OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Page
Legal and Administrative information
Report ofthe Trustees 3
7
Independent
auditors'
report 8 —10
Statement offinancial activities
Balance sheet
Notes to the financial statements 13 —17
Detailed income 18
Detailed expenditure 19-20

Trustees Major General JM H Bowder OBE Major General JM H Bowder OBE
Lieutenant
General Sir Roly Walker KCBDSO
Lieutenant
General Sir George Norton KCVO, CBE
Brigadier DJ H Maddan DL
Captain CA G Bennett
The Rt Hon The Earl ofDerby, DL
Colonel R EH Aubrey —Fletcher
General Secretary
and Treasurer Lieutenant
Colonel JA Keeley MBE
Registered Charity
Number 287265
Address Wellington
Barracks
Birdcage Walk
London SW1E6HQ
Auditors Saffery LLP Solicitors Wrigleys Solicitors LLP
71 Queen Victoria Street 19Cookridge Street
London EC4V4BE Leeds LS23AG
Bankers Lloyds Bank Plc
Cox's4 King' s
P0Box 1000
Investment
managers
Cazenove Capital
Management
12Moorgate
London
Andover EC2R 6DA
BX1 1LT

Unrestricted
funds
Unrestricted
funds
Note 2023 2022
Income from:
Donations
and subscriptions
131,108 136,838
Legacies 75,520 43,283
Investment
income
37,210 29,123
Sales ofgoods 28,513 24,353
Total income 272,351 233,597
Expenditure
on:
Raising funds 39,421 33,923
Charitable
activities
282,879 260,885
Total expenditure (322,300) (294,808)
Net (expenditure) for the
year before investment (losses)/gains (49,949) (61,211)
Other recognised (losses) and gains
Net gain/(losses)
on investments
97,413 (236,190)
Net movement
in
funds 47,464 (297,401)
Balances brought forward 2,352,101 2,649,502
Balances carried forward 2,399,565 2,352,101

2 Cost ofraising funds Cost ofraising funds
2023 2022
Cost ofgoods sold 24,763 19,120
Investment management fees 14,658 14,803
39,421 33,923
3 Charitable activities
2023 2022
Welfare grants 88,403 65,054
Association events 117,931 131,783
Support costs 76,545 64,048
282,879 260,885

angible fixed assets
Office dk, display
equipment
Cost
At
1 January 2023
13,099
Additions 714
At 31 December 2023 13,813
Depreciation
At 1 January 2023 9,506
Charge for the year 627
At 31 December 2023 10,133
Net book value
At 31 December 2023 3,680
At 31 December 2022 3,593

2023 2022
Market value
At I January 2022 1,861,326 2,189,715
Additions 831,680 664,775
Disposals (749,514) (756,974)
Net investment (losses)/gains 97,413 (236,190)
At 31 December 2023 2,040,905 1,861,326
Cash 86,814 153,042
Total investments as at 31 December 2023 2,127,719 2,014,368
2023 2022
Cost Market Cost Market
value value
Fixed Interest
United Kingdom 234,839 240,552 288,786 267,795
Emerging
Markets
Emerging
Markets
38,660 41,650
Equities
United Kingdom 47,953 48,104 86,725 95,049
North America 387,031 550,259 426,021 544,623
Continental
Europe
12,112 12,176
Far East 108,700 112,483 81,391 88,732
Emerging
Markets
73,162 66,992 ]18,892 129,226
Global 493,841 548,513 335,068 385,409
Portfolio Funds
Portfolio Funds 11,815 12,327
Hedge Funds
Other International 395,807 400,155 429,362 443,122
Cash
United Kingdom 86,814 86,814 53,042 53,042
Other investments 7,694 7,694 7,370 7,370
Total 1,898,428 2,127,719 1,826,657 2,014,368

2023 2022
Non-investment income
Sales ofAssociation goods 28,513 24,353
28,513 24,353
Income from investments
Investment
income gross
35,909 28,963
Deposit interest 1,301 160
37,210 29,]23
Donations
and subscriptions
Welfare grants from regimental funds 30,000 30,000
Covenants
and
gift aid 2,803 2,968
Refund oftax on donations 436 744
Non-covenanted or giA aid donations 11,470 16,755
Subscription
s
1,313 1,337
Christmas
draw
21,866 ]9,706
Branch events 63,220 65,328
Recurring 131,108 136,838
Legacies 75,520 43,283
Non-recurring 75,520 43,283
206,628 180,121
Total income 272,351 233,597
Recurring
income
196,831 190,314
Non-recurring income 75,520 43,283
272,351 233,597

2023 2022
Cost ofraising funds
Costs ofgoods sold 24,763 19,120
Investment
management
fees 14,658 14,803
39,421 33,923
Charitable
activities
Grants and donations:
Charitable
allowances
paid 4,300 4,623
Christmas
gifts
6,788 6,973
Welfare grants 69,887 42,391
Welfare expenses 2,709 2,696
83,684 56,683
Donations,
wreaths
and crosses
4,719 8,371
88,403 65,054
Association
events:
Grenadier
Day expenses
10,634 10,922
Regimental
Remembrance
Day 12,319 13,259
Branch dinners
official
expenses 2,668 2,547
Annual
dinner and dance
76,021 73,655
Presentations 799 45
Other 15,490 31,355
117,931 131,783
Carried forward 245,755 237,760

2023 2022
Brought forward 245,755 230,760
Other expenditure
Support costs:
AGM, Finance and Central Committee 6,882 8,940
General
administrative
costs in
Branches 550 550
Honoraria,
pension
and travelling 18,595 14,875
Insurance ],080 1,028
Repairs, renewals and maintenance 708 1,210
Postage 3,420 1,054
Printing,
stationery
and office expenses 18,855 ]3,65]
Legal costs 954
Audit and accountancy 21,666 20,407
Bank charges 1,008 1,177
Virtual Networking 2,200
Depreciation offixed assets 627 1,156
76,545 64,048
Total recurring
expenditure
322,300 294,808