OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Contents Page
Legal and Administrative Details
Trustees' Annual
Report
2-3
Independent
Examiner's
Report 4-5
Statement ofFinancial Activities
BalanceSheet
Notes tothe Finanrial Statements 8-12
Address of Charity: 13Cottage Road
Epsom
Surrey
KT199RT
Trustees: Mrs E3 Barham Carter - Chairman
CBarham Carter
Mrs CCSlatter
Mrs CM EWarburg
Secretary: I SCushnie
Investment Advisers: Investec Wealth &Investment Ltd
30Gresham Street
London
EC2V 7QN
Independent Examiner: Anthony
Kelly FCA
2 Woodberry Close
Chiddingfold
Godalming
Surrey
GU8 4SF

Notes 2023 2022
E E
INCOMING RESOURCES
Investment
income
27,279 29,627
Total incoming resources 27,279 29,627
RESOURCES EXPENDED
Charitable expenditure
Payments to beneficiadies 29,600 37,519
Support costs 3,600 3,600
Management
and administration
15,831 16,030
49,031 57,149
Costofgenerating
funds
Investment
managers'
fee
8,675 9,423
Total resources expended 57,706 66,572
NET EXPENDITURE (30,427) (36,945)
Unrealised
gains/(loss)
on revaluations
on investment
assets
(89,204) 31,582
Realised gains on disposals ofinvestment
assets 23,691 21,440
NET MOVEMENT IN UNRESTRICTED FUND (95,940) 16,077
Unrestricted
fund balance at 6April 2022
1,033,125 1,017,048
UNRESTRICTED FUND BALANCE AT5April 2023 937,185 1,033,125

3. PAYMENTS TO BENEFICIARIES 2023 2022
E E
The amounts
payable
in the year comprise;
Individuals:
(i) Payments to beneficiaries forthe general welfare of
people
in financial need whose circumstances
comply0.
with the Charity's objectives
9grants (2022 - 12) 24,450 32,269
(ii) Sponsorship
for the training ofa person
engaged in the
craft, trade or profession ofsilversmith, goldsmith or
horologist
1person (2022 - 1) 5,000 5,000
(iii) Sidney Sanders Prize 150 250
29,600 37,519
4. SUPPORT COSTS 2023 2022
6 E
Trust visitor costs 3,600 3,600
5, MANAGEMENT
AND ADMINISTRATION
2023 2022
E E
Telephone,
postage and stationery
381 362
Sundry expenses 690 1,278
Insurance 160 160
Trust secretary fees 12,000 12,000
Accountancy
fees
2,600 2,500
Bank charges (net refund) (270)
15,831 16,030
There are no highly paid staff.

All the investments
a
re held primarily
for an investment
return.
2023 2022
E E
Quoted investments
Market value at 6April 2022 942,881 1,008,077
Add: Acquisitions at cost 200,694 229,142
Less: Disposals at book value (135,444) (325,920)
Unrealised
gain/(loss)
on revaluation (89,204) 31,582
Market value at5April 2023 918,927 942,881
TOTAL FIXEDASSET INVESTMENTS 918,927 942,881
Historic cost at 5 April 2023 791,859 727,950
Realised gains on dlsposals
Proceeds ofsale 159,135 347,360
Cost ofinvestments
sold
(135,444) (325,920)
23,691 21,440
CREDITORS: AMOUNTS FALLIN6 DUE WITHIN ONE YEAR
2023 2022
E E
Accruals 2,600 2,500

Net
movement
At 06.04.22 in funds At05.04.23
E E E
Unrestricted funds
General fund 1,033,125 (95,940) 937,185
TOTAL FUNDS 1,033,125 (95,940) 937,185
Incoming Resources Net loss Movement
Resources expended on investments in funds
E E E E
Unrestricted funds
General fund 27,279 (57,706) (65,513) (95,940)
TOTAL FUNDS 27,279 (57,706) (65,513) (95,940)
MOVEMENT IN FUNDS- PRIOR YEAR
Net
movement
At06.04.21 in funds At 05.04.22
E E E
Unrestricted funds
General fund 1,017,048 16,077 1,033,125
TOTAL FUNDS 1,017,048 16,077 1,033,125

incoming Resources Net gain Movement
Resources expended on investments in funds
E E E E
Unrestricted funds
General fund 29,627 (66,572) 53,022 16,077
TOTAL FUNDS 29,627 (66,572) 53,022 16,077