| PAGES | |||||
|---|---|---|---|---|---|
| Trustees' | Annual Report (Incorporating |
the | Director's Report) | 1to 4 | |
| Independent Auditor's |
Report to the Members | 5to 10 | |||
| Statement | ofFinancial | Activities including | Income and Expenditure | ||
| Account) | |||||
| Statement | ofFinancial | Position | 12 | ||
| Statement | ofCash Flows | 13 | |||
| Notes to | the Financial | Statements | 14to 21 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Endowment | ||||||
| funds | funds | Total funds | Total funds | ||||
| Note | |||||||
| Income and endowments | |||||||
| Donations and legacies Investment income |
5 6 |
346,207 | 346,207 | 1,800,592 383,734 |
|||
| Total income | 346,207 | 346,207 | 2,184,326 | ||||
| Expenditure | |||||||
| Expenditure on raising funds: Investment management |
costs | 7 | (52,505) | (52,505) | (50,163) | ||
| Expenditure on charitable activities |
8,9 | (296,553) | (296,553) | (455,005) | |||
| Total expenditure | (349,058) | (349,058) | (505,168) | ||||
| Net gains/(losses) on investments |
12 | 89,900 | 89,900 | (1,244,357) | |||
| Net income and net movement | in | funds | 87,049 | 87,049 | 434,801 | ||
| Reconciliation offunds | |||||||
| Total funds brought forward | 5,804,550 | 649,350 | 6,453,900 | 6,019,099 | |||
| Total funds carried forward | 5,891,599 | 649,350 | 6,540,949 | 6,453,900 |
| THE | DAVID PEARLMAN CHARITABLE FOUND COMPANY LIMITED BYGUARANTEE |
DAVID PEARLMAN CHARITABLE FOUND COMPANY LIMITED BYGUARANTEE |
ATION | ||
|---|---|---|---|---|---|
| Statement ofFinancial Position | |||||
| 30September 2021 | |||||
| 2021 | 2020 | ||||
| Note | f. | ||||
| Fixed assets | |||||
| Investments | 16 | 6,080,000 | 5,990,100 | ||
| Current assets | |||||
| Debtors | 17 | 69,051 | 95,947 | ||
| Cash at bank | and in hand | 511,935 | 491,713 | ||
| 580,986 | 587,660 | ||||
| Creditors: amounts | falgng due | ||||
| withia one year | 18 | (120,037) | (123,860) | ||
| Net current | assets | 460,949 | 463,800 | ||
| Total assets | less current liabilities | 6,540,949 | 6,453,900 | ||
| Funds ofthe charity Endowment funds |
649450 | 649,350 | |||
| Unrestricted | funds | 5,891,599 | 5,804,550 | ||
| Total charity funds | 19 | 6,540,949 | 6,453,900 |
| Statement ofCash Flows | Statement ofCash Flows | |||
|---|---|---|---|---|
| Year ended 30September 2021 | ||||
| 2021 | 2020 | |||
| Cash flows from operating | activities | |||
| Net income | 87,049 | 434,801 | ||
| Adjustments for: | ||||
| Net gains/(losses) on investments |
(89,900) | 1,244,357 | ||
| Dividends, interest snd rents |
from investments | (346,207) | (383,734) | |
| Changes in: Trade and other debtors |
26,896 | 521,803 | ||
| Trade and other creditors | (3,823) | (39247) | ||
| Cash generated from operations |
(325,985) | 1,777,980 | ||
| Net cash (used in)/from operating activities |
(325,985) | 1,777,980 | ||
| Cash flows from investing | activities | |||
| Dividends, interest and rents |
from investments | 346807 | 383,734 | |
| Purchases ofother investments | (1,750,000) | |||
| Net cash from/(used in) investing activities |
iii,iii | (1,366.266) | ||
| Net increase in cash and cash equivalents | 20/22 | 411,714 | ||
| Cash and cash equivalents | at beginning | ofyear | 491,713 | 79,999 |
| Cash and cash equivalents | at end ofyear | 511,935 | 491,713 |
| Donations and legacies |
||||
|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
| Funds | 2021 | Funds | 2020 | |
| Donatioas | ||||
| General donations | 1,800,592 | 1,800,592 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | |||||
| Rents receivable | 346,207 | 346,207 | 380,214 | 380,214 | ||||
| Interest receivable | 3,520 | 3,520 | ||||||
| 346,207 | 346,207 | 383,734 | 383,734 | |||||
| 7. | Investment | management | costs | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2021 | Funds | 2020 | |||||
| Property outgoings | 52,505 | 52,505 | 50,163 | 50,163 | ||||
| 8. | Expeaditure | on charitable | activities | by fund type | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2021 | Funds | 2020 | |||||
| 8 | ||||||||
| Grant funding | activities (institutions) | 286,150 | 286,150 | 424,256 | 424,256 | |||
| Support costs | 10,403 | 10,403 | 30,749 | 30,749 | ||||
| 296,553 | 296,553 | 455,005 | 455,005 | |||||
| 9. | Expenditure | on charitable | activities | by activity type | ||||
| Grant funding | Total funds | Total funds | ||||||
| ofactivities | Support costs | 2021 | 2020 | |||||
| Grant funding | activities (institutions) | 286,150 | 286,150 | 424,256 | ||||
| Governance | costs | 10,403 | 10,403 | 30,749 | ||||
| 286,150 | 10,403 | 296,553 | 455,005 |
| Analysis | of | support costs | ||||
|---|---|---|---|---|---|---|
| Grant | funding | |||||
| activities | Total 2021 | Total 2020 | ||||
| General | expenses | 803 | 803 | 734 | ||
| Consultancy | Fees | 23,145 | ||||
| Auditor's | remuneration | 9,600 | 9,600 | 6,870 | ||
| 10,403 | 10,403 | 30,749 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
|---|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | ||||
| Gains / (Losses) on | investment | ||||||
| property | 90,000 | 90,000 | (60,000) | (60,000) | |||
| Losses on | subsidiary | undertaking | (100) | (100) | (1,184,357) | (1,184,357) | |
| 89,900 | 89,900 | (1,244,357) | (1,244,357) | ||||
| 13. | Auditors | remuneration | |||||
| 2021 | 2020 | ||||||
| Fees payable for the | audit ofthe financial | statements | 9,600 | 6,870 |
| Investments | |||
|---|---|---|---|
| Shares in | |||
| Investment | group | ||
| properties | undertakings | Total | |
| Cost or valuation | |||
| At 1 October 2020 | 5,990,000 | 100 | 5,990,100 |
| Additions | |||
| Fair value movements | 90,000 | 90,000 | |
| Other movements | (100) | (100) | |
| At 30September 2021 | 6,080,000 | 6,080,000 | |
| Carrying amount At 30September 2021 |
6,080,000 | 6,080,000 | |
| At 30September 2020 | 5,990,000 | 100 | 5,990,100 |
| 17. | Debtors | Year | ended 30September 202 | 1 | |
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Rent and service charges | 46,002 | 75,718 | |||
| Other debtors | 23,049 | 20,229 | |||
| 69,051 | 95,947 | ||||
| 18. | Creditors: amounts | falling due | within one year | ||
| 2021 | 2020 | ||||
| Rent and service charges charged | in advance | 70,295 | 71,658 | ||
| Other creditors | 49,742 | 52,202 | |||
| 120,037 | 123,860 |
| Unrestricted | funds | |||||
|---|---|---|---|---|---|---|
| At 1 | At 30 | |||||
| October | Gams and | September | ||||
| 2020 | Income | Expenditure | losses | 2021 | ||
| General funds | 5,804,550 | 346,207 | (349,058) | 89,900 | 5,891,599 | |
| At I | At 30 | |||||
| October | Gains and | September | ||||
| 2019 | Income | Expenditure | losses | 2020 | ||
| General funds | 5,369,749 | 2,184,326 | (585,1683 | (1,244,357) | 5,804,550 | |
| Endowment | funds | |||||
| At I | At 30 | |||||
| October | Gains and | September | ||||
| 2020 | Income | Expenditure | losses | 2021 | ||
| 8 | ||||||
| Permanent | Endowment | |||||
| Fund | 649,350 | 649,350 | ||||
| At 1 | At 30 | |||||
| October | Gains and | September | ||||
| 2019 | Income | Expenditure | losses | 2020 | ||
| Permanent | Endowment | |||||
| Fund | 649,350 | 649,350 |
| 20. | Analysis ofnet asset | s bet | ween funds | ||
|---|---|---|---|---|---|
| Unrestricted Endowment |
Total Funds | ||||
| Funds Funds |
2021 | ||||
| f, | |||||
| Investments | 5,430,650 649,350 |
6,080,000 | |||
| Current assets | 580,986 | 580,986 | |||
| Creditors less than I | year | (120,037) | (120,037) | ||
| Net assets | 5,891,599 649,350 |
6,540,949 | |||
| Unrestricted Endowment |
Total Funds | ||||
| Funds Funds |
2020 | ||||
| Investments | 5,340,750 649,350 |
5,990,100 | |||
| Current assets | 587,660 | 587,660 | |||
| Creditors less than I | year | (123,860) | (123,860) | ||
| Net assets | 5,804,550 649,350 |
6,453,900 | |||
| 21. | Grant funding activities |
||||
| Recipients ofInstitutional | Grants | ||||
| St Paul's Cathederal | Foundation | 50,000 | |||
| The National Youth Theatre | 33,500 | ||||
| The Cure Parkinson's | Trust | 30,000 | |||
| Shir Chesed BeisYisroel | 25,000 | ||||
| The Duke ofEdinburgh's | Award | 20,000 | |||
| Keren Hatzolas Doros Alei Sisch | 20,000 | ||||
| Aiming High London |
20,000 | ||||
| Keren Chochmas Shlomo |
Trust | 15,000 | |||
| Support the Charity Worker | 10,000 | ||||
| Care All Limited | 10,000 | ||||
| Museum ofLondon | 10,000 | ||||
| Other grants (under 65,001) | 42,650 | ||||
| 286,150 | |||||
| 22. | Analysis ofchanges | in net debt | |||
| At | At | ||||
| 1 Oct2020 Cash flows |
30Sep2021 | ||||
| Cash at bank and in hand | 491,713 20,222 |
511,935 |