OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees Hilmi Sahin
Osman Kocak
Musa Kara bay
Mr Halil Dalkir
Mr Ismail Sik
Charity number 287349
Principal address 212-216 Kingsland Road
London
UK
E2 8AX
Auditor Munir Tatar &Associates
32 Willoughby Road
London
N8 OJG
Bankers Bardays Bank PLC
128 Moorgate
London
EC2M 6SX
Solicitors R.W.Anderson 8 Co
18Great Podland Street
London
W1W 8QR

Page
Trustees'
report
1-3
Statement
oftrustees'
responsibilities
Independent
auditor's
report 5-7
Statement offinancial activities
Balance sheet
Statement
ofcash flows
10
Notes to the financial statements 11 - 23

Unresbicted Unrestricted
funds funds
Income and endowments from Notes 2021
f
2020
Donations
and legacies
Other trading
activities
Investments
3
4
243,314
22,791
546,936
18,017
Other income 5 45,904 61,354
6 2,811 2,478
Total income
314,820 628,785
~E*
dtt
Raising funds
251 19,398
Charitable
activities
8 292,470 425,102
Other
14 11,161 7,905
Totalresources expended 303,882 452,405
Net incoming resources 10,938 176,380
Other recognised
gains and losses
Revaluation
of
tangible fixed assets 16 39,495,433
Net movement in funds
10,938 39,671,813
Fund balances at 1 April 2020
As originally
reported
Prior year adjustment
As restated
37,385,485
4,113,059
5,939,789
41,498,544 5,939,789
Fund balances at 31 March 2021 45,622,541 45,611,602

2021 2020
Notes F 6
Fixed assets
Tangible assets
17 45,715,833 45,716,926
Current assets
Debtors
Cash at bank and in hand
18 104,260
164,815
125,941
115,662
269,075 241,603
Creditors: amounts
one year
falling due within 20 (91,345) (106,808)
Net current assets 177,730 134,795
Total assets less current liabilities 45,893,563 45,851,721
Creditors: amounts
more than one year
falling due after 21 (271,022) (240,119)
Net assets 45,622,541 45,611,602
Income funds
~Il
t
i t
d ~ d
General unrestricted
Revaluation
reserve
funds 45,622,541 6,116,169
39,495,433
45,622,541 45,611,602
45 622 541 45,611,602

Notes 2021
f
2020
5
Cash flows from operating
activities
Cash (absorbed
by)/generated
from 24
operations (4,966) 103,730
Investing
activities
Purchase oftangible
fixed assets
Investment
income received
(22,690)
45,904
(53,200)
61,354
Net cash generated
from
activities
investing
23,214 8,154
Financing
activities
Repayment
of borrowings
Repayment
of bank loans
30,903 (2,970)
(49,517)
Net cash generated
from/(used
financing
activities
in) 30,903 (52,487)
Net increase
In cash and
cash equivalents 49,151 59,397
Cash and cash equivalents at beginning ofyear 115,617 56,220
Cash and cash equivalents at end of year 164,770 115,617
Relating to:
Cash at bank and
in hand
Bank overdrails
included
in
within one year
creditors payable 164,815
(45)
115,662
(45)

Unrestricted Unrestricted
funds funds
2021 2020
f f
Donations
Government
and gifts
grants
123,147
120,167
546,936
243,314 546,936

4 Other trading activities
Unrestricted Unrestricted
funds funds
2021f 2020
Fundraising events 22,791 18,017
5 Investments
Unrestricted Unrestricted
funds funds
2021f 2020f
Rental income 45,904 61,308
46
Interest receivable
45,904 61,354
6 Other income
6 Other income
Unrestricted Unrestricted
funds funds
2021f 2020f
Other income 2,811 2,478
7 Raising funds
Unrestricted Unrestricted
funds funds
2021f 2020
f
Fundraisin
and
Advertising
Other fundraising
ublici
costs
251 11,105
8,293
Fundraising and publicity 251 19,398
251 19,398

Charitable Charitable
Expenditure Expenditure
Heading
1
Heading
1
202'I 2020
f f
Staff costs
Depreciation
and impairment
Food and hospice aid
Rent rates and water
142,946
18,014
5,814
152,310
13,953
26,197
Repairs maintenance
and renewals
Light heat and energy
Insurance
16,022
6,596
30,158
18,143
17,388
42,676
Cleaning
and waste disposal
Printing
postage and stationery
Telephonic
communications
Motor running
expenses
Travelling
costs
3,482
1,231
16,868
5,123
6,664
1,734
4,346
39,085
5,101
22,974
Sundry expenses
Bank charges
Training expenses
Computer
related costs
1,286
5,490
488
1,260
2,900
18,590
454
1,824
1,425
5,287
264,342 371,487
Grant funding
of activities (see note 9)
Share ofgovernance
costs (see note 10)
9,841
18,287
47,463
6,152
292,470 425,102
Charitable Charitable
Expenditure Expenditure
Heading
1
Heading
1
2021 2020
8 f
Grants to institutions:
Great central donation
BPP
Seven Hills Educational
Trust
Suleymaniye
Islamic Funeral
S Humanitarian
Tru rhyl
RHYL education
Services 150
50
4,000
1,090
Wood green faith community
Other
centre 680
3,871
47,463
9,841 47,463

10 Support costs Support Governance Governance 2021 2020
costs costs
E E E E
Audit fess
Accountancy
Legal and professional
6,000
6,000
6,287
6,000
6,000
6,287
4,970
1,182
18,287 18,287 6,152
Analysed
between
Charitable
activities
18,287 18,287 6,152
Governance
costs includes
payments
to the auditors ofE6,000 (2020- E4,970)for audit fees.
11 Net movement
in funds
2021
E
2020
E
Net movement
in funds is stated
after charging/(crediting)
Fees payable to the company's
auditor for the audit ofthe company's
statements
Depreciation
of owned tangible
fixed assets
Loss on disposal oftangible fixed assets
financial 6,000
18,014
5,768
4,970
13,953

2021 2020
Number Number
4 4
Administration
Clergy and teachers
14 14
18 18
Total

13 Employees
(Continued)
Employment costs
2021 2020
f f
Wages and salaries
Social security costs 141,629 145,073
Other pension costs 1,317 1,632
5,605
142,946 152,310

Unrestricted Unrestricted
funds funds
2021 2020
Net loss
Financing
on disposal oftamgible
costs
fixed assets 5,768
5,393 7,905
11,161 7,905

Revaluation offixed assets
Total Unrestricted
funds
2021 2020
f f
Revaluation oftangible fixed assets (39,495,433)

Tangible fixed assets Freehold Library Plant and Motor vehicles Total
bugdlngsf machineryf f
Cost
At 1 April 2020
Additions
Disposals
Revaluation
(prior year adjustment)
45,600,000
3,266,387
62,206 456,274 13,088
22,690
(13,088)
46,131,568
22,690
(13,088)
3,266,387
At 31 March 2021 48,866,387 62,206 456,274 22,690 49,407,557
Depreciation
and impairment
At 1 April 2020
Depreciation
charged
in the year
Eliminated
in respect of disposals
Revaluation
(prior year adjustment)
4,113,059
(846,672)
54,147
806
351,734
10,454
8,763
6,754
(7,321)
4,527,703
18,014
(7,321)
(846,672)
At 31 March 2021 3,266,387 54,953 362,188 8,196 3,691,724
Carrying
amount
At 31 March 2021
45,600,000 7,253 94,086 14,494 45,715,833
At 31 March 2020 45,600,000 8,059 104,541 4,325 45,716,926

Debtors Debtors
Amounts
falling due within one year:
2021
E
2020
f
Trade debtors
Other debtors 12,715
Prepayments and accrued income 91,545 116,691
9,250
104,260 125,941

2021 2020
E E
Bank overdrafts
Bank loans 45 45
321,489 290,586
321,534 290,631
Payable
within one year
Payable after one year
50,512
271,022
50,512
240,119
Amounts
included
above which fall due after five years;
Payable
by instalments
(271,022) (240,119)
Creditors: amounts
falling due within one year
Notes 2021f 2020
E
Bank loans and overdrafts
Other taxation and social security
Trade creditors
19 50,512
10,839
50,512
23,306
Other creditors 23,000 12,000
Accruals
and deferred
income
6,994 2,015
18,975
91,345 106,808

21 Creditors: amounts falling due after more than one year 2021 2020
Notes 8
Bank loans 19 271,022 240,119
22 Analysis of net assets between funds Unrestricted Unrestricted
funds funds
2021 2020
5 F
Fund balances at 31 March 2021 are represented
Tangible assets
Current assets/(liabilities)
Long term liabilities
by: 45,715,833
177,730
(271,022)
45,716,926
134,795
(240,119)
45,622,541 45,611,602

24 Cash generated
from operations
2021
0
2020
5
Surplus
for the year
10,938 176,380
Adjustments
for:
investment
income recognised
in statement
offinancial
Loss on disposal oftangible
fixed assets
Depreciation
and impairment
oftangible fixed assets
activities (45,904)
5,768
18,014
(61,354)
13,953
Movements
in working
capital:
Decrease/(increase)
in debtors
(Decrease)
in creditors
21,681
(15,463)
(16,566)
(8,683)
Cash (absorbed
by)/generated
from operations (4,966) 103,730

Analy sis ofchanges
in net (debt)/funds
At 1April 2020
f
Cash nowsAt 31 Iaarch 2021
f
f
Cash
Bank
at bank and in hend
overdrafts
115,662 49,153 164,815
(45) (45)
115,617 49,153 164,770
Loans
Loans
falling due within one year
falling due after more than one year
(50,467)
(240,119)
(30,903) (50,467)
(271,022)
(174,969) 18,250 (156,719)

At 31 March 2020
As previously Adjustment As restated
reported
Goodwill f f f
Other intangibles
Tangible assets
Heritage assets
41,603,867 4,113,059 45,716,926
Income funds
Restricted
funds
Unrestricted
funds
41,498,543 4,113,059 45,611,602
Total equity 41,498,543 4,113,059 45,611,602

Changes to the balance sheet
At 31 March 2020
As previously Adjustment As restated
reported
Changes to the profit and loss account Period ended 31 March 2020
As previously Adjustment As restated
reported
6
6 f
Charitable activities 1,271,774 (846,672) 425,102
Revs!uation of fixed assets 36,229,046 3,266,387 39,495,433
Net movement in funds 35,558,754 4,113,059 39,671,813