| Contents | Page | |
|---|---|---|
| Legal and Administrative | Details | |
| Trustees' Annual Report |
2-3 | |
| Independent Examiner's |
Report | 4-5 |
| Statement ofFinancial Activities | ||
| BalanceSheet | ||
| Notes tothe Finanrial Statements | 8-12 |
| Address of | Charity: | 13Cottage Road | |
|---|---|---|---|
| Epsom | |||
| Surrey | |||
| KT199RT | |||
| Trustees: | Mrs E3 Barham Carter - Chairman | ||
| CBarham Carter | |||
| Mrs CCSlatter | |||
| Mrs CM EWarburg | |||
| Secretary: | I SCushnie | ||
| Investment | Advisers: | Investec Wealth &Investment | Ltd |
| 30Gresham Street | |||
| London | |||
| EC2V 7QN | |||
| Independent | Examiner: | Anthony Kelly FCA |
|
| 2 Woodberry Close | |||
| Chiddingfold | |||
| Godalming | |||
| Surrey | |||
| GU8 4SF |
| Notes | 2023 | 2022 | |||
|---|---|---|---|---|---|
| E | E | ||||
| INCOMING RESOURCES | |||||
| Investment income |
27,279 | 29,627 | |||
| Total incoming resources | 27,279 | 29,627 | |||
| RESOURCES EXPENDED | |||||
| Charitable expenditure | |||||
| Payments to beneficiadies | 29,600 | 37,519 | |||
| Support costs | 3,600 | 3,600 | |||
| Management and administration |
15,831 | 16,030 | |||
| 49,031 | 57,149 | ||||
| Costofgenerating funds |
|||||
| Investment managers' fee |
8,675 | 9,423 | |||
| Total resources expended | 57,706 | 66,572 | |||
| NET EXPENDITURE | (30,427) | (36,945) | |||
| Unrealised gains/(loss) on revaluations |
|||||
| on investment assets |
(89,204) | 31,582 | |||
| Realised gains on disposals ofinvestment | |||||
| assets | 23,691 | 21,440 | |||
| NET MOVEMENT IN UNRESTRICTED FUND | (95,940) | 16,077 | |||
| Unrestricted fund balance at 6April 2022 |
1,033,125 | 1,017,048 | |||
| UNRESTRICTED FUND BALANCE AT5April 2023 | 937,185 | 1,033,125 |
| 3. | PAYMENTS TO BENEFICIARIES | 2023 | 2022 | |||||
| E | E | |||||||
| The | amounts payable in the year comprise; |
|||||||
| Individuals: | ||||||||
| (i) | Payments to beneficiaries | forthe general welfare | of | |||||
| people in financial need whose circumstances |
comply0. | |||||||
| with the Charity's objectives | ||||||||
| 9grants (2022 - 12) | 24,450 | 32,269 | ||||||
| (ii) | Sponsorship for the training ofa person |
engaged | in the | |||||
| craft, trade or profession | ofsilversmith, | goldsmith | or | |||||
| horologist | ||||||||
| 1person (2022 - 1) | 5,000 | 5,000 | ||||||
| (iii) | Sidney Sanders Prize | 150 | 250 | |||||
| 29,600 | 37,519 | |||||||
| 4. | SUPPORT COSTS | 2023 | 2022 | |||||
| 6 | E | |||||||
| Trust | visitor costs | 3,600 | 3,600 | |||||
| 5, | MANAGEMENT AND ADMINISTRATION |
2023 | 2022 | |||||
| E | E | |||||||
| Telephone, postage and stationery |
381 | 362 | ||||||
| Sundry expenses | 690 | 1,278 | ||||||
| Insurance | 160 | 160 | ||||||
| Trust | secretary fees | 12,000 | 12,000 | |||||
| Accountancy fees |
2,600 | 2,500 | ||||||
| Bank | charges (net refund) | (270) | ||||||
| 15,831 | 16,030 | |||||||
| There | are no highly paid staff. |
| All the | investments a |
re | held primarily for an investment return. |
||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| E | E | ||||
| Quoted | investments | ||||
| Market | value at 6April | 2022 | 942,881 | 1,008,077 | |
| Add: | Acquisitions | at cost | 200,694 | 229,142 | |
| Less: | Disposals at | book value | (135,444) | (325,920) | |
| Unrealised gain/(loss) |
on revaluation | (89,204) | 31,582 | ||
| Market | value at5April | 2023 | 918,927 | 942,881 | |
| TOTAL FIXEDASSET INVESTMENTS | 918,927 | 942,881 | |||
| Historic | cost at 5 April | 2023 | 791,859 | 727,950 | |
| Realised | gains on dlsposals | ||||
| Proceeds ofsale | 159,135 | 347,360 | |||
| Cost ofinvestments sold |
(135,444) | (325,920) | |||
| 23,691 | 21,440 | ||||
| CREDITORS: AMOUNTS | FALLIN6 DUE WITHIN ONE YEAR | ||||
| 2023 | 2022 | ||||
| E | E | ||||
| Accruals | 2,600 | 2,500 |
| Net | ||||
|---|---|---|---|---|
| movement | ||||
| At 06.04.22 | in funds | At05.04.23 | ||
| E | E | E | ||
| Unrestricted | funds | |||
| General fund | 1,033,125 | (95,940) | 937,185 | |
| TOTAL FUNDS | 1,033,125 | (95,940) | 937,185 |
| Incoming | Resources | Net loss | Movement | ||||
|---|---|---|---|---|---|---|---|
| Resources | expended | on | investments | in funds | |||
| E | E | E | E | ||||
| Unrestricted | funds | ||||||
| General fund | 27,279 | (57,706) | (65,513) | (95,940) | |||
| TOTAL FUNDS | 27,279 | (57,706) | (65,513) | (95,940) | |||
| MOVEMENT | IN FUNDS- PRIOR YEAR | ||||||
| Net | |||||||
| movement | |||||||
| At06.04.21 | in funds | At 05.04.22 | |||||
| E | E | E | |||||
| Unrestricted | funds | ||||||
| General fund | 1,017,048 | 16,077 | 1,033,125 | ||||
| TOTAL FUNDS | 1,017,048 | 16,077 | 1,033,125 |
| incoming | Resources | Net gain | Movement | ||
|---|---|---|---|---|---|
| Resources | expended | on investments | in funds | ||
| E | E | E | E | ||
| Unrestricted | funds | ||||
| General fund | 29,627 | (66,572) | 53,022 | 16,077 | |
| TOTAL FUNDS | 29,627 | (66,572) | 53,022 | 16,077 |