OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

31.3.21 31.3.20
Total Teal
Suds 5mds
Notes
INCOME AND KNDOWMKNTS HkOM
Donations and legacies 51,689 5,401 57,090 51,822
Investment income 31
Other imxme 590
51,6S9 5,409 57,098 52,443
56,554 1,400 57,954
360
Total 56,554 1,400 57,954 54,967
NKT INCOMKI{KXPKNDfllJRK) (4,865) 4,009 (856)
RECONCILIATION OFFUNDS
Total Aaads brotrght forwarsi 341,556 10,793 352&8
TCfAL FUNDS CARRIED lrOR%VARD 336,691 14,802 351,493 35~9

Balaace Sheet
31March 2821
31321 3I.3.20
Total Total
fends fimds
320,618 320,618 32&,496
16,433 14,802 31/35 24@13
(360) (360) (360)
16,073 30,&75
TOTAL ASSETSLESSCURRENT
LIAIILlTIES 336,691 14,802 351,493 352,349
336,691 14,&02 351,493 352PS
336,691 341456
N,&02 10,793
351,493 352~

31321 31320
1 1
No employees received emoluments in arccss off60,000.
COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACfIVITIKS
Umestricted
Amds
f
INCOME AND ENDOWMENTS FROM
Donations and legacies 51,822
Investment
income
Other~
590 31 31
590
44,072 &@71 52,443
EXPENDITURE ON
CharltaMe aetlvtties
ChLach Activities
]0,400 54,607
360
10,400 54W7
(495) (2,029) (2,524).
RECONCILIATION OFFUNDS
Telal fends Irrenaht Srward 342,051
TOTAL FUNDS CARRIED FOR%'ARD 341,556 10,793 352@49

Total
f
MARKET VALUE
At 1Atuil 2020and 31March 2021 3?5,764
I'ROVXSIONS
At 1Ayril 2020 47/68
Charge tor year 7,878
At31March 2021 55,146
NETBOOKVALUE
At 31March 2021 320,618
At31Nlarch 2020 328,496
CRESIYORSIAMOUNTS FALLING SUE%lTHIN ONE YEAR
31.321 31.320
f .f
360 360
MOVEMENT IN FUNIN
At 1.420 31321
(4,865) (2,000) 327,641
7,050 2,000 9/50
341,556 (4,865) 336,691
10,793 14,802
TOTAL FUNDS 33~9 (856) 351,493
Net movement
in funds, included
in the above are as follows:
hrernuing IIeaoareas Moverrmat
resollrces callant kd IIIfunda
f f f
UarestrIeted
gauds
General fund 51,689 (56/54) (4,865)
ltestrIeted fnads
PeaaA rerrnrnorlnoo lund 5,409 (1,400) 4,009
57,098 (57,954) ($56)

At 1.4.19 313.20
Unrestricted feeds
General fund 337,001 (49$) (2,000) 334~
Reserve S,050 2,000 7+$0
34?051 (49$) 341,$56
Reetrkted Smds
Pastor renautetetion fund 12@22 (2,029) 10,793
TOTAL FUNDS 354,873 (2/24) 35~9
Comiemtive net movement in lands, included in the above eteas follows:
(44/67) (495)
8/71 (10,400) (2,029)
(S4,967) (2,524)
A entreat year 12months end prior year 12months combined position ises follows:
Transfer
between At
At 1.4,19 funds 31.3.21
Unrestricted fuads
General fund 337,001 (5360) (4,000) 327,641
Reserve $,050 4,000 9+50
34?„051 (5,360) 336,691
12,822 1,980 14,802
TOTAL FUNDS 3$4,873 {3/80) 351,493

Resotnces Moventcnt
expended in Smds
95,761 $01,121) (5/60)

313.21f 31.3.20
57,090 51/22
lnwsbaent
income
Deposit acownit interest 31
590
57,098 52,443
EXPENDITURE
Charttnble
activities
Pastor's rernnrnnation 33,000 33,363
Pensions 2,100 2,100
Pastor'a books snd conference 196 323
Deacon's Fwxl 600 2QO
ChiMien's wort 109 208
Vforship remnrmcs 1,627 1,628
Establishment
costs
2,739 2379
Tewel and sanhy expenses 63 1,157
Of5cccosts 902 569
Beiwnninational
sopport
Gnmta toinstitntions
1POO
7~
1,3QO
3.502
49,716 46,729
Other
Heritage asset 1 7,$78
Governance
coats
Accourttaiey
snd legal fees
360
Total resonrces expended 57,954 54,967 ~
Net expenditnre ($56) (~24)