| 31.3.21 | 31.3.20 | |||||
|---|---|---|---|---|---|---|
| Total | Teal | |||||
| Suds | 5mds | |||||
| Notes | ||||||
| INCOME | AND KNDOWMKNTS HkOM | |||||
| Donations | and legacies | 51,689 | 5,401 | 57,090 | 51,822 | |
| Investment | income | 31 | ||||
| Other imxme | 590 | |||||
| 51,6S9 | 5,409 | 57,098 | 52,443 | |||
| 56,554 | 1,400 | 57,954 | ||||
| 360 | ||||||
| Total | 56,554 | 1,400 | 57,954 | 54,967 | ||
| NKT INCOMKI{KXPKNDfllJRK) | (4,865) | 4,009 | (856) | |||
| RECONCILIATION OFFUNDS | ||||||
| Total Aaads brotrght forwarsi | 341,556 | 10,793 | 352&8 | |||
| TCfAL FUNDS CARRIED lrOR%VARD | 336,691 | 14,802 | 351,493 | 35~9 |
| Balaace Sheet 31March 2821 |
||||
|---|---|---|---|---|
| 31321 | 3I.3.20 | |||
| Total | Total | |||
| fends | fimds | |||
| 320,618 | 320,618 | 32&,496 | ||
| 16,433 | 14,802 | 31/35 | 24@13 | |
| (360) | (360) | (360) | ||
| 16,073 | 30,&75 | |||
| TOTAL ASSETSLESSCURRENT | ||||
| LIAIILlTIES | 336,691 | 14,802 | 351,493 | 352,349 |
| 336,691 | 14,&02 | 351,493 | 352PS | |
| 336,691 | 341456 | |||
| N,&02 | 10,793 | |||
| 351,493 | 352~ |
| 31321 | 31320 | ||||
|---|---|---|---|---|---|
| 1 | 1 | ||||
| No employees received emoluments | in arccss off60,000. | ||||
| COMPARATIVES FORTHE STATEMENT OFFINANCIAL | ACfIVITIKS | ||||
| Umestricted | |||||
| Amds | |||||
| f | |||||
| INCOME | AND ENDOWMENTS | FROM | |||
| Donations | and legacies | 51,822 | |||
| Investment income Other~ |
590 | 31 | 31 590 |
||
| 44,072 | &@71 | 52,443 | |||
| EXPENDITURE ON | |||||
| CharltaMe | aetlvtties | ||||
| ChLach Activities | |||||
| ]0,400 | 54,607 | ||||
| 360 | |||||
| 10,400 | 54W7 | ||||
| (495) | (2,029) | (2,524). | |||
| RECONCILIATION OFFUNDS | |||||
| Telal fends | Irrenaht Srward | 342,051 | |||
| TOTAL FUNDS CARRIED FOR%'ARD | 341,556 | 10,793 | 352@49 |
| Total | ||||||
|---|---|---|---|---|---|---|
| f | ||||||
| MARKET VALUE | ||||||
| At 1Atuil 2020and | 31March 2021 | 3?5,764 | ||||
| I'ROVXSIONS | ||||||
| At 1Ayril 2020 | 47/68 | |||||
| Charge tor year | 7,878 | |||||
| At31March 2021 | 55,146 | |||||
| NETBOOKVALUE | ||||||
| At 31March 2021 | 320,618 | |||||
| At31Nlarch 2020 | 328,496 | |||||
| CRESIYORSIAMOUNTS FALLING SUE%lTHIN ONE YEAR | ||||||
| 31.321 | 31.320 | |||||
| f | .f | |||||
| 360 | 360 | |||||
| MOVEMENT IN FUNIN | ||||||
| At 1.420 | 31321 | |||||
| (4,865) | (2,000) | 327,641 | ||||
| 7,050 | 2,000 | 9/50 | ||||
| 341,556 | (4,865) | 336,691 | ||||
| 10,793 | 14,802 | |||||
| TOTAL FUNDS | 33~9 | (856) | 351,493 | |||
| Net movement in funds, included |
in the above | are as follows: | ||||
| hrernuing | IIeaoareas | Moverrmat | ||||
| resollrces | callant kd | IIIfunda | ||||
| f | f | f | ||||
| UarestrIeted gauds |
||||||
| General fund | 51,689 | (56/54) | (4,865) | |||
| ltestrIeted fnads | ||||||
| PeaaA rerrnrnorlnoo | lund | 5,409 | (1,400) | 4,009 | ||
| 57,098 | (57,954) | ($56) |
| At 1.4.19 | 313.20 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | feeds | ||||||
| General fund | 337,001 | (49$) | (2,000) | 334~ | |||
| Reserve | S,050 | 2,000 | 7+$0 | ||||
| 34?051 | (49$) | 341,$56 | |||||
| Reetrkted Smds | |||||||
| Pastor renautetetion | fund | 12@22 | (2,029) | 10,793 | |||
| TOTAL FUNDS | 354,873 | (2/24) | 35~9 | ||||
| Comiemtive | net movement | in lands, included in the above eteas follows: | |||||
| (44/67) | (495) | ||||||
| 8/71 | (10,400) | (2,029) | |||||
| (S4,967) | (2,524) | ||||||
| A entreat year | 12months end prior year 12months combined position ises follows: | ||||||
| Transfer | |||||||
| between | At | ||||||
| At 1.4,19 | funds | 31.3.21 | |||||
| Unrestricted | fuads | ||||||
| General fund | 337,001 | (5360) | (4,000) | 327,641 | |||
| Reserve | $,050 | 4,000 | 9+50 | ||||
| 34?„051 | (5,360) | 336,691 | |||||
| 12,822 | 1,980 | 14,802 | |||||
| TOTAL FUNDS | 3$4,873 | {3/80) | 351,493 |
| Resotnces | Moventcnt | |
|---|---|---|
| expended | in Smds | |
| 95,761 | $01,121) | (5/60) |
| 313.21f | 31.3.20 | ||
|---|---|---|---|
| 57,090 | 51/22 | ||
| lnwsbaent income |
|||
| Deposit acownit interest | 31 | ||
| 590 | |||
| 57,098 | 52,443 | ||
| EXPENDITURE | |||
| Charttnble activities |
|||
| Pastor's rernnrnnation | 33,000 | 33,363 | |
| Pensions | 2,100 | 2,100 | |
| Pastor'a books snd conference | 196 | 323 | |
| Deacon's Fwxl | 600 | 2QO | |
| ChiMien's wort | 109 | 208 | |
| Vforship remnrmcs | 1,627 | 1,628 | |
| Establishment costs |
2,739 | 2379 | |
| Tewel and sanhy expenses | 63 | 1,157 | |
| Of5cccosts | 902 | 569 | |
| Beiwnninational sopport Gnmta toinstitntions |
1POO 7~ |
1,3QO 3.502 |
|
| 49,716 | 46,729 | ||
| Other | |||
| Heritage asset 1 | 7,$78 | ||
| Governance coats |
|||
| Accourttaiey snd legal fees |
360 | ||
| Total resonrces expended | 57,954 | 54,967 | ~ |
| Net expenditnre | ($56) | (~24) |