| For the | year ended 31 December 2021 | ||||
|---|---|---|---|---|---|
| Notes | Unrestricted | 2020 | |||
| funds | |||||
| 5 | |||||
| Income and Donations Charitable |
endowments and legacies activities |
from: | 9,998 104,718 221 |
10,068 112,182 873 |
|
| Investments | |||||
| Total | 114,937 | 123,123 | |||
| Expenditure Charitable |
on: activities |
5/6 | (93,217) | (102,383) | |
| Total | (93,217) | (102,383) | |||
| Net income | 21,720 | 20,740 | |||
| Reconciliation offunds Total funds brought forward Total funds carried forward |
176,985 198,705 |
156,245 176,985 |
| Notes | 2021 | 2020 | |||
|---|---|---|---|---|---|
| Current assets | |||||
| Debtors | 12 | 29,531 | 42,684 | ||
| Cash at bank | and | in hand | 171,846 | 136,384 | |
| 201,377 | 179,068 | ||||
| Creditors: amounts | falling due within one year | 13 | (2,672) | (2,083) | |
| Net current assets | 198,705 | 176,985 | |||
| Total assets less current liabilities | 198,705 | 176,985 | |||
| Net assets | 198,705 | 176,985 | |||
| The funds ofthe charity | |||||
| Unrestricted | income funds | 14 | 198,705 | 176,985 | |
| Totalfunds | 198,705 | 176,985 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| 6 | ||||
| Unrestricted | funds | |||
| Donations received |
343 | |||
| Subscriptions | received | 7,998 | 9,725 | |
| Sponsorships | received | 2,000 | ||
| 9,998 | 10,068 | |||
| 3.Income from | charitable | activities | ||
| 2021 | 2020 | |||
| 6 | ||||
| Unrestricted | funds | |||
| Production ofiandscape |
||||
| research | ||||
| Event support | 10 | |||
| Royalties | 104,684 | 112,023 | ||
| Sale of publications | 34 | 149 | ||
| 104,718 | 112,182 | |||
| 104,718 | 112,182 | |||
| 4.Investment Income |
||||
| 2021 | 2020 | |||
| 6 | 6 | |||
| Unrestricted | funds | |||
| Bank interest | receivable | 221 | 873 | |
| 221 | 873 |
| ostsofcharitable activities |
by fund type | ||
|---|---|---|---|
| 2021 | 2020 | ||
| 8 | f | ||
| Unrestricted funds |
|||
| 33,828 | 37,052 | ||
| Production oflandscape |
|||
| research | 3,761 | 7,844 | |
| Research and information | |||
| Activity Networks | 14,941 | 11,506 | |
| Research and policy | |||
| development | 40,687 | 45,981 | |
| Support costs | 93,217 | 102,383 |
| osts of charitable activities by activity type |
||||
|---|---|---|---|---|
| Activities | Support | 2021 | 2020 | |
| undertaken | costs | |||
| directly | ||||
| 8 | ||||
| Support costs Production oflandscape |
33,828 | 9,228 | 43,056 | 47,311 |
| research Research and Information |
3,761 | 22,231 | 25,992 | 33,307 |
| Activity Networks Research and policy |
14,941 | 9,228 | 24,169 | 21,765 |
| development | 52,530 | 40,687 | 93,217 | 102,383 |
| liofsuortcosts | ||||||
|---|---|---|---|---|---|---|
| nayss pp | Production of | Research and | Research | and | 2021 | 2020 |
| landscape research |
Information Activity |
policy development |
||||
| Networks 8 |
f | |||||
| Chief executive | 6,692 | 6,692 13,003 |
6,692 | 20,076 13,003 |
19,791 15,204 |
|
| Comms and | ||||||
| membership Staffing and recruitment Archiving Offfce costs Finance costs Governance costs |
628 150 355 279 1,124 9,228 |
628 150 355 279 1,124 22,231 |
628 150 355 279 1,124 9,228 |
1,884 450 1,065 837 3,372 40,687 |
3,753 450 1,377 840 4,566 45,981 |
| This is stated aRer charging/(crediting): | ||
|---|---|---|
| 2021 | 2020 | |
| f | f | |
| Accountancy fess | 1,560 | 1,470 |
| taffcosts and emoluments | ||
| Total staff costs for the year ended 31 December 2021 were: | ||
| 2021 | 2020 | |
| f | ||
| Salaries and wages | 32,463 | 34,318 |
| Pension costs | 617 | 676 |
| 33,080 | 34,994 |
| 2021 | 2020 |
|---|---|
| 2 | 2 |
| 12.Debtors | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| 6 | f | |||||
| Amounts | due | within | one year: | |||
| Prepayments | and accrued income | 29,531 | 42,684 | |||
| 29,531 | 42,684 | |||||
| 13.Creditors: | amounts | falling due within one year | ||||
| 2021 | 2020 | |||||
| 5 | ||||||
| Trade creditors | 413 | |||||
| Other creditors | 272 | |||||
| Accruals | and | deferred | income | 2,400 | 1,670 | |
| 2,672 | 2,083 |
| Unrestricted | Funds | ||||||
|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Outgoing | Balance at | ||||
| 01/01/2021 | resources | resources | 31/12/2021 | ||||
| 6 | 6 | 6 | |||||
| General | |||||||
| General | 176,985 | 114,937 | (93,217) | 198,705 | |||
| 176,985 | 114,937 | (93,217) | 198,705 | ||||
| Unrestricted | Funds | - Previous | year | ||||
| Balance at | Incoming | Outgoing | Balance at | ||||
| 01/01/2020 | resources | resources | 31/12/2020 | ||||
| 6 | 6 | 6 | |||||
| General | |||||||
| General | 156,245 | 123,123 | (102,383) | 176,985 | |||
| 156,245 | 123,123 | (102,383) | 176,985 |
| 15.Analysis of | net assets between funds | ||
|---|---|---|---|
| Net cunent | Net Assets | ||
| assets I | |||
| (ssbilltles) | |||
| 8 | |||
| Unrestricted | funds | ||
| General | |||
| General | 198,705 | 198,705 | |
| 198,705 | 198,705 | ||
| Previous year | |||
| Net current | Net Assets | ||
| assets I | |||
| (llabsities) | |||
| 5 | |||
| Unrestricted | funds | ||
| General | |||
| General | 176,985 | 176,985 | |
| 178,985 | 178,985 |