OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

PAGES
Trustees' Annual
Report (Incorporating
the Director's Report) 1to 4
Independent
Auditor's
Report to the Members 5to 10
Statement ofFinancial Activities including Income and Expenditure
Account)
Statement ofFinancial Position 12
Statement ofCash Flows 13
Notes to the Financial Statements 14to 21

2021 2020
Unrestricted Endowment
funds funds Total funds Total funds
Note
Income and endowments
Donations
and legacies
Investment
income
5
6
346,207 346,207 1,800,592
383,734
Total income 346,207 346,207 2,184,326
Expenditure
Expenditure
on raising funds:
Investment
management
costs 7 (52,505) (52,505) (50,163)
Expenditure
on charitable
activities
8,9 (296,553) (296,553) (455,005)
Total expenditure (349,058) (349,058) (505,168)
Net gains/(losses)
on investments
12 89,900 89,900 (1,244,357)
Net income and net movement in funds 87,049 87,049 434,801
Reconciliation offunds
Total funds brought forward 5,804,550 649,350 6,453,900 6,019,099
Total funds carried forward 5,891,599 649,350 6,540,949 6,453,900
THE DAVID PEARLMAN CHARITABLE FOUND
COMPANY LIMITED BYGUARANTEE
DAVID PEARLMAN CHARITABLE FOUND
COMPANY LIMITED BYGUARANTEE
ATION
Statement ofFinancial Position
30September 2021
2021 2020
Note f.
Fixed assets
Investments 16 6,080,000 5,990,100
Current assets
Debtors 17 69,051 95,947
Cash at bank and in hand 511,935 491,713
580,986 587,660
Creditors: amounts falgng due
withia one year 18 (120,037) (123,860)
Net current assets 460,949 463,800
Total assets less current liabilities 6,540,949 6,453,900
Funds ofthe charity
Endowment
funds
649450 649,350
Unrestricted funds 5,891,599 5,804,550
Total charity funds 19 6,540,949 6,453,900

Statement ofCash Flows Statement ofCash Flows
Year ended 30September 2021
2021 2020
Cash flows from operating activities
Net income 87,049 434,801
Adjustments for:
Net gains/(losses)
on investments
(89,900) 1,244,357
Dividends,
interest snd rents
from investments (346,207) (383,734)
Changes in:
Trade and other debtors
26,896 521,803
Trade and other creditors (3,823) (39247)
Cash generated
from operations
(325,985) 1,777,980
Net cash (used in)/from
operating
activities
(325,985) 1,777,980
Cash flows from investing activities
Dividends,
interest and rents
from investments 346807 383,734
Purchases ofother investments (1,750,000)
Net cash from/(used
in) investing
activities
iii,iii (1,366.266)
Net increase in cash and cash equivalents 20/22 411,714
Cash and cash equivalents at beginning ofyear 491,713 79,999
Cash and cash equivalents at end ofyear 511,935 491,713

Donations
and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Donatioas
General donations 1,800,592 1,800,592

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Rents receivable 346,207 346,207 380,214 380,214
Interest receivable 3,520 3,520
346,207 346,207 383,734 383,734
7. Investment management costs
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Property outgoings 52,505 52,505 50,163 50,163
8. Expeaditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
8
Grant funding activities (institutions) 286,150 286,150 424,256 424,256
Support costs 10,403 10,403 30,749 30,749
296,553 296,553 455,005 455,005
9. Expenditure on charitable activities by activity type
Grant funding Total funds Total funds
ofactivities Support costs 2021 2020
Grant funding activities (institutions) 286,150 286,150 424,256
Governance costs 10,403 10,403 30,749
286,150 10,403 296,553 455,005

Analysis of support costs
Grant funding
activities Total 2021 Total 2020
General expenses 803 803 734
Consultancy Fees 23,145
Auditor's remuneration 9,600 9,600 6,870
10,403 10,403 30,749

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Gains / (Losses) on investment
property 90,000 90,000 (60,000) (60,000)
Losses on subsidiary undertaking (100) (100) (1,184,357) (1,184,357)
89,900 89,900 (1,244,357) (1,244,357)
13. Auditors remuneration
2021 2020
Fees payable for the audit ofthe financial statements 9,600 6,870

Investments
Shares in
Investment group
properties undertakings Total
Cost or valuation
At 1 October 2020 5,990,000 100 5,990,100
Additions
Fair value movements 90,000 90,000
Other movements (100) (100)
At 30September 2021 6,080,000 6,080,000
Carrying
amount
At 30September 2021
6,080,000 6,080,000
At 30September 2020 5,990,000 100 5,990,100

17. Debtors Year ended 30September 202 1
2021 2020
Rent and service charges 46,002 75,718
Other debtors 23,049 20,229
69,051 95,947
18. Creditors: amounts falling due within one year
2021 2020
Rent and service charges charged in advance 70,295 71,658
Other creditors 49,742 52,202
120,037 123,860

Unrestricted funds
At 1 At 30
October Gams and September
2020 Income Expenditure losses 2021
General funds 5,804,550 346,207 (349,058) 89,900 5,891,599
At I At 30
October Gains and September
2019 Income Expenditure losses 2020
General funds 5,369,749 2,184,326 (585,1683 (1,244,357) 5,804,550
Endowment funds
At I At 30
October Gains and September
2020 Income Expenditure losses 2021
8
Permanent Endowment
Fund 649,350 649,350
At 1 At 30
October Gains and September
2019 Income Expenditure losses 2020
Permanent Endowment
Fund 649,350 649,350

20. Analysis ofnet asset s bet ween funds
Unrestricted
Endowment
Total Funds
Funds
Funds
2021
f,
Investments 5,430,650
649,350
6,080,000
Current assets 580,986 580,986
Creditors less than I year (120,037) (120,037)
Net assets 5,891,599
649,350
6,540,949
Unrestricted
Endowment
Total Funds
Funds
Funds
2020
Investments 5,340,750
649,350
5,990,100
Current assets 587,660 587,660
Creditors less than I year (123,860) (123,860)
Net assets 5,804,550
649,350
6,453,900
21. Grant funding
activities
Recipients ofInstitutional Grants
St Paul's Cathederal Foundation 50,000
The National Youth Theatre 33,500
The Cure Parkinson's Trust 30,000
Shir Chesed BeisYisroel 25,000
The Duke ofEdinburgh's Award 20,000
Keren Hatzolas Doros Alei Sisch 20,000
Aiming
High London
20,000
Keren Chochmas
Shlomo
Trust 15,000
Support the Charity Worker 10,000
Care All Limited 10,000
Museum ofLondon 10,000
Other grants (under 65,001) 42,650
286,150
22. Analysis ofchanges in net debt
At At
1 Oct2020
Cash flows
30Sep2021
Cash at bank and in hand 491,713
20,222
511,935