors, report. We have nothing to report in respect of the followng matters in relation to which the Ctsmpanies Act 20L% requlres us to report to you If, in our opinion.. adequate ac¢ounting records have not been kept by the parent charitable c¥)mpany, or retums adequate forour audit have not b88n r8ceiv8d from brdnehes not visited by us.. or the parent charitable corrp8ny's financial statements are not in agreement with the ac¢ounting recorils and retum$', or certain disd05ures of trustaes. remuneratron speafied by law a not made.. or we have no¢ received all the inforrnats'on ond eXplanatrns we requi for our 8udiL or the trustees were not entiued to prepare financial statements in accordance with the small ry>mpanie8' r•girne and tske advantage of the small companw$' gx8mption$ ith preparirwJ the directors, report and from requiromont to Prepa a str8t8gic report. Re5ponslbllFtles of the trustees As eKplained more fully in the trustees, r85ponsibilities statement1$8t out on pag6 281, the Iruslees Iwho are also the directors of the parent charitable Tr)mpany fo th8 purposes ol company lawl a sponsible for the preparation of financial statements and for being satisfied that they give a true and tsiT view, and for sueh int8mal control as the trustees determine Is necessary to enable the preparatKJn of finanal staternents that are free from material misst8t8m8nt, whether due to fraud or error. In pparing the finonrial ststements, the bwstees aw responsible for assessing the group's and parent charitable company's atx'5ity lo continue as a goitF9 conM, disclosing. as applirable, rnatt8rs related to going COnM and using the going concern basis of aixounting un185S the trustetrs either intend to liouidate the group or parent charitable wmpany or ¢0 cease operatlons. or have no realistlc alternative but to do 50. AUdfto$ r•spon8lbllltl•s for tho audlt of thg ff nan¢lal ststern•nts Our objectives a to obtain 8$onable assuranc& about whether the f5ftala1 statements as 8 whole are free from material misststement, whether due to fraud or error. and to issue an 8uditor's report that indudes our opinion. Reasonable assurance is a high levd ol assurance, but is not a guarantee that an aLJdit Ix)nducted in accordance with ISAS IUKI will always detect a matenal misstalernent when it 8xist5. Misstktements ean adse from fraud or error and aro considered material rf. individually or in the aggregate, they could r8asonably be expected to Influence the econornic decdsions of users taken on the basis of these finanual statements. Iriégularities. Induding fraud. are Instan of non-f¢)mpliaTrce with laws and regulatths. We design procedures in line with our reswn5ibilitie5, Outlined above. to detect maleri81 misstatements in respect of irregularities, induding fraud. The extent to whieh OLtr procedures are c8p8ble of detectin9 irregularilies, induding fraud is detailed bebw.. Enouiry of management and those charged wilh govèrnance to eonfirm there are no instsnces of fraud or non-compliarKe with law5 and regulations. Review ol disclosures within the financi81 stbtoments a)d vou¢hlng these to supporbng documentation to ensure (y)Mpln¢e wth applicable laws and regulations. Review of key accountirag estim8tes, to ensure rèasonable and no sNJns of management blas. PerfomSng audit wort over the risk of management override of eonlrols, induding testing ol joumel entries and other adju5tmefits lor appropriateness, evaluating the rationale ol significant tranSaCtnS outside the normal o)urse of actiwties and revieMng aCCtsUllts estimates for bias. Because of the inherent limitatn$ of an audit. there is a rFsk that Mll not detect 811 irrggul8ritie5, induding those le8ding to Mat81 misstatement in the finanaal statements or non-compliance wlh regulation. This risk increases the mor8 th81 ¢ornpliance 7th t lawor regulation Is removed from the events and tr8n5actions refiected in the financial statemen¢s, as we 11 be less 5iko to become awa ol instances of non-mpli0nc. The risk is also gater regarding Irregularities 0rrIng due to fraud rather than error, 8$ fraud Invo6$ intentional cMitalment. forg, collusion, omissK)n or misrepresentatitsn. A further description of our responsibilth.es is avail&ble Dn the Finan¢ial Reporting Council's website at. https'.Ilwww.fr¢.org.ukl Our-WorklAuditlALKlit-and-aS8urancelStandards-and-guidsncelStandards-and-guidanc*-for3uditorslAudi1grs-re6pon8ibilities-for- audiVDescription-ol-auditors-respon$ibilitYdS•forryaudit.a$px. Thi5 descripth.on forms part ol our auditorfs reporL 31
St Nicholas Hospice {Suffolk) Company limited by Guarantee Independent Auditor's Report to the Members and Trustees of St Nlcholas Hosplce (Suffolk) Year ended 31 March 2023 U¥e of our rèport This pOrt is made solety to tr• chatable Company's members. as a body. in accordancè with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has bten undertaken so that we might state to the ¢haritable company's m8mbers and its trust8e5 those rnatters we are reqUId to state to them In an audito¢s report and for no other purpose. To the fullest extent pemitted by law, we do not aectpt or assume responsibility to anyone other than the charitable company and the charitae company's mernbers as a body, for our audit work, for this report. or for thè opinions we have forme¢J. Mark Proctor FCA DChA Isenior Ststutory Auditor) For and on behalf of Lovewell Blake LLP Chartered Accountants & ststutory auditor Bankside 300 Peachrnan Way Broadland Buslness Park NoNich NR7 OLB 0711212023
2013
2421
70
PdI
FIAidÈ
Fnl
BBI.87D
75D,6
1&.152
LWL¥
1.156.871
1.16&e71
,owJoo
161.79B
IM6A10
162.152
2W.162
tJJ7.111
2137.122
t.7•2
277,618
70.•TO
Group Charity Note 2023 2022 2023 2022 Flxed assets Tangiblefixed assets Investments 2,098,788 4,086,415 6,1BS,203 2.210,526 4 775,860 6,986,386 2,098,788 4.121,421 6.220,209 2,210,526 4,810,866 7,021.392 12 Cufrent ass•ts Stock Debtors ash at bank and in hand 30.332 1.733.648 920,251 2.684.231 24.725 2.089.540 630,758 2.745.023 13 1,782,224 821.449 2,603,673 2,112,794 538,164 2,650,958 Creditors: amounts falllng due wlthln one ai 14 488,400 948,762 473.950 953.240 Nèt curr•nt assgts 2,19S,831 1,796.261 2,129,723 1,697,718 Net a8ts 8,381 034 8 872.647 .349.932 8,719,110 The funds of th• Charlty Restrided incorne funds unrestrict funds.. General fund D85ynated fund Endowrnenl fund 104,649 52.640 104.649 52.640 16 16 17 2.637.622 5,592,348 46,415 3,332,910 5.349,509 47,588 2,606,520 5,592.348 46,415 3,269.373 5,349,509 47,588 Totsl funds 18 8.381,034 8,782,647 8.349.932 8.719.110 During the year. the charity made a deficit of £369,178. The chanty is not required to produce its own Statement of Finanoal Activities ISOFAI because of Ihe exernption provision in Section 408 of the Companies Act 2006. The financial st8tement5 were approved and aUthOris for sue by the Board ol Trustees on 30 November 2023 Charlès Slmpson Chalrman Company registraOn nurnb8r 05268499 The notes on 38-52 part of these financial staternenls.
Group Not? 2023 2022 Cash flows from operatlng actlvltleg: Net Cash used in operatiNJ actNrties 21 1199,3231 1406.7701 cash flows Irom InstIng act1v1t1. Dividends and interest from inves1rn9nts Interest received Proceeds from the sale ol tengible fixe¢J assets Payments to acqltire tangib18 fixed assets Proceeds from the sale of investmEnis Purchase ol investrnenls Net cash provided by investirg acb"vities 131,884 7.964 200 150,9511 971,493 659,040 401.550 130,568 811 164.8831 487,512 734,494 1180,4861 Change In sh and ¢ash equlval•nts In th• yèar 202.227 1587.2561 Cash and cash equivalents at the bg9inning of the year 759.248 1,346,504 Cash and cash equivalgnts at ond of the ar 22,23 961,475 759.248 35
Accountlng policies B&sis of preparatlon st Nicholas Hosplce (Suffolkl 8 publie bènèfrt antity and a prtvate company lirnited by gu8rdnt8e, ragistèrad in England and Wales and a registered charity in England and Wales. The address of the registered offi1 15 Hardwriek Lane, Bury Sl Edmunds, SL5ffolk, IP33 20Y. The charity constitutes a public b8n8fit èntity as defined by FRS 102 The financial 5tatem8nts have bEen preparwj in accordan¢e bmth Aecounting and Reporting by Chènties." Ststement of Recommended Practice applicable to charities preparing thwr a(zounts in a¢ran wth the Financial Reporting Standard applicable in the UK and Republic and Ire18nd issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland IFRS 1021, the Charities Act 2011, the Ctsmpanies Act 2006 and UK Generally Accepted Acwunting Ptscbce. Th8 financial Statements have been prepared on th8 historical cost basis. wth the exception of investments ¥thich ar8 stated at mathet value. The financial statements are prepared in sterfing. which Is the functional currency of the CKtmpany. Monetary arrounts in these financial statements are rounded to the nearest £. Going Concem The Trustees have considered th8 financial posrtion ol the Group and Charity, th8 investment portfolio. the 2023124 and the 2024125 budgets anij th8 planned service delivery model. As a Consequence, the Tru5tee5 believe thal tha Group and Charity can manage its business risk5 successfully through these difficult and uncertain tirne5. The Trustees have a reasonable expectation that the Group and Charity has Èdequète OurCeS to contlnue In operational existenc8 for al leasl 12 months from the date of approval of the financial 51atemenls. due lo.. Regular re-forecasting and monitoring of accounts induding cash flow Perfomiance of Sensitivity anatysis on income and expenditur818v815 Robustness of income generation and bgacy for8ca5ts A regular review of inv&stm8nt5 The rnanagement team's plannin9 and willingnes5 to irnpliment signffjcant Changes to working practices 8nd of assets to ensure future sustainability lo (xJntinue charitable 80tiwilies. and by Maintaining th8 current reserves policy. The Trustees hava not identffjied any material uncertanties in relation to going 0)nrn and therefore rxjntinue to adopt a going concern b8515 of aec¥)unting in preparing the finan(x81 statements. Consolidalion The financial statements consolidate the of the Chaty and its wholly owned sub5idi8ry, St NicFN)las Hospic• Trading Lirnited. on a line by line basis. A 5eparal8 Slalement ol Finanoal Activities for the Charity itself 15 not pre5entgd becaLtse the charty has taken advantsge of th8 exemption ol Section 408 of the Comp8niss Act 2006. Incoma Income 18 included in the Statement of Financial Activities when the charity Is entitled lo the income, th8 amount can be quantrfied wth reasonable awra¢y and there is probability of reIt. Income from govemment and other grants, whether'capital, gr8nts or'revenue. grants, is recognised then the charity has entitlement to the funds, any p8rforrnance conditions attached to the grdnts have been rn8t, it 15 probable that the income will be received and the amount can be measured reliably and is not deferred. Incorne from NHS Contracts and other grants 15 included on a re1¥able basis. Recognised when th8 charity has entitlement to the funds. any perfomance ¢ondition5 attathed to the funds. any perfomance conditions attached to the grants hav8 b88n met, it is probable that the inrome will received and the amount be measured reSiably and is not deferred. LegaeS and donations are Include(I when the 8for8montioned recLJgnition criteria have b89n rn8t. Dividenits and interest on fixed 5nterest securities arg included in the aOunt$ when due. Lottery income is actounted for in r8spect of those draw3 that have taken place in the year.
Accounting policles (contlnued) Expendilure and irTrcov8rèble VA T All expenditu is arxounted foron an a(LTua15 basis (that is, recognised once there is a legal or nstrUctiVe obligalion committing the chanty to the eYpenditUl. and has been ¢la85ified underthe headings that aggregate all costs related to the category. Where costs cannot be directly attn.bed to particul8r hè8din9s they have been allocated to aL*vities on a basls cA)nsistenl wth use of reSOue5. R8ising funds includè e)penditure irnrred In seeking voluntsry contribvtigns and in trading ath'vitle5 8nd do not include the costs of di5serninaling inforrnation in sUprt of the charitable activities. Charrtable activrties Include expenditure assooated Vrfith the provisbn of h)spice services and include both the direct costs and support costs rdating lo these activities. Suppori costs are those costs incurred directly In support of expenditure on the objects of the chgrity 8nd includè project mana9ement carried out at the Hospi(x. Such (x)5ts have b8en allocated to activity cost categorie5 on a head(x)unt basis. Irre(x>verable VAT is charged against the category of expenditure forwhth it was inourred. Volunteers The value of services provided by volunteers Is not incorporated into these finanual ststements. Further detsils of the eontribulon made by volunteers can be found in note 8 to th8 aOUnts and vAthln the Trustees report. TanbI9 fixed 8SS8tS 8nd doweci&tion Fixed assets cosling mre Ihxn £5¢XI a ¢apStallsed and capttal project reL8ted exp8nditure 811 of which is (xpitalis9d IrreSpecVe of value. Depredation is provid8d to WTite off thè eost, less estimated resldLial values, of 811 fixed assets evenly over their eXpted uselullsves. tt calculated at the followng rates... Leasehold buildings Furniture and equipment Mottsr vehicles IT Equipment remaining tem) ol le8se 10QA. 50% stravjht line 20% straight line 10%- 50Vo strah1 line x&d assets donated Donated assets prod for use by thè charity are taken to income and capitalised in the aoUnts at their estimated rnarket Val when donated. Investmenls In the Group an<5 Charity Balance Sheet, Listed InveStnts are stated al m8rket value, less any provision for Impaimient. The Ststernenl of Finanal Activity includes gains and losses 8rising on revalu8¢ion and disposals throughout the year. Realised gains and losse5 represent the differenee between the marl(et value at the previous balance sheet dale and the evtrnlLial sale prOed$ or the acquisition priTr if bought and sold within the same year. Unrealised gains and Ioss8s represent the dIffenee between market value at the prevK)u¥ bakqnce sheet date or cost of Èny purthases during the year and Ihe rnarket value at the cumnt balance sheet date. Irs the Ch8rity B8lanc8 Sheet, 'Investments' indudes the investrnent in a subsidiary, whl¢h is r&cYJrdad at co$t. Stocks Stock ol retail goods is indud8d 8t the lower of cost and net reallsable value. Donated item5 of stock for resale or distribution are not included in th8 finanaal statements unts'l they are sold or distributed. The Trustees consider it impractical to be able to assess the anx)unt of don8t8d storAs 85 thèré #re no systems in place which record these items until they are 505d and undertaking a stock take knrjuld incur vndue cost for the charity which far outweigh th8 benefits. Ptsnsion costs The eharity contributes to a group personal p8nsion plan and a defined benefit pension scherne. ContrlbutSons paid into these pension affan9ements are charged to the Statement of Financial Activty when due. A numb8r <rf employees contnbute to the NHS Superannuation scheme and certain other employèes partKaP81è in personal penslon plans. Whitsl th8 NHS Superannuation scheme is £ Definecl Benefit Scheme. it is a muMpempk)yer scheme for which the Charity's share of the underfying assets and liabilits.es cannot be identified.. it 16 therefore occount•d for as a Defined Contribution Scheme in acwrdanc8 With FRS 102. The Charity's contribut'ons to these s¢hernes are therefore tharged to the Statement of Finanrya Acts.1ty when duo. 37
Accounting policie$ (continued) Op8r8tsng 18858S Rentals paid under Operang leases are charged to the Ststement of F¥nan¢ial Activitles over the period in which the cost inrxjrred. Employee b8n8fjts The best estimate of the expenditure required to settle an obligatvn for termination benefits 15 rewgnised immediately as an expense when the rnpanY is dernonstrably committed lo temiinate the employrnent ol an 8rnpfoyee or to provide tennination benefits. Fund 8cGounling Unre5tricteif funds eomprise accumtslated surpluse$ and defldls on the general fund and designated funds. They are available for use at the di5cretitsn of the Trustees In furtherance of the charity's obJectives. Designated funds are those funds deslgnated for particul8r purposes or projects at the dlscretlon ol the Twslees. Restricted funds a created ¥then grdnts or donatK)ns a made for a particular purwse, the use of which is restricted to that purpose. Endowment funds represent funds which must be held pemianenuy by the Charity, prinpaI ks investments. Incorne arising on each of the endowmgnt funds can be used in aco)rdance wth the objects of each fund and 15 shown as Income against that fund and allocated to (x)sts as appropriate. Any material gains OT105S8S 8rising on Ihè investment forms part of the fund. Taxauon The inoom8 and gains of the chartty a exempt from corpordtion tax to Ihe extent that they a appli1 to its charrtable objectives. Recoverable in(x)rne lax is accrued bmthin the financi81 statern8nts. Debtors Trade and otherdebtors a wognisl at the settlement amount due. Prepayments arevalued at th8 amount prèpald. Accru8d income and tax recoverable is included in the best estimate of the amounts receivable at the bdanc8 sheet date. Credito cditorS a recognised wherè the charity has a pSer1t obligation rèsuthng from a past event that will probabty resu in the transfer of funds to a thirtj party and the amount due to settle the obligation can be measu or estirnated liablY Creditors are nomially tOniSed at their settlement amount after 811owing for any discounts duè. Cash 8t B8nk ond In hand Cash at bank and cash in hand includes cash and short tem liquld investments with a short rn8turity of three months or les5. Flnanclal Instrumenls The charity only has financial assets and financial Ilabilities ol a kind that qua1rfy as a basic financial instrument. Basic financial instruments are inrtially recognised at transacts.on value and subsequently measured at amortised costs using the effective int6resl method. apart from li5t8d inv85tmellts. which are held 81 lair value, derived 8s note<J wthin the investments accounting policy. Criti¢818Gcounting &slimates and areas ofjUdMent Estimates and juogemenls are¢ontinuallyev8luatad and are based on hlsloric31 experience and otharfaetors, ineluding expectations of future events th8t are believed to be reasonable under the ciKumstan¢e5. Crrfic818ccounting estimotes and assumptions The Group makes estimates and assumptions o)ncemlng the future. The r95ulting aceounting estimates and as5urnptions wll. by definition. seldom equal th8 related actual results. There 8re not con5ider8d to b8 any e5tirnates or assumption5 that have a significant risk of Causing a rnat8rial adjustment to the rryIng amounts of assets and Ilabilitles wthin th8 next finanal year. Critical argas oljudg8m8rit The Trust8es do not Considerthat there are any Critical arèas of judgement applied in the preparation of th8s8fin8nci81 slatementS.
Income from charftable actlvltle$ unrestrJ9d 2023 UnreStcl8d 2022 In patient care D8y care Community servic85 Family support & bereavement Fb5Pital serwce5 Etyuca'on and searCh HDspicE UK- NHSE FundiThJ 980,355 899.241 1,043,604 132.260 913 79,990 687.085 154.594 51.532 277,618 2,237,122 2.070.070 The NHSE awarded funding to allow the hospice to make available bed capacity and ¢omrnunity support from Dmber 2021 to March 2022 to provide support to people with CoMpX needs in the context of the COVID-19 situation. other tradlng Incomo Unre8trlcted 2023 Unrestricted 2022 Caiering in(x)mè Other incorne 30.120 54,091 25,289 69.732 84.211 95,021 Invè$tm•nt income Un- r•strlct¢d 2023 restricted 2022 DNidend- equit Interesl-fixed interest seeurSties Bank interest 123.869 8,015 7,964 122.980 7,588 186 139.848 130,754 othor income Unr08tTlc¢•d 2023 Unre5trict8d 2022 Government Grant- Coronavinjs Job Retention Scherne Government Grant- Retail Bussness Grant Education Gr8nl 5.411 21.334 1.210 27,955 39
Analysls of expendlture 2023 Dlrecl Support Costs Total Costs C08t5 (note 71 2022 Total Costs Costs ol raising grants, donations and 18g8cies 546.573 99,746 646,319 612.304 99.746 646,319 612,304 Other tradiThJ activitie5 Shop a)sts Lottery o)sts Events costs Other inco Corporatn tax 1.402,029 178,959 53,667 62,896 249,655 13,230 29.106 34.235 1.651.684 192,189 82,773 97,131 1.590.322 172,997 54,493 160.577 1,697,551 326,226 2.023.777 1,978,389 Investment man8gement W8ts 31,795 2.275.919 792 426,764 32,587 2.702,683 38.227 2.628.920 In p8tiènt care Day care Community servKes Family support & beTeavem8nt Educakn"on and research 1,661.794 420.897 2,082,691 1,852,242 7,113 1.417.978 331,791 113.685 3 722 809 6.351,728 1,383,656 362.191 101.494 3.509,135 5.785.054 283,629 95,109 31,802 831,437 1,258.201 1.667.285 457.300 133.296 4,340,572 7,043,255 Analysis of support ¢ost$ 2023 2022 Total Total Frtncg& Ir co$ Cost ofralslng grants, donations and legacles Other irading activities Investhieni managementc(tsts 53.579 23.196 9.351 13,620 99,748 132,297 3.148 87.P50 5,104 30.024 792 326.226 792 440,603 2.133 256,727 14,455 44.436 426,764 575 033 In pSent care Day care Community serYl¢ès F8mity support & bereavemeni Educauon and iesearch 127,7e4 55,313 196,406 41.414 420.897 518.731 391 322.737 77.385 32,665 151.666 3e.381 15.959 6S,661 15.750 6.909 31,822 33,952 6.405 34,480 9,026 2,529 283.629 95,tOg 31.B02 Charitable se¢t$ 331.770 143 633 268 58S 87.449 949.915 Totsl 588.497 254.779 283,040 131,B85 1.258.20f 1.524,948 Not included in the eXpen(JIbJ above is the don8tèd rÈnt of the Hosplce building. A5 noted in note 11, th8 Hospice is provided with the use of the building for a peppercorn rent. As the Hospice is a specialised buikling a commercial value of the rent ks not ovailable and therefore has not been reLx)gnised as ino)me and exp9nditure in these financdal statements.
Employee Costs The total staff costs and employee benefits for the reporting period are analysed 88 folli)wF'. 2023 2022 Wages and salarles Social secunty ujsts Pension costs Other employee benefits 4,376.870 413,729 331,255 3,8,644 341.355 292,323 6,037 5.121,854 4,530,359 Full time equivalent employe95 durin9 the year were 12712022..1201 and analysis ol the headcounl in the year was. Group 2023 (Nol 99 50 14 Group 2022 (Nol 91 50 13 Direct th8rit8b18 services Fundraising services Support seTvSces 163 154 Th8 nurnb8r tsf employees whose total ernployee benefits exdudbng pen5wJn ntributIOnS eamiryd over £60.1XK), dassrf* wthin band$ of £10.000 is as follows.. 2023 Actual Numbèr 2022 Actual Number £60.000-£69,999 £70.O0¢79.999 £80,000-£89,999 £90,000-£99,999 £100,000-£109,999 Total Pension cx)sts ralats.ng to those staff earning over £60.000 totall1 £54,854 in 202312022." £39,761). There were no teFmination payrnents in 202312022.. £4,312- number of peOe 11. The H05pice considers that the key m8n8gement per80nnel cornprise ol four ol the senr m8n&Jernent team 4he Chf Executive 8nd three other key personnel12022.' CEO and seven others). The total èmployee benefts ol the key managgmont personnel of the Hospice were £364,88612022.. £4),341> The Hospice had an average of 483 volunteers a5 at 31 M8rth 2023 {2022.. 5401 who prOVed Éheir SICeS in the follobmng 8reas.' 2023 Ino} 228 109 2022 Inol Rètail Clinul Ho$pi¢e Naghbour5 Fundraislng and support services Trustees Asso¢iat¢s 119 100 53 42 10 540 41
Net movement In funds 2023 2022 Nel movement 15 stated afteT chargingllcreditlng}'. Deprery8tion Auditor's remyneration -Statulory audit of charity anfl group -S18tutory audit of 5ub5idiary -Tax advisory -other services (Profitllloss on sale of fixed a55ets Government grants Operating 18a58 r8lltals 154,848 168.473 15,900 4.500 750 17,975 3,900 1,800 8.880 14.0331 127,9551 219.268 17,6411 225.084 10 Taxation St Nicholas Hospice Isumolkl Is a registered charity and 85 sueh is exempt from taxation on its income and gains falling within $8Ction 505 of the Taxes act 1988 or section 252 of th8 Taxation tsl chargeable Gains Act 1992 to the extent that these are applied for charrttble purposes. The subsidiary trading company paid no wrporation lax in the year12022.' EnS11. 11 Tangibl¢ fixod assets (Charity and Group) Long Lea58hold 8ulldlngs Furnlture and Egulpment ICT Equipment Motor Vehlcles Totsl Cost At 1 April 2022 Additions Disposa15 4,069,604 1,227,973 46,631 48.120 431.815 4.320 52.827 67,2 5.796.672 50,951 106,979 6,032 At 31 March 2023 4.063.572 1,226,484 383.308 fj7,280 5,740,644 D¢preclatlon At 1 Apri12022 Ch8rge for the yèar Disposals 2.059.538 79,080 2.125 1.131,579 35,553 44,186 328.582 39,427 52,827 66,447 3,586,146 154,848 99,138 At 31 m?h 2023 2,136A93 1.122.946 315,182 67,235 3.641,856 N•t book valuo At 31 Mareh 2023 1.927.079 103,538 45 2,098,788 At 31 March 2022 2010066 96,394 833 2,210,526 The long lèasehold èxpenditure reprentS.. The building $1$ ol the Hosplce on land * H8Tdwick Lane, Bury St Edmunds lor which a 60 year lease al peppercom rent was entered into on 15 August 1991 The refurbishment ol the In Patient Untt durlng 2008 Office reconfigurations in 2013 Improvernenls to the Orchard Day Centre on Ihe Hospice sitè Exp8nditure on new and existing shops The deveFoprnent of an OUtrh Cents al th8 Haverhill Hub Ifomierly the Burton Centrel. A11 fixed assets of the charity are used for cttaritable purpose$.
12 Investments Group Charity A) Summary 2023 2022 2023 2022 At stsrt of the year Additions Dispos81$ Realised gains I Ilosse51 unalISe gains l (lossesl 4.647.370 659,040 1971,4931 153.7721 1235,9S31 4,239,990 734,494 1487,5121 35,355 125.043 4.647,370 659.040 1971.4931 153,772) 1235.953) 4.239,9 734,494 (487,5121 35,355 125,043 4.045,192 4,647,370 4.045,192 4.647.370 Cash held as part of the investment portfolK) Equty Investment In subsidiary 41.223 128,4 41,223 35,006 128,490 35.006 4.086,415 4.775.860 4121,421 4,810,866 B) Analysis of investments 2023 2022 Equlties Fixed Interest securfties Cash held as part of thè investment portfolK) 3.155,409 8B9,783 41.223 3.909,280 738.090 128.490 Total group Equity investment in subsldiary 4.OB6,415 35.006 4.775.860 35.006 Total charrty 4,121,421 4,810.8fj6 Cl Histo1 Iwt of investments 2023 2022 Rathbones Sarasin & Pathers 1.393,075 2.375,091 1.664,943 2,302.187 3,768.166 35.006 3.967,130 35,0( Equity Investmwt in Subsidiary Totsl charity 3.803,172 4.002,136 DI Trading 5ubsidi8ry Thè CharSty holds 100% of the158ued sh8re copitsl of St Nicholas Pk)splce Trading Umlted l(ompany number 021768041. a company incorporated in the UK. The principal activity of St NLcholas HospSce Trading Limited durSng Ihe yg8r wxs tha sale ol the bought in goods. house dearances and incom8 frorn the Haven Café. The company gThs ils taxabl8 profrt5 to St NIchaS Fkn5pice (Suffolkl under grft and the re9ate pIts1 and erves of St Nicholas Hospice Trading Limited 8t 31 March 2023 we £66,108 {2022." £98.5431. All items of in(*)me or expenditure reported on the Group Slatemgnt of Financial ActivitigF hwè btr Shown after ¢he moval of intrd group transacts"on5. 43
12 Investments {¢ontinuedJ The trading results for the year ended 31 March 2023 and 37 Mareh 2022 a show below.. 2023 2022 Tumover Cost ol sales 443,783 1330,3091 417.049 1258,6371 Gross profit Operating expenses other operating income 113.474 (66.9701 158.412 182.343 3.225 Prrfit on ordinary aetiwties befo Interest Intel payable on eonc8s5ionary loan to hospice 46,504 16251 79,294 16251 Net trading profit 45,879 78,669 Assets 130.880 164,7741 146,582 148,039} Net assets 66.106 98.543 Represented by.. Capital Reserves 35,006 31.100 35,006 63,537 Net assets 66,106 98,543 13 Debtors Group 2023 Charity 2023 2022 2022 Trade debtors T8X8tion recVerable Other debtors Prepayments Accrued Sncome Legacie5 Amounts due from subsidiary undertaking 239.625 31,384 559 224,438 235,153 1.002,489 1.379 35,423 761 187,375 348.920 1.326.682 238,065 31,384 559 224,311 235,153 1,002,4B9 25,263 1.757224 188,843 35.423 761 187,210 348,875 1,326,682 1,733,648 2.089.540 2,067,794 Amounts due greater than one year: Loan due from subsidiary undertaking 2S,000 1,782,224 25.0 2,112,794 1.733.648 2.089.540 In 2018119. the Charity entered into a new loan agreement to the subsidiary undertaking to fund working capital, secured by a fixed charge over goodwill and a floating char9e over all assets of the ra)mpany wth interest charggd at 2.5%. The balance on this loan wll be paid in full on 15 Novernbef 2028. In¢luded wilhin pr8p8ymonts Is £109.37912022.. £113,372) for a ase whleh falls éue gater than one year.
14 Credltors: amounts falling du• within one year Group Charkty 2023 2022 2023 2022 Trade ereditofs Amounts due to subsltjiary underta"n9 Taxation and So&1 security Other credito Accruals Deferred in(Y*me- bttery Deferr8d in(xime- Other 50,749 45,9 49,880 45,881 27.517 94,925 49.626 269.816 62.9S5 402.510 953.240 109,552 51,378 207.020 56.072 13,629 488,400 100,244 49,626 278.938 105,036 51,378 200,355 56,072 11.229 473 950 410,9 948,762 Dof•rr¢d Income reconclllallon- lotlery Group Charlty 2023 2022 2023 2022 Balanee brought fomard Amounts released to income in the year Amount deferred in the year 8alane¢ carried fomard 62,965 162,9651 56,072 56,072 65,902 165,9021 62,965 62 965 62,965 162,96S1 56.072 56.072 65,902 165,9021 62,9&5 62,965 Deferred Income recon¢lllatl¢)n- otsr Balance brovght lOard Amounts released to income in the year Amount deferred In the year Balance Carried forward 410,990 1,494,868 {410,9901 11,494,868) 13,629 410,9 13.629 402,510 1,487,918 1402,5101 11,487,918) 11.229 402,510 11229 402,510 Deferred incrjme relatss to inwme for fvture events, hse dearances and bttery subscmpts.ons and the CCG 9rant pald in advance. 15 Restrlcted tunds (Group and Charity) Balance ÈL Apdl 2022 Income Expendltuie Transfers B8lanco at 31 March 2023 In patient ca Day care Community services Family support and bereavement Education and rasaarch Fundraising Caterin9 (Haven Cafè) FacAlIt 1.710 46,715 39.127 124,2321 {2,4661 (2,1111 14,139 44,604 27.574 2.225 123,792 4,543 196.2181 12,8591 541 3,725 7,363 15781 10.510 400 6,573 181.798 14001 1,466 125,753 490 52,640 5,597 104.649 4,036 45
15 R¢strlctsd funds (Group and Charity) (contlnued) BaL8rte at 1 April 2022 Inrome Exnditure Tr8nsfe Balance at 31 Marth 2022 In patient Care Day care Community services Family support and bereavement Education and researth Fundraising Catering (Haven Cafè) Facilit$ 7,050 49,631 178,763 1,938 253,974 75 1175.7721 18,3311 14.B541 1,710 46,715 1253,9741 1751 2,675 345 3,580 12.5301 13451 3,725 450 990 14501 Isooi 490 59,701 439.770 {432,6) 114,1351 52,640 In Patlent Care Fund incorwr8tes'. Beds fund recl¥ed for the putta$e of beds for the Hosplcg. Al8rrJorabl& Momentsfund received to provide a menK)rable experience for patient5 who are nearing the end of thelr lffe. W8rd/F8mily Room fund e1ved for ImpTovem8nts to the famity room. Ward equipmgnt hjnd rec8ived and lully expended for the purchase of equipment for the ward. ClinK81 unifomi lund received for the purchase of unrfOM for ward staff. Day Care Fund incorporates.. Clinical Equipment lundwa8 speryfically recaved for and partlally expended on palliative care equipment. Community services restricted funds incorporates- Community Connectors fund is to build wmmunity capacity to support people and theirlamilies facing long term illnesses, dying. death and grief. Hospice Neighbours Project fvnd re18tes to revenue funding to malntaln and grow a vdunt89r sth8m8 to provide practical support to peoplo in their obvn homes. This fundirKJ is lu11y expended. Community HospiGe T88m fund rdates to 5pe¢rfic revenue funding received artrj fully expended in the year for the Community Htssplee Team Seryice which indude5 Community Nurse Specialists and Mmunity based Nursing A5S15tants. Community Nursing Equipment lund received for patient r8Lgted equipment. Norfolk Generally fund receiv8d and fully e)pen¢Jed on wmmunity nursing (Xlsts in Thetfor¢J and surrounding area. Family Support and 8ereav&m8nt restricted funds Incorporates.. Nicky's Way fund relates to speafic ovenue funding for the children's bereavement support service known 8$ Nicky'$ Way. Chaplaffjncy fvnd 15 for rdated materials and equipment. Educotlon and Research restn.cted funds incorporates.. HOPE course fund relates to revenu8 funding received for o)-ordin8tin9 8 rA)urse for cancer pallents. My C8r8 Wishes lund is a specrfic piece of funding to deliver advanced Ca planning to W8St Suffolk carè homeg. Wesl S(rffolk Hosprf81 tr8ining fund relates to revenue lunding recwved forth8 training ol palliative care staff at West SLJffolk Hospital. Catering reslricled fund incorporates., Cal&rlng fund is for c8teriNJ uIpMent and Is fulty expend8(1.
Facllitle6 fund incorporates; F{1111&S lund includes fundino for a memorial In the hospice garden and for roof maintenan(x. The transfer for the year r88110¢3t95 the nt book value of the fixed assets held withln the restricied fund to the Fixed Asset Fund to realign the fund. 16 Unrttstrict funds Charity Exwdmure InvestmBnl Trdrtsfe Bace4t 31 14¥r¢th l Aprti 2022 Deslgnated ful5 FI Asset Fund 2.210,526 1107.1611 2,103,365 Mointen8ne lund 2.250,000 2.250.000 IT Systans tund 16.217 1trtl,000 116317 SeNlc8 devekspment fund 474,t02 474,102 Inmme gefftr8lK)n proigth fund 398,664 398.664 Job ovalu8tlon fund 250,000 350.LY)U 345.964 4.036 250 000 5,592,341 5,349,509 3,269.373 6 384 356 8.618.882 6.384.356 1107.1611 6.412.691 16,519.8521 General fund 288.552 1288,5521 8,198,870 Group orne Expondwie Invpstmii gwnslllos3esl 1 April 2022 0Ès19iiated Thd8 Fixed Asset fvnd 2,210,526 1107,1611 1103.365 Maintenance lund 2,250,orNJ 2.250.000 IT Systems ALd 16,217 100.Ix)O 116317 Service developmentfvnd 474,102 474,102 In(x)me gen8r2tKsn proiectfvnd 398.664 398.664 Job evaluation fvnd 25Q,000 350,000 345,4 4,036 5,349,509 3.332.910 6.749.198 8,682,419 6.749.198 1107,1611 6,809.970 18,917.1311 5.592,348 2.637.622 8329.970 Gtrteral luhd 288,552 1268.5521 47
16 Unrnstrict•d funds {Contlnued Charfty a&ncfrat 1 ApTrl 2021 Income Expendmuro Irweslnwt gAlnsl 1th59¥1 B¥anrpai 31 Marth 2022 DlSal•d fvnds Flxed A8setfund 2,318,149 1107,6231 2,210,526 Maintenance fund 2.250.000 2,250,000 IT Syst8msfund 16.217 16.217 Service deV&0eTht fijnd 474.102 474.102 Income genetr>Th projectfvnd 398.664 5,457.132 2 437.137 6.128.735 7,894.269 6,128.735 396,664 5.349,509 3.269.373 8.fj18,882 1107.6231 121.758 14.135 Ggngral fvnd 5,577.690 15,577.6WI 159.433 159.433 Group BsL9nc• 1 ApDI *21 Irbwme Expwdmure I518n] gFAnsl{105sesl 31 March 2Q22 Doslgnated ful8 Fk¥ed Assetfund 2,318.149 1107,6231 2,210,526 Mainmance fijnd 2.250.fYJO 2.250,0(KI IT Syst5 nd 16.217 16,217 Service devtrk)Kxn8nt fijnd 474.102 474.102 Inc¢m& 98neratlon project fund 398.664 5,457.132 2,463.535 8.506.853 7,920.667 6.506.853 398,664 5.349.509 3.332,910 8.682,418 1107.6231 121,758 14,13S G•noral fvrbd 5,918,669 15,918,660) 159,433 159,433
16 Unrestrlcted funds fcontlnued)
FixedAssel fund
This is a designated fund representin9 the rDnstruction costs of th8 original building to 31 March 2023 less depr¢ciation.
Mainlenènce fund
This 18 a desunaled fund Ipreviously n8Tned New buildiNJ and maSntenance lundl for the purposes of maintaining and
updating the existiw hospice building and alloratin9 funds for futur& building requirements. This fund has not been
dr8wn on during 2022123.
ITsystems fund
The charity ha5 a number of IT systems and hardware which require replacin9 or upgra
18 Ng1 assats by funds Icontinuod) Charity General Funds R8Stricted Funds Endowment Totsl Funds 31 March 2023 Inve5trnents T8ngibl8 fixed ass&ts Currenl assets Creditors falling due within one year 4.075,006 2.098.788 2.499.024 1473.9501 46.415 4,121,421 2.098,788 2.603.673 1473,9SOI 104,649 8,198,868 104.649 46.415 8,349,932 Group General Funds Restricted Funds Endowmènt Fund Tot81 Fun 31 March 2022 Investments Tangible fixed assets Current 85S8ts Creditors falling du8 1th1n one year 4,128.272 2,210,526 2.692.383 1948.7621 47,588 4,775,860 2,210.526 2.745.023 1948,7621 52,640 8.682.419 52,640 8,782 647 Charlty General Funds Restricied Fun(Js Endowment Total Funds 31 March 2022 Investments Tangible fixed a558ts Current assets Creditors falling due wthin one year 4.763,278 2,210.526 2,598.318 1953,2401 47.588 4.810.866 2,210,526 2.650,958 1953,2401 52,640 8,618,882 52.640 47,se8 8,719,110 19 Related party trangactlons None of the chadty trustees or connected persons reIVed MUnerath)n In the year12022'. £nill. Trustee indemnity insurance is induded wthln total insurance rA)Sts of £67,63012022.. £59,601). It is not possiNe to quanb.fy the trustee indernrFity el8mont from the overall in$ur8nce cost. Three Iruslees were St Nicholas Hospice Care Lottery subscnbers in the year12022.. Ihr8el and in total paid £208 12022.. £2081. Their winnings amounted to £3012022.. £101. Durfng the year no trustee (x)mmissioned the seNces of the hous& ¢le8r8nce tearn12022.' one Tru5t8e, £300, at the standard rate for 8 house cl8arance and ntst a preferential ratel. During the year rrfteen trustees and assoc48le512022.. 14} made donatKTrns ¥thOut conditions tolalling £1,20512022.. £5601. Transactions %Mth the subsidiary undertaking w8re.' 2023 2022 Lo8n outstanding from the tradlng company to the charity Current account balance Irorn the tradlng company to Ihe charity Grft ald donation from the trading company to the charity Recharge(I costs from the charity to the trading (x)mpany R8charged income from the charity lo the trading company Interest p8idlrecdve(l on loan to subsldiary 25.000 25,263 78,316 155,411 133.008 $25 25.000 27.517 41,531 120,418 149,555 625
20 Operotlng l•a$e Commitments As at 31 March 2023, the Group and the Charity had cornmitments lo makefuture minimum ase payments under non- cancellable operating leases a5 foll¢)ws.' Group 2023 Group 2022 Charlty 2023 Charity 2022 Operatiry leases which expire.. Not later than one year Later than one year but not later than five ye8rs Over five years 167.733 238,459 198.042 300.032 167.733 238.459 196,059 299,372 10,080 10,080 406,192 508,154 406.192 505,511 21 R¢GonGiliatlon of net Income I lexpenditure} to net cash flows from opgratlng *iv&t¢es Group 2023 2022 Nèt {•xp•nditurel I In¢om• for the year per Statement of Flnanelal ActlwStl•s {401,6131 755.655 Adlu8¢ments for.. Depti8th)n charges Loss8s I Igainsl on investments DNidends reVed from investments Interest received L085 on sale of fixed assets Ilncre8seydecr8ase in stocks DeaSellInCreaseI in debtors ID8creaseyinGrease in ueditors 154,848 2B9,725 1111.6661 18.5891 7.641 15.6071 355.892 1460,3621 168.473 1160.3981 1130.5681 18111 4.033 6.832 4,334 11,054.3201 Net cash us•d in op•ratlng aVItIeS 179.931 406.770 Analysls ol changès In n•t funds Group 2023 2022 Op•nlng n•t fund Cash and cash equivalents Changes in net funil arising from ea$h flow ol the group 759,248 202,226 1,346,504 1587.2561 Closlng n•tfund8 Cash and cash equivalents 961A74 759.248 23 Analysls of cash and Gash equlvalents Group 2023 2022 Cash at bank and in hand Cash hdd as part of the Investment portfolio 920.251 41.223 961.474 630.758 128,4 759,248 24 Momb¢rs guarant•• The charity has no shore capitsl bul is limited by guarantee. Evèry member of the charitable company is a guarantor and undertakes to wntribute lo the ossets of the charitabse Ix)rnpany, in the evant tsl It besng wound up, such amounts as may be required. Each guarantor's liability is lirnited to £1. 51
25 Pension costs A group personal pension plan is op8rat8d on behaifof rtaIn employees. The asset$ are held separaldy from those of the Charity in Independently administered fund5. The pension charge represents ContributnS payable by the charity to the plan at rate5 ranging from 5°k to 7%. Contributions paid by the eharity dunng the year amounted to £145,47512022.. £131,812). Contributions outstandlng al 31 March 2023 8mounted to £22,94512022." £22,765) and were included wthin other creditors. In addition. certain other employees premously employed by the Natlona1 Heah Service havg, by alf8ng8mt, cx)ntinu8d to be members of the NHS Per}sn Scheme, a multimployer defined benefit scheme, whilst in the ernployment of St Nicholas, Hospice Isuffolkl. Contributions p8id by the Charitable company during the year amounted 10 £185,91812022.. £158,867). Contributions outstanding al 31 March 2023 amounted to £26,70512022," £25,8221 and were incSuded wlhin other ¢reditOfS. The s¢hem8 is not designed to be wn in a way that wruk5 enablo NHS )leS to entfy thwr share on the undedying sch8m8 85sets and liabilities. Thelore. the scherne is accounted for a5 rf It were a defined ¢ontribulion 5chern8'. th8 cost to the Hospice of partirypating in ttt8 Scheme is iaken as equal to the conlributk?ns pay8b18 to the Scheme for the acts)unting period. Employers. contributions to the NHS pension schama We mado at the rate of 20.68%12022.. 20.68rykl. Thè increasa from 14.38Yts IS Still being funded by th8 NHS P8nsion Schemes transitional arrangements resulting in no additional eosts to the charity. This transitional arrangement is to continue into 2023124. Empknyee conlributions ranged from 5.1% to 13.5%. 26 Matarial legacies Legacy income is only included in InMing r850urce5 where reIpl Is probable and the amount can b8 m885ured reliably, orthe18g8cy has been recved Therewere no additional notificath'ons which could be determin to be probable, material or r81iatAy Mè8SUd over and above those already rg(x)gnised in the financia1 statements as at 31 March 2023 12022.- £Nill. 27 Capltal commltm•nts In respect of the Group and Charity. there was no expandilurè authorised and contra¢ted12022.. £2,710) at th8 of the financial year. 28 Financial Instrument$ Group Charfty 2023 2023 2022 2022 Financial assets.. Instruments measured at fair value through profit & loss 4,045,192 4 647 370 4 045.q92 4.647.370 29 Contingent LiabÉliti•$ The Charity is registered within the VAT group with St Nicholas Hospice Trading Limited. The maxmum potentlal liabilty at 31 March 2023 was £4.51612022.. £5,319). 30 Acting as Agent The Charitable Company acts as agent holding funding on of the CCG for projects., £361,000 to support the ROSI project and £125.000 to supw)rt DDaT TransformatDn. There was no disbur5ernent against either fund during 2022-2023.