OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

For the year ended 31 December 2021
Notes Unrestricted 2020
funds
5
Income and
Donations
Charitable
endowments
and legacies
activities
from: 9,998
104,718
221
10,068
112,182
873
Investments
Total 114,937 123,123
Expenditure
Charitable
on:
activities
5/6 (93,217) (102,383)
Total (93,217) (102,383)
Net income 21,720 20,740
Reconciliation
offunds
Total funds brought forward
Total funds carried forward
176,985
198,705
156,245
176,985

Notes 2021 2020
Current assets
Debtors 12 29,531 42,684
Cash at bank and in hand 171,846 136,384
201,377 179,068
Creditors: amounts falling due within one year 13 (2,672) (2,083)
Net current assets 198,705 176,985
Total assets less current liabilities 198,705 176,985
Net assets 198,705 176,985
The funds ofthe charity
Unrestricted income funds 14 198,705 176,985
Totalfunds 198,705 176,985

2021 2020
6
Unrestricted funds
Donations
received
343
Subscriptions received 7,998 9,725
Sponsorships received 2,000
9,998 10,068
3.Income from charitable activities
2021 2020
6
Unrestricted funds
Production
ofiandscape
research
Event support 10
Royalties 104,684 112,023
Sale of publications 34 149
104,718 112,182
104,718 112,182
4.Investment
Income
2021 2020
6 6
Unrestricted funds
Bank interest receivable 221 873
221 873

ostsofcharitable
activities
by fund type
2021 2020
8 f
Unrestricted
funds
33,828 37,052
Production
oflandscape
research 3,761 7,844
Research and information
Activity Networks 14,941 11,506
Research and policy
development 40,687 45,981
Support costs 93,217 102,383

osts of charitable
activities by activity type
Activities Support 2021 2020
undertaken costs
directly
8
Support costs
Production
oflandscape
33,828 9,228 43,056 47,311
research
Research and Information
3,761 22,231 25,992 33,307
Activity Networks
Research and policy
14,941 9,228 24,169 21,765
development 52,530 40,687 93,217 102,383

liofsuortcosts
nayss pp Production of Research and Research and 2021 2020
landscape
research
Information
Activity
policy
development
Networks
8
f
Chief executive 6,692 6,692
13,003
6,692 20,076
13,003
19,791
15,204
Comms and
membership
Staffing and recruitment
Archiving
Offfce costs
Finance costs
Governance
costs
628
150
355
279
1,124
9,228
628
150
355
279
1,124
22,231
628
150
355
279
1,124
9,228
1,884
450
1,065
837
3,372
40,687
3,753
450
1,377
840
4,566
45,981
This is stated aRer charging/(crediting):
2021 2020
f f
Accountancy fess 1,560 1,470
taffcosts and emoluments
Total staff costs for the year ended 31 December 2021 were:
2021 2020
f
Salaries and wages 32,463 34,318
Pension costs 617 676
33,080 34,994

2021 2020
2 2

12.Debtors
2021 2020
6 f
Amounts due within one year:
Prepayments and accrued income 29,531 42,684
29,531 42,684
13.Creditors: amounts falling due within one year
2021 2020
5
Trade creditors 413
Other creditors 272
Accruals and deferred income 2,400 1,670
2,672 2,083

Unrestricted Funds
Balance at Incoming Outgoing Balance at
01/01/2021 resources resources 31/12/2021
6 6 6
General
General 176,985 114,937 (93,217) 198,705
176,985 114,937 (93,217) 198,705
Unrestricted Funds - Previous year
Balance at Incoming Outgoing Balance at
01/01/2020 resources resources 31/12/2020
6 6 6
General
General 156,245 123,123 (102,383) 176,985
156,245 123,123 (102,383) 176,985

15.Analysis of net assets between funds
Net cunent Net Assets
assets I
(ssbilltles)
8
Unrestricted funds
General
General 198,705 198,705
198,705 198,705
Previous year
Net current Net Assets
assets I
(llabsities)
5
Unrestricted funds
General
General 176,985 176,985
178,985 178,985