Annual Report and Accounts
For the year ended 31 March 2024
Institute of Integrated Systemic Therapy Company number: 01708301 Charity number: 286909
Contents
| Page | |
|---|---|
| Our Vision, Mission and Aims | 1 |
| The Charity and Integrated Systemic Therapy | 1 |
| Chair’s Introduction | 2 |
| Trustees’ Report | |
| Our Achievements and Performance | 3 |
| Financial Review and the Results for the Year | 4 |
| Our Future Plans | 5 |
| Risk and Uncertainties | 6 |
| Structure, Governance and Management | 6 |
| Our Approach to Fundraising | 8 |
| Public Benefit | 8 |
| Statement of Responsibilities of the Trustees | 9 |
| Going Concern | 10 |
| Disclosure of Information to the Auditors | 10 |
| Independent Auditor’s Report | 11 |
| Financial Statements | |
| Consolidated Statement of Financial Activities | 14 |
| Consolidated and Company Balance Sheets | 15 |
| Consolidated Cash Flow Statement | 16 |
| Notes to the financial statements | 17 |
| Reference and Administrative Details | 28 |
IiST Annual Report and Accounts 2023/24
1
Our Vision, Mission and Aims
Our Vision
To be the leading provider of therapeutic care, education and treatment for children and young people who have experienced early childhood trauma.
Our Mission
To transform the lives of children and young people who suffer severe emotional and psychological difficulties, so that they can relate well to others and fulfil their potential.
Our Approach
A form of psychotherapeutic group living and learning modelled on healthy relationships, adapted to the developmental needs of children and young people suffering early childhood trauma.
Our Values
-
Authenticity – to ensure that the choices and decisions we make reflect our feelings and beliefs.
-
• Resilience – to recover from difficult experiences whilst maintaining psychological well-being.
-
Compassion – to respond to other people’s emotions and take action to help others.
-
Dedication – to give the time and energy to care for traumatised children and young people.
-
Aspiration - to hold onto hope for the children until they are able to hold onto it for themselves.
The Charity
The charity’s origins can be traced to 1919, with the foundation of Park House, a Training School for Jewish Boys in Middlesex. In 1947 the school relocated to Peper Harow House in Surrey, evolving in the early 1970s into a pioneering therapeutic community for troubled adolescents, which established the therapeutic values for which the charity is now renowned.
Over the last 25 years, the charity has developed to consist of five therapeutic communities and a special school. These therapeutic environments have continued to develop their services in line with modern day challenges and needs and remain at the forefront of caring for, educating and clinically treating some of the countries most traumatised children and young people.
Integrated Systemic Therapy
This unique psychotherapeutic approach was developed over 40 years. It aims to heal serious emotional and behavioural trauma, transforming young lives.
iST is rooted in therapeutic tradition and accredited by the UKCP (United Kingdom Council for Psychotherapy). All our staff are fully trained, assuring all children receive 24/7 therapeutic care.
iST provides unconditional presence to behaviours caused by extreme distress, within a safe family environment. Children learn to safely process emotion and relate to others. The aim is a return to mainstream or foster family life.
The Institute of Integrated Systemic Therapy (IiST)
In 2015 Childhood First changed its name to The Institute of Integrated Systemic Therapy to reflect its special status as a clinical training and research organisation. Accordingly, we adapted and refreshed our ‘brand identity’ to reflect the seamless integration of our care, education, training and research. We continue to deliver our therapeutic services for children under the name of Childhood First.
IiST Annual Report and Accounts 2023/24
2
Chair’s Introduction
Welcome to our 2023/24 annual report. This year we have made huge strides forward in equipping the charity with the systems, developments and processes required to continue to meet the needs of our children and young people, and our staff that work so tirelessly to care, educate and treat them each and every single day.
In line with the Charity Commission’s ‘Principles of Best Practice’, the Trustee Board undertook a full and comprehensive review of its Trustee governance processes. A wide range of recommendations were adopted by the Board, which also included a review of the skills required by the charity at Board level. A comprehensive action plan was developed covering areas from how to improve the recruitment, induction and performance of Trustees, the appointment of two new Vice-Chair roles and the role of Patrons.
The executive team, led by Gary Yexley the Chief Executive has continued to ensure that the day to day care of the children and young people is safe and meets their complex emotional, educational and social needs. The training team has continued to deliver the high class clinical training to the staff, and over the next year more of the quality improvements identified as required in the Charity’s five-year plan will be realised.
Our homes continue to demonstrate a high level of compliance with our statutory requirements with all of our five homes and our school receiving Ofsted inspection ratings of ‘Good’. As we look forward to the coming year, we will continue to implement our five year Charity Plan to ensure that we treat children safely and effectively. We would like to express our immense gratitude to all of our generous benefactors, with special thanks to:
Blacksheep Cricket Club Cheruby Trust Elizabeth Tompkins Ian Mess Masonic Charitable Foundation T L Dallas & Co Tanya Scott-Adie The Annie Tranmer Chartitable Trust The Austin & Hope Pilkington Charitable Trust The Barratt Family Charitable Trust The Carrington Charitable Trust The Colyer Ferguson Charitable Trust The D’Oyly Carte Charitable Trust The Dyer’s Company Charitable Trust The Elizabeth & Prince Zaiger Charitable Trust The Geoffrey Watling Charity The HASH Foundation The Inverforth Charitable Trust The Joseph & Lena Randall Charitable Trust The Kent Community Foundation The Lyon Family Charitable Trust The Paget Charitable Trust The Percy Bilton Charity The Simon Gibson Charitable Trust The Whitehead Monckton Charitable Foundation Troy Asset Management
Dr Henrietta Hughes OBE Chair of Trustees
IiST Annual Report and Accounts 2023/24 Trustees’ Report
3
Trustees’ Report
Our Achievements and Performance
We provide specialist 24/7 care, treatment and education for children and young people living with complex psychological trauma, emotional, behavioural, social and educational difficulties.
Our aims in 2024/25
Our five-year strategy provides a clear roadmap for the charity and focuses on three main areas:
Our Services: Achieving therapeutic effectiveness by treating traumatised children safely and effectively through our clinically based residential, education and family support services.
Our People: Achieving sustainable growth by creating new service capacity and expanding our training through our institute to develop the next generation of clinical and service leaders.
Our Future: Developing our external profile, influence and impact for traumatised children through research conferences and clinical publications.
The charity’s strategic objectives of delivering therapeutic effectiveness, achieving sustainable service growth and developing our external profile and influence has been joined by a detailed plan of thirty-five new strategies, reviews and projects. These are grouped to align with the roles and functions of the executive team, led by the Chief Executive. They represent developments over the next five years in Workforce Development, Quality Improvement, Safeguarding and Compliance, Finance and Central Services and Business Developments.
What we achieved in 2023/24
Our People
We have continued to make significant progress within the strategic areas described above. In relation to meeting our objectives to develop our workforce, we undertook a detailed analysis of the market which showed that although we ask a lot of our staff in terms of dedication and commitment to the task of caring for traumatised children and young people, we also provide reward within the top 10% of providers and a clinical training pathway career progression that is unrivalled within the social care sector. We also undertook a process to reduce the number of overnight ‘sleeping in’ duties for staff so they work fewer hours.
We have started to review our HR systems to simplify and improve our on boarding processes for new staff which will also allow staff in the future to access their own records and make the administration of HR easier. We have established full fibre connection in all our therapeutic homes and updated our IT equipment so that they are secure to use. We have obtained Cyber Essentials certification including multi-factor authentication.
Our Services
All of our therapeutic residential services have all achieved ‘Good’ ratings from the Social Care Inspectorate, OFSTED, including areas in which our Leadership and Management was rated as ‘Outstanding’. We have invested and improved our 1:1 individual therapy service, ensuring that each child and young person within their therapeutic home has state of the art therapy spaces in which they can explore their feelings in a safe space with a qualified Child Therapist.
Following a successful pilot, we have rolled out into each homes, a new Case Recording System. This system ensures that all our documents are safe and secure and compliant with GDPR and record keeping good practice. We undertook a review of our organizational design of the Senior Management Roles within our homes to ensure that all teams and roles are aligned in the same way throughout the organization to help achieve our objectives.
Our Future
We continue to lay the important foundations to meet our future aspirations in developing our services to reach more children who require specialist therapeutic services. To achieve this we continue to improve the structures, systems, standards and regulatory requirements to ensure a consistent approach and application of our service.
Our fostering strategy has continued to be developed and we have presented this to a number of foster agencies and increased the number of residential services interested in developing our unique approach to ensuring that children and young people who transition to and from residential care are consistently assessed, cared for and communicated with and about between all agencies to ensure an integrated approach to their transition.
IiST Annual Report and Accounts 2023/24 Trustees’ Report (continued)
4
Financial Review and the Results for the Year
The annual accounts comprise the consolidation of the holding company and the two subsidiaries: Childhood First (South) which contains Greenfields House, The Gables House in Kent and Oakwood House, and Childhood First (East Anglia) which contains Earthsea House and Merrywood House. The accounts also include non-trading Princess Mary’s Trust. Dormant subsidiary Childhood First (Midlands), a closed entity, which was dissolved on 30[th] January 2024.
Income summary
| East Anglia South Residential Other income incl. fundraising, investments etc. Total |
2023/24 2022/23 Change £'000 £'000 £'000 5,162 4,749 413 5,485 5,010 475 |
|---|---|
| 10,647 9,759 888 251 244 7 |
|
| 10,898 10,003 895 |
Average placements increased from 31.4 to 33.4 which together with price rises on new placements, generated additional income of £888k over last year. The spread of change was consistent across the regions with our occupancy rate increasing from 76.5% to 83.5%.
Net surplus / (deficit)
| East Anglia South Residential Other incl. fundraising, investments etc. Total income |
2023/24 2023/23 Change £'000 £'000 £'000 1,597 709 888 980 (148) 1,128 |
|---|---|
| 2,577 561 2,016 (1,669) (626) (1,043) |
|
| 908 (65) 973 |
The increase in surplus has been almost wholly driven by the increase in income. There is 1% reduction in costs which is a mixture of wage inflation, mitigated by a small reduction in staff numbers and some small cost savings in other areas.
Fixed assets
There were only minor investments in vehicles, furniture and equipment in the year.
Debtors and Creditors
Trade debtors reduced by £73k (16%). Trade creditors reduced by £116k (38%) and represent around two weeks of purchases. Other creditors have reduced following our exit from of the Local Government Pension Scheme.
Cash position
The cash position has reduced significantly with the charity making use of cash holdings in longer term money market deposits.
Investments
The charity investment policy is to maintain an investment portfolio which seeks to protect the capital value and combine the best long term total financial return with a relatively low risk. In order to achieve this objective, the investment portfolio is be invested in managed funds under the following guidelines:
-
The investments should be divided between at least two different managed funds.
-
The managed funds will have an aim of making total returns rather than income generation.
IiST Annual Report and Accounts 2023/24 Trustees’ Report (continued)
5
Financial Review and the Results for the Year (continued)
Investments
The prime ethical consideration is to avoid any conflict of interest between the charity’s objectives and the activities of any company in which the charity has invested.
The performance of the funds is monitored by the Finance Committee on a regular basis. The value of these investments at the year-end was £5,814k which included an unrealized deficit of £86k compared to an unrealized deficit in 2023 of £124k. These were disappointing results but trustees consider them reasonable in challenging investment markets.
Financial reserves
The Trustees’ reserve policy is to achieve and maintain an appropriate but not excessive level of reserves to support its activities, taking into account the risks to which it is exposed. The charity holds reserves in the form of designated funds that are earmarked by the trustees to represent fixed and other assets which cannot be readily converted into cash. In addition, the charity holds unrestricted funds for the following reasons:
-
to provide working capital to manage fluctuations in its cash flow;
-
to provide protection against a serious disruption to its communities;
-
to provide protection against a decline in the market for our services;
-
to provide funds for growth; and
-
to provide for the strategic improvement in the quality of our service quality.
Our Future Plans
Strategic Objectives
The organisation’s strategic objectives have remained consistent throughout our strategic review process and continue to best articulate the overriding goals of the new strategic plan, its priorities and developments. These objectives are to continue to meet the children’s needs with and through:
-
Therapeutic effectiveness ; ensuring that we treat traumatised children safely and effectively through our clinically based residential, education, fostering and support services.
-
Sustainable service growth ; creating new service capacity and expanding our clinical and management training to develop the next generation of service leaders.
-
Developing external profile and influence ; develop our external influence and impact for traumatised children through research, conferences and clinical publications.
The organisation has a five year strategic plan with the strategic priorities categorised into three areas of organisational activity that best describe how the strategic plan has been developed. These areas are articulated as ‘Our People’, ‘Our Services’ and ‘Our Future’. These three strategic areas contain within them five strategic priorities that contain a list of strategies, reviews, projects and business developments.
These strategic priorities are Workforce Development, Quality Improvement, Safeguarding and Compliance, Finance and Central Services and, Business Development. Each one of these priorities is linked to a member of the Executive Team who is the strategic lead for each area. The Chief Executive is overseeing the strategic plan, particularly focusing on how the plan is engaged with internally by everyone within the organisation and communicated externally to all our stakeholders.
The plan is now two years through the five year plan and we are making good progress. The majority of the strategies and projects fall into the area we call ‘Our Services’ which is the focus on quality improvement to achieve a consistent level of quality and compliance throughout the charity and to prepare it for the new business developments identified in the plan.
IiST Annual Report and Accounts 2023/24 Trustees’ Report (continued)
6
Risk and Uncertainties
Trustees have assessed the major risks to which the charity is exposed and believe that systems are in place to mitigate our exposure.
Major risks and the actions which are taken to mitigate these risks include:
Statutory Regulation
All of our children’s residential homes and Independent Special School are regulated by Ofsted. The charity employs a Safeguarding and Compliance lead who works alongside the Responsible Individual and Registered Managers and Head Teacher of each of the services to ensure full compliance with the appropriate regulatory frameworks. Each of the residential homes have a monthly independent inspection to ensure compliance and where any requirements or recommendations are identified by the regulator, Ofsted at inspection a comprehensive action plan is formulated to ensure that all policies, systems and practices are improved immediately. This together with bi-annual ‘quality of care’ reports and an active working relationship with the regulator and each inspector ensure that the risk to our services is minimalised and managed to an acceptable level for the services that the charity provides.
All of our five homes and our school were all Ofsted rated ‘Good’ during the year.
Safeguarding
A safeguarding risk exists wherever children are looked after. We have in place a system to detect and prevent safeguarding issues. This includes specific reports around restraints and regular reporting to trustees. We operate a Safeguarding Committee which reviews all incidents. We ensure all appropriate matters are reported to the Local Authority Designated Officer. Additionally, we use iST to encourage discussion of any concerns. We have an operational whistleblowing policy. We also meet the statutory requirements of Safer Recruitment that apply to children’s homes.
Cyber Security and GDPR
This year we have achieved Cyber Essentials certification and multi-factor authentication across our services. This is supported by a new IT infrastructure built on real time vulnerability testing and a three tier business continuity plan. We have a policy of continual improvement and training to meet the ever changing cyber threat and we are engaged in a programme of continual improvement in relation to GDPR compliance.
Recruitment and retention of appropriate skilled staff
We provide all care staff with a UKCP-accredited professional psychotherapeutic training, which is a substantial career benefit, and appears to be having a positive impact on recruitment and retention. We employ clinical specialists in roles which do not require shift-work, for experienced and qualified staff therapeutic staff.
Residential properties continue to meet the needs of the children and young people
Refurbishment and regular maintenance programmes are in place. All our properties are fit for purpose, as therapeutic children’s homes, schools or administrative offices.
Structure, Governance and Management
Governing document
The Institute of Integrated Systemic Therapy is a private charitable company limited by guarantee (a company without share capital). It was incorporated on 22nd March 1983 as the Peper Harow Foundation and registered as a charity on 12th May 1983. It changed its name to Childhood First on 16th July 2008.
To reflect its special status as a training organisation, it changed its name to the Institute of Integrated Systemic Therapy on 28 September 2015. It is governed by memorandum and articles of association which were last amended on 24th November 2004. It continues to trade under the name Childhood First.
The objects of the charity, as laid down in the Memorandum of Association, are to promote and further the care, treatment and rehabilitation of children and adolescents who are psychologically and emotionally disturbed and to promote fuller understanding and knowledge of the causes of psychological and social disturbance and ways in which the causes may be reduced or their consequences ameliorated.
The charity believes it remains compliant with the Charity Governance code.
IiST Annual Report and Accounts 2023/24 Trustees’ Report (continued)
7
Structure, Governance and Management (continued)
Recruitment and appointment of Trustees
Trustees are recruited through nomination to the Board by existing Trustees and senior staff. Nominations are discussed by the Board and, if agreed, the nominees are formally invited to join the Board by the Chair. The sensitivity and risks of the work, and our systemic understanding of therapeutic psychodynamics, mean that all Trustees are thought about very carefully before invitation to join the Board. All Trustees are required to retire from office by rotation and are eligible for re-election every three years.
Trustees’ induction and training
On joining, Trustees are given an induction pack and are invited to meet with the Chief Executive and senior staff for a full briefing and discussion about the work of the Charity. They also visit one or more therapeutic communities. Trustees will have been recruited for their skills, knowledge and experience. Training is arranged on an individual basis where additional skills are needed for specific functions.
Organisational structure
The Articles provide for between five and fifteen Trustees; there are currently nine. Each Trustee is expected to add significant value to the beneficiaries. This is normally through their knowledge, expertise, experience or influence, but can include their ability to provide financial or material support, or their network of other people willing to provide such support. The Trustee Board aims to include members with a range of expertise, including clinical and social work, education, child and family law, business, management, fundraising, marketing and campaigning.
The Board of Trustees meet every quarter. During the year, there have been a number of sub-committees which met quarterly, chaired by Trustees but with additional external members with relevant experience.
Committee Membership
Finance
George Viney (Chair), Sanjay Shah, Sebastian Lyon# Safeguarding
Georgia Chataway (Chair) Sarah Scarratt, Vinod Diwakar School Governance Sarah Scarratt (Chair)
external member
In addition, we have local support groups for fundraising led by Sarah Scarratt (Kent) and Trish Phillips (Norfolk). The Development Board has been set up with the purpose of fundraising for future developments.
All Trustees give their time voluntarily and do not receive any material benefits from the charity. We would like to thank all those involved for the time and expertise they provide to the charity.
Management and core activities
The Board of Trustees is responsible for the strategic direction and policy of the charity. It has delegated the day-to-day running of the organisation to the Senior Leadership Team led by the Chief Executive.
Our core activities are centred on the work of five residential therapeutic communities.
The residential communities provide integrated programmes of care, education and treatment to children and young people of various ages who have experienced severe emotional trauma.
The communities are:
-
Greenfields House, Kent, for up to ten children aged 5 to 12. The children are educated at Greenfields School, which also has places for day pupils;
-
Gables House, Kent, for up to eight children aged 10 -16. The children are educated at Greenfields School or onsite;
-
Earthsea House, Norfolk, for up to eleven children aged 5 to 14. Education is provided on an adjacent site; and
-
Merrywood House, Norfolk, for up to eight children aged 11 to 17. Children are educated externally.
-
Oakwood, Kent for up to four children aged 11 to 17. Education is provided at Greenfields School or onsite.
IiST Annual Report and Accounts 2023/24 Trustees’ Report (continued)
8
Structure, Governance and Management (continued)
Management and core activities
The work includes The Placement and Family Support service which provides therapeutic support for vulnerable children with emotional and behavioural difficulties, together with their families and carers.
The basic operational expenditure is primarily supported by a Local Authorities paying an agreed fee for the children placed at the residential communities. However, such funding is not sufficient to cover the growth and development of the therapeutic work, the facilities required and research and training, which are key to the quality and effectiveness of the therapeutic work. For these, voluntary and grant funding is required.
Remuneration Policy
The remuneration of the staff is set by the Chief Executive in discussion with the Trustees and the remuneration of the Chief Executive is set by the Chair.
Our Approach to Fundraising
The basic operational expenditure is primarily supported by Local Authorities paying an agreed fee for the children placed at the residential communities. However, such funding is not sufficient to cover all the growth and development of the therapeutic work, the facilities required, and research and training, which are key to the quality and effectiveness of the therapeutic work.
Voluntary and grant funding is, accordingly, essential to the sustainability and development of our work. As noted earlier, we are developing the capacity to fundraise for capital projects, as well as to increase the proportion of funding raised from trust and voluntary sources. These initiatives will strengthen the sustainability of our mission and increase the number of children and families we can support.
Trust and voluntary funding is sought and applied towards specific programmes and activities, such as training and research, and towards capital developments.
Section 162a of the Charities Act 2011 requires charities to make a statement regarding fundraising activities. Although we do not undertake widespread fundraising from the general public, the legislation defines fund raising as “soliciting or otherwise procuring money or other property for charitable purposes.” Such amounts receivable, are presented in our accounts as “voluntary income” and include legacies and grants. In relation to the above we confirm that all solicitations are managed internally, without involvement of commercial participators or professional fund-raisers, or third parties. The day to day management of all income generation is delegated to the executive team, who are accountable to the trustees.
The charity is not bound to adopt any regulatory scheme. However, the charity is a member of the Fundraising Regulator and complies with the relevant codes of practice. We have received no complaints in relation to fundraising activities. Our terms of employment require staff to behave reasonably at all times; as we do not approach individuals for funds we do not have to particularise this to fundraising activities; nor do we consider it necessary to design specific procedures to monitor this.
Public Benefit
We review our aims and objectives regularly, looking both at the planned activities for the coming year and the progress against plans for the previous year. We have referred to the Charity Commission general guidance on public benefit when reviewing our aims and objectives and have considered how our activities meet the needs of our beneficiaries.
At each of our communities, places are open to children and young people from all over the UK, with the Local Authorities meeting the cost of the placement.
Due to the intensive and specialised nature of the work, the comparatively long treatment period for children who have experienced trauma and the size of the residential communities, the number of children and young people who directly benefit from our work each year is relatively small.
Each child, however, represents a major investment of public resources. Without successful treatment, these children are likely to continue to demand substantial resources from social, health and justice systems throughout their lives, to impact adversely the lives of many other children and adults and to pass on similar needs to their own children. Thus the number of people who benefit from our work, directly and indirectly, is substantial.
IiST Annual Report and Accounts 2023/24 Trustees’ Report (continued)
9
Public benefit (continued)
The opportunity to benefit from our work is open to all those who are eligible, as identified by the appropriate Local Authority and mental health services, and all those whom we assess can benefit from the services. Adolescents who are referred to our services must also personally ask to come and participate in the treatment programme.
As the cost of each placement is met by the Local Authorities, no child or young person is denied the opportunity to benefit on account of their own, or their family’s inability to meet any fees due.
The specialist nature of our service and our unique and successful approach based on four decades of experience, research and clinical development, allows us to influence national policy, service provision and relevant professions more widely on behalf of children and young people who have experienced trauma. This is a further way we believe the charity provides a public benefit.
Statement of Responsibilities of the Trustees
Trustees’ responsibilities
The Trustees (who are also the directors of the charity for the purposes of company law) are responsible for preparing the Trustees’ Report (including the Strategic Report) and the financial statements in accordance with applicable law and regulations.
Company law requires the Trustees to prepare financial statements for each financial year in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and charity and of the incoming resources and application of resources, including the income and expenditure, of the group and charity for that period.
In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the applicable Charities SORP;
-
make judgements and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity’s transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006, the Charities (Accounts and Reports) Regulations 2008, and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Financial statements are published on the charity’s website in accordance with legislation in the United Kingdom governing the preparation and dissemination of financial statements, which may vary from legislation in other jurisdictions. The maintenance and integrity of the charity’s website is the responsibility of the trustees. The trustees’ responsibility also extends to the ongoing integrity of the financial statements contained therein.
IiST Annual Report and Accounts 2023/24 Trustees’ Report (continued)
10
Going concern
The Trustees have considered the matter of going concern and believe that the charity remains a going concern for the following reasons:
-
There remains a high demand for our residential service and we operate at close to 80% of our capacity.
-
Our fees are structured so that they deliver a surplus.
-
We do not face a counterparty debt risk as all customers are Local Authority.
-
We do not rely on fundraising income to cover our operational costs.
-
We have a successful track record of recruiting and training staff to deliver our service.
-
There is a relatively high level of reserves and liquidity to ensure the charity can both make strategic developments and settle its debts as they fall due over the next twelve months.
doubt upon the Charity and Group’s ability to continue as a going concern for at least a period of twelve months from the date of signing.
Disclosure of Information to Auditors
All of the current Trustees (who are the directors of the company) have taken all the steps that they ought to have taken to make themselves aware of any information needed by the Charitable Company’s auditors for the purpose of their audit and to establish that the auditors are aware of that information. The Trustees are not aware of any relevant audit information of which the auditors are unaware.
On 19 November 2024 the company’s auditor changed its name from haysmacintyre LLP to HaysMac LLP. A resolution to re-appoint HaysMac LLP as auditors will be proposed at the next annual general meeting.
The Trustees’ Report (including the Strategic Report) was approved by the Trustees and signed on their behalf by:
Dr Henrietta Hughes OBE Chair of trustees
10 December 2024
IiST Annual Report and Accounts 2023/24 Independent Auditor’s Report
11
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS AND TRUSTEES OF THE INSTITUTE OF INTEGRATED SYSTEMIC THERAPY
Opinion
We have audited the financial statements of The Institute of Integrated Systemic Therapy for the year ended 31 March 2024 which comprise the Consolidated Statement of Financial Activities, the group and parent charitable company’s Balance Sheets, the Consolidated Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the group’s and of the parent charitable company’s affairs as at 31 March 2024 and of the group’s and parent
-
charitable company’s net movement in funds, including the income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Trustees’ Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Trustees’ Annual Report (which includes the strategic report and the directors’ report prepared for the purposes of company law) for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the strategic report and the directors’ report included within the Trustees’ Annual Report have been prepared in accordance with applicable legal requirements.
IiST Annual Report and Accounts 2023/24 Independent Auditor’s Report
12
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Annual Report (which incorporates the strategic report and the trustees’ report).
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept by the parent charitable company; or
-
the parent charitable company financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees for the financial statements
As explained more fully in the trustees’ responsibilities statement set out on page 9 the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the group’s and the parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditor under the Companies Act 2006 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Based on our understanding of the group and the environment in which it operates, we identified that the principal risks of non-compliance with laws and regulations, and we considered the extent to which noncompliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Charities Act 2011, Charities SORP (FRS102), Companies Act 2006 and payroll taxes.
We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and the recognition of income. Audit procedures performed by the engagement team included:
-
Enquiries of management regarding correspondence with regulators and tax authorities;
-
Discussions with management including consideration of known or suspected instances of non-compliance with laws and regulation and fraud;
-
Reviewing the controls and procedures of the charity, particularly in relation to the recording of income and processing of payments and payroll, to ensure these were in place throughout the year
-
Evaluating management’s controls designed to prevent and detect irregularities; and
-
Reviewing and testing journal entries made in the year, particularly those made as part of the year end financial reporting process.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation
IiST Annual Report and Accounts 2023/24 Independent Auditor’s Report
13
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members, as a body, for our audit work, for this report, or for the opinions we have formed.
Steven Harper (Senior Statutory Auditor)
10 Queen Street Place
For and on behalf of HaysMac LLP, Statutory Auditors London EC4R 1AG
Date
IiST Annual Report and Accounts 2023/24 Financial Statements
14
Consolidated Statement of Financial Activities for the Year Ended 31 March 2024
| Notes Income Donations and legacies Charitable activities Investments Other Total income Expenditure Raising funds Charitable activities Therapeutic residential care Training Fostering Total expenditure 2 Net income before investment gains and (losses) (Loss) / gain on Investments Net income / (expenditure) Actuarial (loss) on defined benefit scheme 6 Net movement in funds Total funds brought forward Total funds carried forward |
2024 Unrestricted Restricted Endowm’t Total £ £ £ £ 108,270 160,707 - 268,977 10,476,359 - - 10,476,359 119,203 - - 119,203 10,694 - - 10,694 _ _ _ _ 10,714,526 160,707 - 10,875,233 _ _ _ _ 147,239 - - 147,239 8,710,609 195,444 - 8,905,973 828,211 - 828,211 - - - - _ _ _ _ 9,685,979 195,444 - 9,881,423 _ _ _ _ 1,028,547 (34,737) - 993,810 (85,649) - - (85,649) _ _ _ _ 942,898 (34,737) - 908,161 - - - - _ _ _ _ 942,898 (34,737) - 908,161 10,522,875 58,267 483,947 11,065,090 _ _ __ ____ 11,465,772 23,530 483,947 11,973,251 |
2023 |
|---|---|---|
| Total £ 251,911 9,691,572 37,190 22,733 _ 10,003,406 _ 204,915 8,881,294 572,611 171,903 _ 9,830,723 _ 172,683 (124,212) _ 48,471 (114,000) _ (65,529) 11,130,619 ____ 11,065,090 |
The Statement of Financial Activities incorporate the income and expenditure account and includes all recognised gains and losses in the current and prior year. Further detail on the 2023 comparatives are shown in Note 17a.
The notes 1 to 16 form part of these financial statements.
IiST Annual Report and Accounts 2023/24 Financial Statements (cont’d)
15
Consolidated and Company Balance Sheet as at 31 March 2024 Company number 01708301
| Group | Group | Company | Company | ||
|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | ||
| Notes | £ | £ | £ | £ | |
| Fixed assets | |||||
| Tangible assets | 7 | 4,881,187 | 5,026,684 | 4,016,366 | 4,074,505 |
| Investments | 8 | 5,814,332 | 3,899,981 | 5,814,332 | 3,899,981 |
| __ | __ | __ | __ | ||
| 10,695,519 | 8,926,665 | 9,830,698 | 7,974,486 | ||
| __ | __ | __ | __ | ||
| Current assets | |||||
| Debtors | 9 | 393,861 | 467,343 | 86,151 | 84,234 |
| Cash at bank | 1,502,234 | 2,920,360 | 1,414,675 | 2,830, 883 | |
| __ | __ | __ | __ | ||
| 1,896,095 | 3,387,703 | 1,500,826 | 2,915,117 | ||
| Creditors | |||||
| Amounts falling due within one year | 10 | (618,363) | (1,249,278) | (7,420,839) | (5,316,286) |
| __ | __ | __ | __ | ||
| Net current assets/(liabilities) | 1,277,732 | 2,138,425 | (5,920,013) | (2,401,169) | |
| __ | __ | __ | __ | ||
| Total assets less current liabilities | 11,973,251 | 11,065,090 | 3,910,685 | 5,573,317 | |
| __ | __ | __ | __ | ||
| Net assets | 11,973,251 | 11,065,090 | 3,910,685 | 5,573,317 | |
| __ | __ | __ | __ | ||
| The funds of the charity | |||||
| Income funds | |||||
| Unrestricted funds | |||||
| - General reserves | 10,663,581 | 9,720,683 | 3,108,492 | 4,724,830 | |
| - Designated funds | 11 | 802,193 | 802,193 | 802,193 | 802,193 |
| __ | __ | __ | __ | ||
| Total unrestricted funds | 11,465,774 | 10,522,876 | 3,910,685 | 5,527,023 | |
| Restricted funds | 12 | 23,530 | 58,267 | - | 46,294 |
| Capital funds | |||||
| Endowment funds | 13 | 483,947 | 483,947 | - | - |
| __ | __ | __ | __ | ||
| Total charity funds | 15 | 11,973,251 | 11,065,090 | 3,910,685 | 5,573,317 |
| __ | __ | __ | __ |
The financial statements were approved and authorised for issue by the Trustees on 10 December 2024 and were signed on its behalf by
Dr Henrietta Hughes OBE Chair
The notes 1 to 16 form part of these financial statements.
The deficit for the Institute of Integrated Systemic Therapy was (£1,616,338) (2023: deficit (£619,769)
IiST Annual Report and Accounts 2023/24 Financial Statements (cont’d)
16
Consolidated Cash Flow Statement
For the year ended 31 March 2024
| Analysis of changes in net debt 2024 Cash Deposits Cash Total £ £ £ Balance at 1 April 2023 - 2,920,360 2,920,360 Cash flows - (1,418,126) (1,1418,126) _ _ __ Balance at 31 March 2024 - 1,502,234 1,502,234 _ _ __ 2024 2023 Notes £ £ Cash flow from operating activities Net income / (expenditure) for the reporting period 910,674 (65,529) Depreciation 177,875 170,620 Losses on investments 8 85,649 124,212 Loss on fixed assets 1,552 - Decrease / (increase) in debtors 10 73,482 103,617 (Decrease) / increase in creditors 11 (633,429) 648,742 Actuarial (loss) on defined benefit scheme 13 - (483,000) Net cash generated from operating activities 615,804 498,662 Cash flows from investing activities (Purchase) of property, plant equipment 7 (33,930) (89,922) Purchase of investments (2,000,000) - Net cash (used in) financing activities (2,033,930) (89,922) Change in cash in reporting period (1,418,126) 408,740 Cash at beginning of year 2,920,360 2,511,620 Cash at end of year 1,502,234 2,920,360 |
Analysis of changes in net debt 2024 Cash Deposits Cash Total £ £ £ Balance at 1 April 2023 - 2,920,360 2,920,360 Cash flows - (1,418,126) (1,1418,126) _ _ __ Balance at 31 March 2024 - 1,502,234 1,502,234 _ _ __ 2024 2023 Notes £ £ Cash flow from operating activities Net income / (expenditure) for the reporting period 910,674 (65,529) Depreciation 177,875 170,620 Losses on investments 8 85,649 124,212 Loss on fixed assets 1,552 - Decrease / (increase) in debtors 10 73,482 103,617 (Decrease) / increase in creditors 11 (633,429) 648,742 Actuarial (loss) on defined benefit scheme 13 - (483,000) Net cash generated from operating activities 615,804 498,662 Cash flows from investing activities (Purchase) of property, plant equipment 7 (33,930) (89,922) Purchase of investments (2,000,000) - Net cash (used in) financing activities (2,033,930) (89,922) Change in cash in reporting period (1,418,126) 408,740 Cash at beginning of year 2,920,360 2,511,620 Cash at end of year 1,502,234 2,920,360 |
2024 £ 910,674 177,875 85,649 1,552 73,482 (633,429) - 615,804 (33,930) (2,000,000) (2,033,930) (1,418,126) 2,920,360 1,502,234 |
2023 £ (65,529) 170,620 124,212 - 103,617 648,742 (483,000) |
|---|---|---|---|
| 498,662 | |||
| (89,922) - |
|||
| (89,922) | |||
| 408,740 2,511,620 |
|||
| 2,920,360 | |||
| Cash Deposits Cash Total £ £ £ - 2,920,360 2,920,360 - (1,418,126) (1,1418,126) _ _ __ - 1,502,234 1,502,234 _ _ __ |
The notes 1 to 16 form part of these financial statements.
IiST Annual Report and Accounts 2023/24 Notes to Financial Statements (cont’d)
17
Notes to the Financial Statements
1 Accounting policies
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the consolidated financial statements.
a) Basis of preparation
- The Institute of Integrated Systemic Therapy is a charitable company incorporated in England & Wales under the Companies Act 2006. The address of the registered office is given in the Reference and administrative detail page and the nature of the charity’s operations and its aims and objectives are set out in the Trustees report. The financial statements have been prepared under the historic cost convention as modified by the valuation of investments and defined benefit pension schemes in accordance with the Accounting and reporting by Charities: Statement of Recommend Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland (FRS102).
Judgement and key sources of estimation uncertainty
The trustees are satisfied that there are no material judgements and estimates used in the production of the financial statements.
Basis for consolidation
The consolidated accounts include the financial statements of the Institute of Integrated Systemic Therapy and of its subsidiary undertakings, Childhood First (East Anglia) Limited and Childhood First (South) Limited. All of these charitable companies are incorporated in England and Wales. The consolidated accounts also include the results and net assets of Princess Mary’s Trust, of which Institute of Integrated Systemic Therapy is the sole Trustee and which has similar charitable objectives. The Trust can be contacted through Institute of Integrated Systemic Therapy’s registered office. Dormant subsidiary Childhood First (Midlands), a closed entity, which was dissolved on 30th January 2024.
In accordance with the provisions of the Companies Act 2006 the parent charity is exempt from the requirement to present its own profit and loss account. The total incoming resources from the parent charitable company for the year was £1,709k (2023: £1,727k). The result for the parent charitable company, including unrealised surpluses on investments and an actuarial deficit on the defined benefit pension scheme for the year was a £619k deficit (2023: £568k surplus).
b) Fixed assets and depreciation
- It is the charitable company’s practice to maintain freehold buildings in a continual state of sound repair.
From the commencement of 2015-16 depreciation has been charged on the building element of the asset. In addition, the Board of Trustees carries out an impairment review every year. If those reviews show that the book value of a property falls below both its net realisable value and its value in use, then an impairment charge will be recognised to reduce its carrying value to the lower amount.
Fixed assets are stated at cost less depreciation. Items costing less than £1,000 are not capitalised. Depreciation is provided to write off the cost of each asset over its estimated useful economic life by equal annual instalments as follows:
Freehold Buildings 2% Furniture, fittings, tools and equipment 10% - 33% per annum Motor vehicles 25% - 33% per annum
c) Leases
Where assets are financed by leasing agreements that give rights approximating to ownership ('finance leases'), the assets are treated as if they had been purchased outright. The amount capitalised is the present value of the minimum lease payments payable during the lease term. The corresponding leasing commitments are shown as amounts payable to the lessor. Depreciation on the relevant assets is charged to the statement of financial activities.
Lease payments are analysed between capital and interest components so that the interest element of the payment is charged to the statement of financial activities over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding. The capital part reduces the amounts payable to the lessor.
All other leases are treated as operating leases. Their annual rentals are credited to the statements of financial activities on a straight line basis over the term of the lease.
Annual rentals are charged to the statement of financial activities on a straight-line basis over the term of the lease.
d) Income and expenses
Expenses, rental income, investment income, interest receivable and fees are accounted for on an accruals basis. Donations are accounted for when received or receipt is probable. Legacies are accounted for when received or if, before receipt, there is sufficient evidence as the probability of the receipt and value of the legacy. Grant income received is deferred to future accounting periods to the extent that the conditions for its receipt have not yet been met. Fee income is recognised in line with the delivery of the related service, with fee income spread evenly over the period of a child’s placement. Payments received in advance of the associated placements are deferred.
e) Allocation of expenses:
-
costs of generating funds comprise the costs associated with attracting voluntary income;
-
charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them; and
-
support costs are allocated on the basis of staff numbers.
-
f) Investments Listed investments are included in the balance sheet at market value. Realised gains and losses on the sale of investments and unrealised gains and losses on the revaluation of investments are included in the statement of financial activities.
IiST Annual Report and Accounts 2023/24 Notes to Financial Statements (cont’d)
18
1 Accounting policies (continued)
g) Funds:
-
Unrestricted funds
-
These represent funds which can be expended as the Trustees see fit, in accordance with the charitable objects of the group. These are further split into designated funds, which represent the fixed property assets, the pension reserves, representing the pension deficit, and general reserves.
-
Restricted income funds
-
These represent income received which can only be expended for the purpose specified by the donor.
-
Permanent Endowment fund
This represents assets donated which must be held as capital and cannot be converted to income.
-
h) Pension costs
-
a number of employees belong to the Teacher’s Pension Scheme, which is a defined benefit scheme. It is not been possible to identify the group’s share of the underlying assets and liabilities in the scheme on a consistent and reasonable basis, and contributions have been charged to the income and expenditure account as they are paid;
-
i) Financial instruments The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
-
j) Cash and cash equivalents
-
Cash and cash equivalents are near cash items with a similar risk profile to cash and can be accessed within three months.
-
k) Going concern
-
The Trustees have considered the matter of going concern and believe that the charity remains a going concern for the following reasons:
-
There remains a high demand for our residential service and we operate close to or above 80% of our current capacity.
-
Our fees are structured so that they deliver a surplus.
-
We do not face a counterparty debt risk as all customers are Local Authorities.
-
We do not rely on fundraising income to cover our operational costs.
-
We have a successful track record of recruiting and training staff to deliver our service.
-
We retain adequate reserves to meet our reserves requirement.
-
The organisation has successfully adapted key processes (e.g. training, financial management) to the new business environment.
-
It has a new but experienced management and, because of its overall size, can adjust quickly to changing conditions.
-
There is a relatively high level of reserves and liquidity to ensure the charity can both make strategic developments and settle its debts as they fall due over the next twelve months.
Charity and Group’s ability to continue as a going concern.
IiST Annual Report and Accounts 2023/24 Notes to Financial Statements (cont’d)
19
2 Analysis of total expenditure
| Basis of allocation | Therapeutics Residential |
care | Training | Fundraising | 2024 Total |
2023 Total |
|
|---|---|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |||
| Costs directly allocated to activities | |||||||
| Staff costs | Direct | 5,915,545 | 535,189 | - | 6,450,734 | 6,197,394 | |
| Other staff costs | Direct | 372,761 | 372,761 | 265,946 | |||
| FRS 102 pension adjustment | Direct | - | - | - | - | 47,000 | |
| Consultancy | Direct | 6,094 | 10,054 | - | 16,148 | 41,763 | |
| Travel | Direct | 132,565 | 27,867 | 1,250 | 161,682 | 205,329 | |
| Office costs | Direct | 32,202 | 1,399 | 3,416 | 37,017 | 270,331 | |
| Marketing | Direct | - | - | 11,938 | 11,938 | 45,912 | |
| Premises | Direct | 326,458 | - | - | 326,458 | 524,786 | |
| Household | Direct | 91,499 | - | - | 91,499 | 104,147 | |
| Provisions | Direct | 176,585 | - | - | 176,585 | 140,936 | |
| Education | Direct | 193,712 | - | - | 193,712 | 255,217 | |
| Personal care | Direct | 82,074 | - | - | 82,074 | 67,597 | |
| Social activities | Direct | 270,392 | - | 12,103 | 282,495 | 251,083 | |
| Other | Direct | 43,439 | 26,571 | - | 70,010 | 42,494 | |
| Depreciation | Direct | 177,875 | - | - | 177,875 | 170,621 | |
| Finance charges | Direct | 970 | - | - | 970 | 971 | |
| Legal & professional | Direct | 35,002 | 3,346 | - | 38,348 | 246,772 | |
| Audit and accountancy | Direct | 37,200 | - | - | 37,200 | 50,772 | |
| Total | 7,894,373 | 604,426 | 28,707 | 8,527,506 | 8,929,071 | ||
| Premises and office costs | Staff time |
105,252 | 175,420 | 70,168 | 350,840 | 171,156 | |
| Finance and HR staff | Staff time |
487,510 | 27,084 | 27,084 | 541,678 | 607,694 | |
| Other | Staff time |
418,919 | 21,240 | 21,240 | 461,399 | 122,802 | |
| Total | 1,011,681 | 223,744 | 118,492 | 1,353,917 | 901,652 | ||
| Total expenditure | 8,906,054 | 828,170 | 147,199 | 9,881,423 | 9,830,723 |
Insurance costs have been allocated to Other costs in 2024 having been shown previously in Legal and Professional fees.
Further details on comparatives are shown in note 16b.
IiST Annual Report and Accounts 2023/24 Notes to Financial Statements (cont’d)
20
3 Net income
| Net income for the year is stated after charging: Auditor’s remuneration: Group Depreciation of tangible fixed assets Rentals payable under operating leases: Land and buildings Other Trustees’ professional indemnity insurance |
2024 £ 37,200 177,875 165,675 29,558 2,580 |
2023 £ 50,772 170,621 115,425 40,072 2,580 |
|---|---|---|
4 Staff numbers and costs
The average number of persons employed by the group during the year was 186 (2023: 188). The aggregate payroll costs of these persons were as follows:
| Wages and salaries Social security costs Other pension costs |
2024 £ 6,102,086 583,911 306,415 ___ _ 6,992,412 |
2023 £ 5,821,177 568,634 415,277 __ 6,805,088 |
|---|---|---|
Total Staff Costs in note 2 include the staff costs in Support Costs which together total £7,365,173 (2023: £7,071,033). These are different from the figures in this note by £372,761 (2023: £265,945) which are recruitment and life assurance costs not included in the table above.
Key management personnel comprise the seven individuals (2023: seven). The total employment costs (including employer’s National insurance contributions and pension) of the Senior Leadership Team for the year was £522,820 (2023: £552,081).
The number of employees whose emoluments for the year were greater than £60,000 fell within the following ranges:
| 2024 | 2023 | ||
|---|---|---|---|
| £60,001 | - £70,000 | 2 | 1 |
| £70,001 | - £80,000 | 3 | 4 |
| £80,001 | - £90,000 | 1 | 1 |
| £90,001 | - £100,000 | - | - |
| £100,001 | - £110,000 | - | 1 |
| £110,001 | - £120,000 | 1 | - |
No payments or remuneration were made to the Trustees during the year. Reimbursement of expenses incurred when travelling to, or engaged upon, the business of the charity amounted to £306 (2023: £194).
5 Related party transactions
The Institute of Integrated Systemic Therapy (registered charity number 286909) is the sole member of Childhood First (East Anglia) Limited and Childhood First (South) Limited. All these are companies limited by guarantee. It is also the sole Trustee of Princess Mary’s Trust. Dormant subsidiary Childhood First (Midlands), is a closed entity and was dissolved on 30th January 2024.
During the year the following transactions took place between the parent company and its subsidiaries.
| Princess Mary’s | Childhood First | Childhood First | Total | |
|---|---|---|---|---|
| Trust | (South) | (East Anglia) | ||
| £ | £ | £ | £ | |
| Charge to subsidiary | ||||
| Management charge | - | 479,157 | 340,822 | 819,979 |
| Institute training | - | 183,600 | 108,000 | 291,600 |
| Rent | - | 244,600 | 100,000 | 344,600 |
| __ | ___ | ___ | ___ | |
| Total | - | 907,357 | 548,822 | 1,456,179 |
| __ | __ | __ | __ | |
| Intercompany balances | ||||
| As at 31 March 2024 | ||||
| Owed to parent | 21,073 | - | - | 21,073 |
| Owed by parent | - | 1,651,492 | 5,600,036 | 7,251,527 |
| __ | __ | __ | __ |
IiST Annual Report and Accounts 2023/24 Notes to Financial Statements (cont’d)
5 Related party transactions (continued)
At the balance sheet date Princess Mary’s Trust owed £21,073 to the parent charity (2023: £21,073 owed to parent). No other transactions have taken place during the year.
| Entity information | Princess | Childhood First | Childhood First |
|---|---|---|---|
| Mary’s | (South) | (East Anglia) | |
| Trust | |||
| Company number | N/A | 03547839 | 03706394 |
| Charity number | 229136 | 286909 | 286909 |
6 Pensions
(a) Teacher’s Pension Scheme
A number of the charitable company’s employees are members of the Teachers’ Pension Scheme (TPS). The TPS is a statutory, contributory defined benefit scheme administered by the Teacher’s Pension Agency, an executive agency of the Department for Education and Employment.
Not less than every four year, with a supporting interim valuation in between, the Government Actuary (GA), using normal actuarial principles, conducts a formal actuarial review of the TSS. The aim of the review is to specify the level of future contributions.
Actuarial scheme valuations are dependent on assumptions about the value of future costs, design of benefits an many other factors. The last valuation of the TPS was as at 31 March 2020. The valuation report was published by the Department of Education on October 2023, with the SCAPE rate, sent by HMT, applying a notional investment return based on 1.7% above the rate of CPI. The value of notional assets (estimated future contributions together with the proceeds from the notional investments held at the valuation date) was £222 billion and the scheme had aggregate liabilities of £262 billion, leaving a notional past service deficit of £39.8 billion.
The Employers scheme contribution is set at 28.68% of pensionable pay (including a 0.08% administration levy). This is an increase of 5% in employer contributions and the cost control result is such that no change in member benefits is needed.
Total pension costs during the year were £42,256 (2023 - £49,660). There were outstanding contributions of £5,632 due at the end of the financial year (2023 - £11,950).
Under the definitions set out in FRS 1012, the TPS is an unfunded multi-employer pension scheme. The Group is unable to identify its share of the underlying assets and liabilities of the plan. Accordingly, the Group has taken advantage of the exemption of FRS102 and has accounted for its contributions to the scheme as if it were a defined contribution scheme.
(b) Group Personal Pension Plan
A Group Personal Pension Plan exists for employees which is a defined contribution scheme.
The pension charge for the year represents contributions payable by the group to the fund and amounted to £263,810 (2023 - £268,892). There were outstanding contributions of £44,028 due at the end of the financial year (2023 - £44,122).
The charity used to participate in a defined benefit scheme which was exited last year and the closing liability was settled.
7 Tangible fixed assets
| Group | Freehold properties |
Furniture and equipment |
Motor vehicles | Total |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Cost | ||||
| At 1 April 2023 | 5,534,579 | 396,254 | 231,604 | 6,162,436 |
| Additions | - | - | 33,930 | 33,930 |
| Disposals | - | - | (110,215) | (110,215) |
| __ | __ | __ | __ | |
| At 31 March 2024 | 5,534,579 | 396,254 | 155,319 | 6,086,151 |
| __ | __ | __ | __ | |
| Depreciation | ||||
| At 1 April 2023 | 647,977 | 322,792 | 164,984 | 1,135,753 |
| Charge for year | 102,080 | 35,392 | 40,403 | 177,875 |
| Disposals | - | - | (108,663) | (108,663) |
| __ | __ | __ | __ | |
| At 31 March 2024 | 750,057 | 358,184 | 96,724 | 1,104,965 |
| __ | __ | __ | __ | |
| Net book value | ||||
| At 31 March 2024 | 4,784,522 | 38,070 | 58,595 | 4,881,187 |
| __ | __ | __ | __ | |
| At 31 March 2023 | 4,886,601 | 73,462 | 66,621 | 5,026,684 |
| __ | __ | __ | __ |
IiST Annual Report and Accounts 2023/24 Notes to Financial Statements (cont’d)
22
7 Tangible fixed assets (continued)
| Company | Freehold | Furniture and | Total |
|---|---|---|---|
| properties | equipment | ||
| £ | £ | £ | |
| Cost | |||
| At 1 April 2023 | 4,507,287 | 92,910 | 4,600,197 |
| Additions | - | - | - |
| __ | __ | __ | |
| At 31 March 2024 | 4,507,287 | 92,910 | 4,600,197 |
| __ | __ | __ | |
| Depreciation | |||
| At 1 April 2023 | 434,722 | 90,921 | 525,693 |
| Charge for year | 56,150 | 1,990 | 58,140 |
| __ | __ | __ | |
| At 31 March 2024 | 490,922 | 92,910 | 583,833 |
| __ | __ | __ | |
| Net book value | |||
| At 31 March 2024 | 4,016,366 | - | 4,016,366 |
| __ | __ | __ | |
| At 31 March 2023 | 4,072,517 | 1,988 | 4,074,505 |
| ___ | __ | __ |
8 Fixed asset investments
a) Group and Company
| Balance at 1 April Additions Disposals Gain / (Loss) on revaluation Market value at 31 March |
2024 2023 Cash funds Investment funds Total Total £ £ £ £ 504,148 3,395,833 3,899,981 4,024,193 2,000,000 - 2,000,000 - - - - - 51,069 (136,718) (85,649) (124,212) _ _ _ _ 2,555,217 3,259,115 5,814,332 3,899,981 _ _ _ _ |
|---|---|
The cash deposits are managed by Coutts and Cazenove Capital Management Limited and the investment funds are invested in CF Ruffer Total Return Fund, McInroy Balanced Fund and CG Portfolio Funds.
b) Subsidiary undertakings
The principal undertakings which have been included in the consolidated financial statements are as follows:
| Subsidiary | Country of | Proportion of | Share capital held | Nature of |
|---|---|---|---|---|
| Undertaking | Incorporation | voting | business | |
| rights | ||||
| Childhood First (South) Ltd | England | 100% | Limited by guarantee |
Charity |
| Childhood First (East Anglia) Ltd | England | 100% | Limited by guarantee |
Charity |
| Princess Mary’s Trust | England | 100% | Trust | Charitable Trust |
IiST Annual Report and Accounts 2023/24 Notes to Financial Statements (cont’d)
23
8 Fixed asset investments (continued)
| Subsidiary summary results Childhood First (South) Ltd £ Income 5,485,589 Expenditure 4,505,381 _ Surplus / (loss) for the year 980,208 Reserves brought forward 765,425 _ Reserves carried forward 1,745,633 _ Net Assets 1,745,633 _ Debtors – due within one year Group 2024 £ Trade debtors 322,985 Amounts owed by group undertakings - Prepayments and accrued income 65,077 Other debtors 5,800 _ 393,861 _ 0 Creditors: amounts falling due within one year Group 2024 £ Amounts owed to group undertakings - Trade creditors 187,213 Other creditors 108,395 Taxation and social security 151,048 Accruals 171,707 __ 618,363 |
Childhood First Princess Mary’s (East Anglia) Ltd Trust £ £ 5,161,956 - 3,564,671 (6,700) _ ___ 1,597,285 (6,700) 4,175,190 560,023 _ _ 5,772,475 553,623 _ ______ 5,772,475 553,623 _ ___ Group Company Company 2023 2024 2023 £ £ £ 398,382 - - - 21,074 21,074 63,161 65,077 63,160 5,800 - - _ _ _ 467,343 86,151 84,234 _ _ _ Group Company Company 2023 2024 2023 £ £ £ - 7,251,528 4,596,648 304,122 57,113 55,081 645,296 18,441 575,052 141,917 48,541 34,942 157,943 45,216 54,563 _ _ _ 1,249,278 7,420,839 5,316,286 |
|---|---|
9 Debtors – due within one year
10 Creditors: amounts falling due within one year
Amounts owed to group undertakings are repayable on demand.
11 Restricted income funds
The Group’s restricted funds consist of the following material funds:
| Balance at 1 April 2023 |
Income for the year |
Expenditure for the year |
Balance at 31 March 2024 |
|
|---|---|---|---|---|
| £ | £ | £ | £ | |
| General projects | 58,267 | 160,707 | (195,444) | 23,530 |
| ___ | ____ | ___ | ___ | |
| Total | 58,267 | 160,707 | (195,444) | 23,530 |
| ___ | ____ | ___ | ___ |
IiST Annual Report and Accounts 2023/24 Notes to Financial Statements (cont’d)
24
11 Restricted income funds (continued)
The reserves for other projects are restricted to either the location of the communities and may also be restricted by a particular activity such as a specific building project or service. Comparative information can be found in note 17c.
12 Designated funds
Designated funds, within unrestricted funds, represent fixed property assets which are not part of the permanent endowment fund, specifically Earthsea House, Greenfields School and part of Greenfields House.
| Balance at 1 April 2023 Balance at 31 March 2024 13 Endowment Funds Balance at 1 April 2023 Balance at 31 March 2024 |
Group £ 802,193 _ 802,193 _ |
_ |
Company £ 802,193 ___ 802,193 |
|---|---|---|---|
| _ | ___ Group £ 483,947 |
||
| ___ 483,947 |
IIST, as sole Trustee of the Princess Mary’s Trust, holds endowment funds. These funds are represented by property held for the use of the charity. In 2006 the Charity Commission for England and Wales granted an order under section 26 of the Charities Act 1993 enabling IIST to decide which part of the unapplied total return from the assets of the Princess Mary’s Trust given to it should be held on trust for application (income) for the purposes of the Princess Mary’s Trust.
The endowment balance relates to Greenfields House. As the property currently held within the permanent endowment by the Princess Mary’s Trust is held as functional property there is no income being generated by permanent endowment. There is therefore no unapplied total return to be allocated between capital and income.
14 Operating leases
Total commitments under non-cancellable operating leases at 31 March 2024 were as follows:
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Equipment leases | 29,558 | 76,972 |
| Property leases | 165,675 | 224,100 |
| ______ | ______ | |
| Total | 195,233 | 301,072 |
| ______ | ______ |
Property leases relate to London office (break Sept 2025), Merrywood House (expires September 2025) and Sittingbourne office (break May 2025). Total property lease payments recognised as an expense in the year are £115,800 (2023: £115,425) is due within 1 year, £49,875 (2023: £106,800) is due between 2 to 5 years and £nil (2023: £1,875) is due in more than 5 years.
15 Analysis of net assets between funds
| Group Unrestricted funds Funds balances at 31stMarch 2024 are represented by: £ Tangible fixed assets 4,397,240 Investments 5,814,332 Current assets 1,872,565 Current liabilities (618,363) ___ Total net assets 11,465,774 |
Restricted Permanent Income Endowment Total funds fund Funds £ £ £ 483,947 4,881,187 - 5,814,332 23,530 - 1,896,095 - - (618,363) _ _ ___ 23,530 483,947 11,973,251 |
|---|---|
The permanent endowment fund represents the asset of Princess Mary’s Trust. See note 16d for comparatives.
IiST Annual Report and Accounts 2023/24 Notes to Financial Statements (cont’d)
25
16 Comparative information relating to 2023
a) Consolidated statement of Financial activities
| Notes Income and endowments from Donations and legacies Charitable activities Investments Other Total income Expenditure on Raising funds Charitable activities Therapeutic residential care Fostering Training Total expenditure 2 Net income before investment gains Gains on Investments Net income Transfers between funds Actuarial gains on defined benefit schemes 6 Net movement in funds Total funds brought forward Total funds carried forward |
2023 |
|---|---|
| Unrestricted Restricted Endowment Total £ £ £ £ 198,552 53,359 - 251,911 9,691,572 - - 9,691,572 37,190 - - 37,190 22,733 - - 22,733 _ _ _ _ 9,950,047 53,359 - 10,003,406 _ _ _ _ 204,915 - - 204,915 8,839,908 41,386 - 8,881,294 171,903 - - 171,903 572,611 - 572,611 _ _ _ _ 9,789,337 41,386 - 9,830,723 _ _ _ _ 160,710 11,973 - 172,683 (124,212) - - (124,212) _ _ _ _ 36,498 11,973 - 48,471 - - - - (114,000) - - (114,000) _ _ _ _ (77,502) 11,973 - (65,529) 10,600,378 46,294 483,947 11,130,619 _ _ __ ____ 10,522,876 58,267 483,947 11,065,090 |
IiST Annual Report and Accounts 2023/24 Notes to Financial Statements (cont’d)
26
16 Comparative information relating to 2023 (continued)
b) Analysis of total expenditure
| Basis of allocation | Raising funds | Therapeutics Residential care |
Fostering | Training | 2023 Total 20 Tot |
|||
|---|---|---|---|---|---|---|---|---|
| £ | £ | £ | £ | £ £ |
||||
| Costs directly allocated | to activities | |||||||
| Staff costs | Direct | 85,077 | 6,031,337 | 190 | 346,736 | 6,463,340 | 5,998,310 | |
| FRS 102 pension adjustment |
Direct | - | 47,000 | - | - | 47,000 | 93,000 | |
| Consultancy | Direct | - | 9,156 | - | 32,607 | 41,763 | 8,111 | |
| Travel | Direct | 1,824 | 182,340 | 394 | 20,771 | 205,329 | 155,796 | |
| Office costs | Direct | - | 245,738 | 13,774 | 10,819 | 270,331 | 186,666 | |
| Marketing | Direct | 45,610 | 302 | - | - | 45,912 | 26,457 | |
| Premises | Direct | - | 502,044 | 22,742 | - | 524,786 | 466,232 | |
| Household | Direct | - | 104,147 | - | - | 104,147 | 129,973 | |
| Provisions | Direct | - | 140,936 | - | - | 140,936 | 155,474 | |
| Education | Direct | - | 255,217 | - | - | 255,217 | 325,593 | |
| Personal care | Direct | - | 67,597 | - | - | 67,597 | 72,292 | |
| Social activities | Direct | 75 | 251,008 | - | - | 251,083 | 177,225 | |
| Other | Direct | - | 41,441 | 950 | 103 | 42,494 | 62,789 | |
| Depreciation | Direct | - | 170,621 | - | - | 170,621 | 162,343 | |
| Finance charges | Direct | - | 971 | - | - | 971 | 952 | |
| Insurance, legal, professional |
Direct | 4,685 | 186,116 | 8,719 | 47,252 | 246,772 | 181,459 | |
| Audit and accountancy | Direct | - | 50,772 | - | - | 50,772 | 35,400 | |
| Total | 137,271 | 8,286,743 | 46,769 | 458,288 | 8,929,071 | 8,238,071 | ||
| Support costs allocated | to activities | |||||||
| Premises and office costs | Staff time |
15,560 | 77,798 | 15,560 | 77,798 |
171,156 | 128,376 | |
| Finance and HR staff | Staff time |
91,154 | 30,385 | 91,154 | 30,385 | 607,694 | 527,961 | |
| Other | Staff time |
18,420 | 6,140 | 18,420 | 6,140 |
122,802 | 141,304 | |
| Total | 67,644 | 594,551 | 125,134 | 114,323 |
901,652 | 797,641 | ||
| Total expenditure | 204,915 | 8,881,294 | 171,903 | 572,611 |
9,830,723 | 9,035,712 |
Total expenditure
IiST Annual Report and Accounts 2023/24 Notes to Financial Statements (cont’d)
27
16 Comparative information relating to 2023 (continued)
c) Restricted funds
| Balance at | Income for the | Expenditure for | Transfer to | Balance at | |
|---|---|---|---|---|---|
| 1 April | year | the year | Unrestricted | 31 March | |
| 2022 | 2023 | ||||
| £ | £ | £ | £ | £ | |
| Other projects | 46,294 | 53,359 | (41,386) | 58,267 | 46,294 |
| ___ | ____ | ___ | ___ | ___ | |
| Total | 46,294 | 53,359 | (41,386) | 58,267 | 46,294 |
| ___ | ____ | ___ | ___ | ___ |
d) Analysis of assets between funds
| Group Unrestricted funds £ Fund balances at 31 March 2023 are represented by: Tangible fixed assets 4,542,737 Investments 3,899,981 Current assets 3,329,436 Current liabilities (1,249,278) Pension liability ___ Total net assets 10,522,876 |
Restricted Permanent Income Endowment Total funds fund Funds £ £ £ - 483,947 5,026,684 - - 3,899,981 58,267 - 3,387,703 - - (1,249,278) _ _ ___ 58,267 483,947 11,065,090 |
|---|---|
IIST Annual Report and Accounts 2023/24
28
Reference and Administrative Detail
Charity name:
Trading name : Charity registration number:
Company registration number:
Registered office and Operational address:
Institute of Integrated Systemic Therapy
Childhood First 286909 01708301
210 Borough High Street, London SE1 1JX
Board of Trustees:
The Trustees (directors of the company) during the year (and since the year-end) were:
Dr Henrietta Hughes OBE (Chair) Mr George Viney Mr Jeremy Brier Ms Rosemary Bodiam – appointed January 2024 Ms Georgia Chataway Mrs Patricia Phillips Mrs Sarah Scarratt Mr Sanjay Shah Mr Matthew Fletcher – resigned September 2023 Mr John Harrison – resigned June 2023 Mr Scott Murdoch – resigned September 2023 Mr Robert Shipton – resigned April 2023 Dr Vinod Diwakar – resigned November 2024
Chief Executive
Gary Yexley
Company Secretary
Michael Joseph
Senior Leadership Team
Gary Yexley (Chief Executive) Michael Joseph (Finance & Corporate Services Director) Dan Lansley (Business Development Director) Robyn Bartram (Residential Services Director) Bob Beardon (Director of Workforce Development) – appointed September 2024 Laura Park (Safeguarding and Compliance Director) – resigned August 2023 Lace Jackson (Clinical Institute Director) - resigned March 2024
The senior leadership team were all in post at 10 December 2024 except as detailed above
Auditors
HaysMac LLP, 10 Queen St Pl, London EC4R 1AG
Principal Bankers
Coutts & Co, 440 Strand, London WC2R 0QS
Solicitors
Rradar, 6 Beacon Way, Hull HU3 4AE.