| Trustees | Hilmi Sahin | ||
|---|---|---|---|
| Osman Kocak | |||
| Musa Kara bay | |||
| Mr Halil Dalkir | |||
| Mr Ismail Sik | |||
| Charity number | 287349 | ||
| Principal address | 212-216 Kingsland | Road | |
| London | |||
| UK | |||
| E2 8AX | |||
| Auditor | Munir Tatar &Associates | ||
| 32 Willoughby | Road | ||
| London | |||
| N8 OJG | |||
| Bankers | Bardays Bank | PLC | |
| 128 Moorgate | |||
| London | |||
| EC2M 6SX | |||
| Solicitors | R.W.Anderson | 8 | Co |
| 18Great Podland | Street | ||
| London | |||
| W1W 8QR |
| Page | ||
|---|---|---|
| Trustees' report |
1-3 | |
| Statement oftrustees' |
responsibilities | |
| Independent auditor's |
report | 5-7 |
| Statement offinancial | activities | |
| Balance sheet | ||
| Statement ofcash flows |
10 | |
| Notes to the financial | statements | 11 - 23 |
| Unresbicted | Unrestricted | ||||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| Income and | endowments | from | Notes | 2021 f |
2020 | ||
| Donations and legacies Other trading activities Investments |
3 4 |
243,314 22,791 |
546,936 18,017 |
||||
| Other income | 5 | 45,904 | 61,354 | ||||
| 6 | 2,811 | 2,478 | |||||
| Total income | |||||||
| 314,820 | 628,785 | ||||||
| ~E* dtt |
|||||||
| Raising funds | |||||||
| 251 | 19,398 | ||||||
| Charitable activities |
|||||||
| 8 | 292,470 | 425,102 | |||||
| Other | |||||||
| 14 | 11,161 | 7,905 | |||||
| Totalresources | expended | 303,882 | 452,405 | ||||
| Net incoming | resources | 10,938 | 176,380 | ||||
| Other recognised gains and losses |
|||||||
| Revaluation of |
tangible | fixed | assets | 16 | 39,495,433 | ||
| Net movement | in funds | ||||||
| 10,938 | 39,671,813 | ||||||
| Fund balances | at 1 April | 2020 | |||||
| As originally reported Prior year adjustment As restated |
37,385,485 4,113,059 |
5,939,789 | |||||
| 41,498,544 | 5,939,789 | ||||||
| Fund balances | at 31 March | 2021 | 45,622,541 | 45,611,602 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Notes | F | 6 | ||
| Fixed assets Tangible assets |
17 | 45,715,833 | 45,716,926 | |
| Current assets Debtors Cash at bank and in hand |
18 | 104,260 164,815 |
125,941 115,662 |
|
| 269,075 | 241,603 | |||
| Creditors: amounts one year |
falling due within | 20 | (91,345) | (106,808) |
| Net current assets | 177,730 | 134,795 | ||
| Total assets less current liabilities | 45,893,563 | 45,851,721 | ||
| Creditors: amounts more than one year |
falling due after | 21 | (271,022) | (240,119) |
| Net assets | 45,622,541 | 45,611,602 | ||
| Income funds | ||||
| ~Il t i t d ~ d General unrestricted Revaluation reserve |
funds | 45,622,541 | 6,116,169 39,495,433 |
|
| 45,622,541 | 45,611,602 | |||
| 45 622 541 | 45,611,602 |
| Notes | 2021 f |
2020 5 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities |
|||||||||
| Cash (absorbed by)/generated |
from | 24 | |||||||
| operations | (4,966) | 103,730 | |||||||
| Investing activities |
|||||||||
| Purchase oftangible fixed assets Investment income received |
(22,690) 45,904 |
(53,200) 61,354 |
|||||||
| Net cash generated from activities |
investing | ||||||||
| 23,214 | 8,154 | ||||||||
| Financing activities |
|||||||||
| Repayment of borrowings Repayment of bank loans |
30,903 | (2,970) (49,517) |
|||||||
| Net cash generated from/(used financing activities |
in) | 30,903 | (52,487) | ||||||
| Net increase In cash and |
cash | equivalents | 49,151 | 59,397 | |||||
| Cash and cash equivalents | at beginning | ofyear | 115,617 | 56,220 | |||||
| Cash and cash equivalents | at | end | of | year | 164,770 | 115,617 | |||
| Relating to: | |||||||||
| Cash at bank and in hand Bank overdrails included in within one year |
creditors | payable | 164,815 (45) |
115,662 (45) |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| f | f | ||
| Donations Government |
and gifts grants |
123,147 120,167 |
546,936 |
| 243,314 | 546,936 |
| 4 | Other trading | activities | ||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2021f | 2020 | |||
| Fundraising | events | 22,791 | 18,017 | |
| 5 | Investments | |||
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2021f | 2020f | |||
| Rental income | 45,904 | 61,308 46 |
||
| Interest receivable | ||||
| 45,904 | 61,354 | |||
| 6 | Other income |
| 6 | Other income | ||||
|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||
| funds | funds | ||||
| 2021f | 2020f | ||||
| Other income | 2,811 | 2,478 | |||
| 7 | Raising funds | ||||
| Unrestricted | Unrestricted | ||||
| funds | funds | ||||
| 2021f | 2020 f |
||||
| Fundraisin and Advertising Other fundraising |
ublici costs |
251 | 11,105 8,293 |
||
| Fundraising | and | publicity | 251 | 19,398 | |
| 251 | 19,398 |
| Charitable | Charitable | |
|---|---|---|
| Expenditure | Expenditure | |
| Heading 1 |
Heading 1 |
|
| 202'I | 2020 | |
| f | f | |
| Staff costs | ||
| Depreciation and impairment Food and hospice aid Rent rates and water |
142,946 18,014 5,814 |
152,310 13,953 26,197 |
| Repairs maintenance and renewals Light heat and energy Insurance |
16,022 6,596 30,158 |
18,143 17,388 42,676 |
| Cleaning and waste disposal Printing postage and stationery Telephonic communications Motor running expenses Travelling costs |
3,482 1,231 16,868 5,123 6,664 |
1,734 4,346 39,085 5,101 22,974 |
| Sundry expenses Bank charges Training expenses Computer related costs |
1,286 5,490 488 1,260 2,900 |
18,590 454 1,824 1,425 5,287 |
| 264,342 | 371,487 | |
| Grant funding of activities (see note 9) Share ofgovernance costs (see note 10) |
9,841 18,287 |
47,463 6,152 |
| 292,470 | 425,102 |
| Charitable | Charitable | |||
|---|---|---|---|---|
| Expenditure | Expenditure | |||
| Heading 1 |
Heading 1 |
|||
| 2021 | 2020 | |||
| 8 | f | |||
| Grants to institutions: | ||||
| Great central donation BPP Seven Hills Educational Trust Suleymaniye Islamic Funeral S Humanitarian Tru rhyl RHYL education |
Services | 150 50 4,000 1,090 |
||
| Wood green faith community Other |
centre | 680 3,871 |
||
| 47,463 | ||||
| 9,841 | 47,463 |
| 10 | Support costs | Support | Governance | Governance | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| costs | costs | ||||||
| E | E | E | E | ||||
| Audit fess Accountancy Legal and professional |
6,000 6,000 6,287 |
6,000 6,000 6,287 |
4,970 1,182 |
||||
| 18,287 | 18,287 | 6,152 | |||||
| Analysed between Charitable activities |
18,287 | 18,287 | 6,152 | ||||
| Governance costs includes payments |
to the auditors ofE6,000 (2020- | E4,970)for audit fees. | |||||
| 11 | Net movement in funds |
2021 E |
2020 E |
||||
| Net movement in funds is stated |
after | charging/(crediting) | |||||
| Fees payable to the company's auditor for the audit ofthe company's statements Depreciation of owned tangible fixed assets Loss on disposal oftangible fixed assets |
financial | 6,000 18,014 5,768 |
4,970 13,953 |
| 2021 | 2020 | |
|---|---|---|
| Number | Number | |
| 4 | 4 | |
| Administration Clergy and teachers |
14 | 14 |
| 18 | 18 | |
| Total |
| 13 | Employees | |||
|---|---|---|---|---|
| (Continued) | ||||
| Employment | costs | |||
| 2021 | 2020 | |||
| f | f | |||
| Wages and salaries | ||||
| Social security | costs | 141,629 | 145,073 | |
| Other pension | costs | 1,317 | 1,632 5,605 |
|
| 142,946 | 152,310 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| Net loss Financing |
on disposal oftamgible costs |
fixed assets | 5,768 | |
| 5,393 | 7,905 | |||
| 11,161 | 7,905 |
| Revaluation | offixed | assets | |||
|---|---|---|---|---|---|
| Total | Unrestricted | ||||
| funds | |||||
| 2021 | 2020 | ||||
| f | f | ||||
| Revaluation | oftangible | fixed | assets | (39,495,433) |
| Tangible fixed assets | Freehold | Library | Plant and Motor | vehicles | Total |
|---|---|---|---|---|---|
| bugdlngsf | machineryf | f | |||
| Cost At 1 April 2020 Additions Disposals Revaluation (prior year adjustment) |
45,600,000 3,266,387 |
62,206 | 456,274 | 13,088 22,690 (13,088) |
46,131,568 22,690 (13,088) 3,266,387 |
| At 31 March 2021 | 48,866,387 | 62,206 | 456,274 | 22,690 | 49,407,557 |
| Depreciation and impairment At 1 April 2020 Depreciation charged in the year Eliminated in respect of disposals Revaluation (prior year adjustment) |
4,113,059 (846,672) |
54,147 806 |
351,734 10,454 |
8,763 6,754 (7,321) |
4,527,703 18,014 (7,321) (846,672) |
| At 31 March 2021 | 3,266,387 | 54,953 | 362,188 | 8,196 | 3,691,724 |
| Carrying amount At 31 March 2021 |
45,600,000 | 7,253 | 94,086 | 14,494 | 45,715,833 |
| At 31 March 2020 | 45,600,000 | 8,059 | 104,541 | 4,325 | 45,716,926 |
| Debtors | Debtors | ||
|---|---|---|---|
| Amounts falling due within one year: |
2021 E |
2020 f |
|
| Trade debtors | |||
| Other debtors | 12,715 | ||
| Prepayments | and accrued income | 91,545 | 116,691 |
| 9,250 | |||
| 104,260 | 125,941 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| E | E | ||||
| Bank overdrafts | |||||
| Bank loans | 45 | 45 | |||
| 321,489 | 290,586 | ||||
| 321,534 | 290,631 | ||||
| Payable within one year Payable after one year |
50,512 271,022 |
50,512 240,119 |
|||
| Amounts included |
above which | fall due after five years; | |||
| Payable by instalments |
(271,022) | (240,119) | |||
| Creditors: amounts falling due within one year |
|||||
| Notes | 2021f | 2020 E |
|||
| Bank loans and overdrafts Other taxation and social security Trade creditors |
19 | 50,512 10,839 |
50,512 23,306 |
||
| Other creditors | 23,000 | 12,000 | |||
| Accruals and deferred income |
6,994 | 2,015 | |||
| 18,975 | |||||
| 91,345 | 106,808 |
| 21 | Creditors: amounts | falling due after more than | one year | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Notes | 8 | |||||
| Bank loans | 19 | 271,022 | 240,119 | |||
| 22 | Analysis of net assets between funds | Unrestricted | Unrestricted | |||
| funds | funds | |||||
| 2021 | 2020 | |||||
| 5 | F | |||||
| Fund balances at 31 March 2021 are represented Tangible assets Current assets/(liabilities) Long term liabilities |
by: | 45,715,833 177,730 (271,022) |
45,716,926 134,795 (240,119) |
|||
| 45,622,541 | 45,611,602 |
| 24 | Cash generated from operations |
2021 0 |
2020 5 |
||
|---|---|---|---|---|---|
| Surplus for the year |
10,938 | 176,380 | |||
| Adjustments for: investment income recognised in statement offinancial Loss on disposal oftangible fixed assets Depreciation and impairment oftangible fixed assets |
activities | (45,904) 5,768 18,014 |
(61,354) 13,953 |
||
| Movements in working capital: Decrease/(increase) in debtors (Decrease) in creditors |
21,681 (15,463) |
(16,566) (8,683) |
|||
| Cash (absorbed by)/generated |
from operations | (4,966) | 103,730 |
| Analy | sis ofchanges in net (debt)/funds |
|||
|---|---|---|---|---|
| At 1April 2020 f |
Cash nowsAt 31 Iaarch 2021 f f |
|||
| Cash Bank |
at bank and in hend overdrafts |
115,662 | 49,153 | 164,815 |
| (45) | (45) | |||
| 115,617 | 49,153 | 164,770 | ||
| Loans Loans |
falling due within one year falling due after more than one year |
(50,467) (240,119) |
(30,903) | (50,467) (271,022) |
| (174,969) | 18,250 | (156,719) |
| At | 31 March 2020 | |||
|---|---|---|---|---|
| As previously | Adjustment | As restated | ||
| reported | ||||
| Goodwill | f | f | f | |
| Other intangibles | ||||
| Tangible assets Heritage assets |
41,603,867 | 4,113,059 | 45,716,926 | |
| Income funds | ||||
| Restricted funds |
||||
| Unrestricted funds |
41,498,543 | 4,113,059 | 45,611,602 | |
| Total equity | 41,498,543 | 4,113,059 | 45,611,602 |
| Changes | to the | balance sheet | ||||
|---|---|---|---|---|---|---|
| At | 31 March 2020 | |||||
| As previously | Adjustment | As | restated | |||
| reported | ||||||
| Changes | to the profit and loss account | Period ended 31 March | 2020 | |||
| As previously | Adjustment | As | restated | |||
| reported 6 |
6 | f | ||||
| Charitable | activities | 1,271,774 | (846,672) | 425,102 | ||
| Revs!uation of | fixed assets | 36,229,046 | 3,266,387 | 39,495,433 | ||
| Net movement | in funds | 35,558,754 | 4,113,059 | 39,671,813 |