OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-08-31-accounts

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2024

Company Registration No: 01710695 Charity Registration No: 286892

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2024

Page
Governors, Officers and Advisers 1 - 2
Report of The Governors 3 - 18
Independent Auditor’s Report 19 - 21
Statement of Financial Activities 22
Balance Sheet 23
Cash Flow Statement 24 - 25
Notes to the Financial Statements 26 - 42

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

GOVERNORS, OFFICERS AND ADVISERS

FOR THE YEAR ENDED 31 AUGUST 2024

REGISTERED OFFICE: Faringdon Road, Abingdon, Oxfordshire, OX14 1BE

DIRECTORS AND GOVERNING BODY:

Appointed Resigned Committee(s)
Mr Kevan Leggett 17/06/2013 - (1) (2) (3) (4) (5) (6) Chair of Governors
Chair of Remuneration_(until 24 Nov 24)_,
Miss Timilehin Afolami 27/11/2023 - (4)
Mr Neal Bailey 21/03/2022 - (4)
Miss Sara Benbow 21/03/2022 - (1) (2) (4) (5) (6) Chair of Governors & Chair of Remuneration
(from 25 Nov 24), Chair of Education
Mr Steven Breach 26/06/2023 - (1) (2)
Mrs Pauline Cakebread 28/02/1994 - (1) (2)
Ms Sharon Cooper 30/11/2020 - (4)
Mr David Fawcus 20/03/2023 - (1) (2) Chair of Finance and Operations
Mr David Lea 09/03/1998 - (1) (3) Chair of Building Development
Miss Kathryn Lea 27/11/2023 - (1)
Mrs Jane MacKay 25/11/2024 - (1)
Mrs Jenny Mitchell 20/03/2017 - (5) (6)
Ms Jacqualyn Pain 18/03/2019 - (4) (5) Chair of Governance
Ms Louise Simpson 28/11/2022 - (4)
Mrs Bernadette Stubley 24/06/2024 -
Dr Manjari Chandran- 22/03/2021 28/05/2024 (1) (6)
Ramesh

Ms Sharon Cooper was reappointed on 25 November 2024 for a further tenure of 4 years.

OFFICERS:

HEADMISTRESS: Mrs Rebecca Dougall

SECRETARY AND DFO: Mrs Nicola McAvoy CLERK TO THE Mrs Elizabeth Tyler GOVERNORS:

KEY MANAGEMENT Headmistress, Director of Finance and Operations, Senior Deputy Head, ROLES: Pastoral Deputy Head, Assistant Head – Futures and Partnerships, Assistant Head - Academic Enrichment & Extracurricular Activities, Director of Communications and Marketing, Director of Studies

1

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

GOVERNORS, OFFICERS AND ADVISERS (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

BANKERS: National Westminster Bank plc
11 Market Place
Abingdon
Oxfordshire
OX14 3HH
INSURERS: Endsleigh Insurance Services Limited
Endsleigh Park
Shurdington Rd
Cheltenham GL51 4U
AUDITORS: HaysMac LLP
10 Queen Street Place
London
EC4R 1AG

2

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

GOVERNORS’ REPORT

FOR THE YEAR ENDED 31 AUGUST 2024

The Governors present their annual report for the year ended 31 August 2024, in accordance with the Charities Act 2011, and the Companies Act 2006, together with the audited financial statements for the period, and confirm that the latter comply with the requirements of the Companies Act 2006, the Company’s Memorandum & Articles of Association and the Charities SORP 2019.

REFERENCE AND ADMINISTRATIVE INFORMATION

The School of St Helen and St Katharine Trust (the Trust) is a charitable company limited by guarantee, company registration number 1710695 and charity registration number 286892. In the event of the company being wound up, the liability of each member is limited to a maximum of £1.

The Trust was originally founded by Trust Deed in 1903 and was subsequently incorporated on the 29 March 1983.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing Document

The School is governed by its Memorandum and Articles of Association, last amended on 16 July 2017.

Governing Body

The members of the Governing Body are listed on page 1. Members of the Governing Body are elected initially by existing Governors, in accordance with the Trust's recruitment policy and are then subject to re-election as set out in the Articles of Association. Governors serve a four-year term whereupon they must retire but may be re-elected for a further four-year term. Members of the Governing Body are also trustees by virtue of being directors of an incorporated charitable trust.

Recruitment and Training of Governors

Potential Governors are identified by members of the Governing Body and considered against the Body’s specifications concerning eligibility, competence, specialist skills and local availability. They seek to achieve a balance of experience and a background in secondary and higher education, finance, business, law, facilities management, health & safety, information technology and as parents and former students.

On appointment, Governors are provided with an induction pack, briefings and a tour of the School to give them an understanding of the School's operation and finances. Further training is offered at seminars and through briefings at regular meetings. At appropriate intervals, specific aspects of the School are examined on study days.

Organisational Management

The members of the Governing Body are legally responsible for the overall management and control of the School. The Governing Body meets at least three times a year and at other times as required. Sub-committees prepare recommendations for approval and are scheduled to meet in advance of each meeting of the Governing Body, except for the Building Development Committee, which schedules its meetings according to projects and capital investment that is being considered and the Foundation Fundraising Committee which meets annually. Mr Kevan Leggett was Chair of Governors and Chair of the Remuneration Committee until 24 November 2024 and he was then replaced by Miss Sara Benbow in both these roles. Miss Sara Benbow is also Chair of the Education Committee, Mr David Fawcus is Chair of Finance and Operations Committee, Ms Jaqualyn Pain is Chair of the Governance Committee and Mr David Lea is Chair of the Building Development Committee. A full list of committee members is on page 1.

3

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

GOVERNORS’ REPORT (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

STRUCTURE, GOVERNANCE AND MANAGEMENT (continued)

During the year, two additional sub-committees were established and have since dissolved as their aims have been achieved: The Prestbury Committee reviewed and led the Teachers’ Pension Consultation and the VAT Working Group which formulated actions resulting from VAT being applied to school fees with effect 1 January 2025.

The day to day running of the School is delegated to the Headmistress who is assisted by the Director of Finance and Operations, the Leadership Team and the Senior Management Team. The Headmistress, the Director of Finance and Operations and the Senior Deputy Head attend meetings of the Governing Body and other members of the Leadership Team attend as required.

Remuneration of Key Management Personnel

The Governors consider that the Leadership Team comprise the Key Management Personnel (see note 8 to the accounts) of the School. Remuneration of the Leadership Team is set by the Remuneration Committee and is kept under annual review. A number of criteria are used in setting pay:

The Governors aim to provide market competitive salaries and recognise the need to pay higher salaries for exceptional candidates where this is in the interest of the School.

Group structure

The Trust has a wholly owned non-charitable subsidiary, HK Activities, which has ceased to trade and is not consolidated. This is a company limited by guarantee whose Director is one Governor.

CHARITABLE OBJECTS AND AIMS

The Trust’s objects are specifically restricted to the following:

Aims

The principal activity of the Trust is to operate The School of St Helen and St Katharine as an independent day school for girls aged from 9 to 18 years. The Governors’ policy is to achieve a social mix.

4

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

GOVERNORS’ REPORT (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

CHARITABLE OBJECTS AND AIMS (continued)

The Trust aims to develop the individual talents and strengths of all students within a community based on Christian values so that they may grow in confidence, increase their awareness of the moral and spiritual dimensions of life and achieve high levels of intellectual attainment.

OBJECTIVES

In setting objectives and planning activities Governors have given careful consideration to the Charity Commission’s guidance on public benefit. The objectives have been identified as follows:

ETHOS, STRATEGY AND POLICIES

The School is an academically selective school for girls aged 9 to 18. Fees are set at a level to ensure the viability of the School consistent with providing excellent education and facilities.

The School aims to recruit girls from both independent and maintained schools who demonstrate the potential to meet the academic and general standards commensurate with the ethos of the School. The School must be reasonably sure that it will be able to develop the individual talents and strengths of the prospective student so that she may have a happy and successful school career and become a confident, well rounded adult.

Applications are encouraged from all backgrounds. Students are encouraged to achieve high academic standards within a caring, happy, supportive environment.

Equal Opportunities

Each member of the School is valued as an individual and we strive to create an environment in which all students and staff are encouraged to achieve their full potential.

We are committed to the principles of equality, opportunity and freedom from discrimination on the grounds of race, language, gender, religion, socio-economic group, age, sexual orientation or disability.

We seek to promote the principles of equality in education and to adhere to national legislation. Our aims are:

5

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

GOVERNORS’ REPORT (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

ETHOS, STRATEGY AND POLICIES (continued)

We welcome and encourage staff applications from diverse career paths and backgrounds and from all sections of the community. It is our objective that all individuals shall have equal opportunities for employment and advancement on the basis of their skills, aptitudes and abilities. All staff are required to undergo the Enhanced DBS check. Any disclosures will be considered fairly.

We seek to make reasonable adjustments so that disabled students are not put at a disadvantage to students who are not disabled. This includes improving ways in which written information is provided to students who are disabled.

The religious services are Christian and we do not have any plan to provide services for other faiths.

Pastoral care is a major feature of the School, supporting all students with warmth and encouragement. Parents are given regular feedback on student progress through reports and parents’ evenings. Information about the life of the School is provided through the weekly and termly newsletters and the School website and Parent Portal. Form tutors, Year and Section Heads monitor academic, extracurricular and social progress, providing individual support where necessary.

Scholarships

Scholarships are awarded, by the Headmistress, to recognise excellence, ability and potential in one or more academic or extracurricular areas. The financial value is modest, and they are not subject to means testing. Academic scholarships are valued at £500 per annum, music scholarships provide free tuition in one instrument and all other scholarships are valued at £300 per annum.

Scholars will be expected to make a significant contribution to school life through their enthusiasm and commitment to the particular area for which they have been recognised. Progress will be monitored and scholars will be invited to a review meeting to discuss progress and future goals as they begin and complete each section of the School: Lower School (Years 7 and 8); Middle School (Years 9-11) and the Sixth Form.

Students may hold awards in more than one area (the second being of honorary rather than of financial value); two non-academic awards cannot be held by the same individual.

Bursaries

Governors consider bursaries are fundamental in achieving a social mix and enabling students whose parents would otherwise not be able to afford the fees to have access to the education we offer. Candidates for entry from 11+ and above may apply for bursaries. They are awarded to candidates whose performance in the entrance tests suggests academic merit and where the application satisfies the financial assessment required by the Governors.

6

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

GOVERNORS’ REPORT (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

ETHOS, STRATEGY AND POLICIES (continued)

They may also be awarded to current students in cases of financial hardship to ensure continuity of education. All bursaries are reviewed annually; they may increase or decrease according to financial circumstances. Awards can be of any value, up to 100% of fees and sometimes other costs. Information on availability of bursaries is included in advertisements, prospectuses and on the School’s website. Success of the scheme is reported in the review of activities.

STRATEGIC REPORT

REVIEW OF ACTIVITIES AND ACHIEVEMENTS

The average number of students on the school roll was 717 (2023: 723) . The roll for the next academic year 2024/25 is 713. Fees for Michaelmas Term 2024 are £7,380.

Academic results

The School delivered strong grades in both A Levels and GCSEs as follows:

Leavers

Students have again been very successful in gaining places at university with 90% gaining places at their chosen university. 8 students will be studying medicine, 3 veterinary medicine and 1 dentistry. One student will be taking a place at Duke, USA on a rowing scholarship. Two students are studying drama; one foundation year at RADA and one at Royal Central, and one student is taking an Art Foundation course.

Buildings and Facilities

Refurbishment works across the School included the Juniors Classrooms, student toilets in Jean Duffield Building and suite of toilets in YPH Theatre. The School has also continued with its LED replacement lighting programme with the following: Junior Classrooms, Performing Arts, Wings Workshop, Drama Office, corridors and toilets and lower floor of the Science Building.

Fixed asset purchases included enhancements to the servery with a replacement salad bar, cold desert units and water dispenser unit; a replacement boiler for YPH Theatre and Performing Arts, Bursary and caretaker’s house and various items of furniture and fittings.

7

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

GOVERNORS’ REPORT (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

STRATEGIC REPORT (continued)

Extracurricular Activities

There continues to be an excellent range of activities available beyond the classroom with trips, visits and expeditions and over 100 different groups, clubs and activities on offer. Some of the strongest features include:

PE and Sport

This past year has seen a new programme of activity for the sixth form with compulsory PE for all. The variety of choice from climbing to golf alongside spinning, trampolining and traditional sports has allowed student ownership of their health and fitness.

The number of students taking GCSE and A level PE has increased and our results are very good. The students taking A level PE have gone on to study sports science or related sciences at university.

Several trips and visits have taken place across the year, such as the lower school lacrosse tour in Cheshire in October; the ski trip at Easter with 62 students attending this year and a preseason cricket tour for U15 to Bradfield College. Summer 2024 was the first ever cricket only tour to Sri Lanka with 15 students from Years 9 to 11. This is in addition to the annual Condover Year 8 netball weekend and the usual sports fixtures which take place throughout the year.

The extracurricular clubs have continued to provide a plethora of opportunities for team and individual sports as well as physical activities to engage all and we continue to monitor participation across the year groups. A comprehensive programme of events for the house competition take places culminating in the fantastic whole school sports day. Records were broken and everyone got the opportunity to take part. The senior lacrosse team won the Southwest rally for the very first time, the football teams have reached and won many county cup finals with the senior 1XI runners up in the ISFA trophy. The netball teams continue to perform at the highest level with U14, U16 and U18 reaching the regional round this year and more opportunities for B teams to play in organised competitions. The ESSA and Bath and Nalson swimming competitions provided an opportunity for our elite swimmers to compete nationally in the medley and freestyle relay. We achieved 9[th] and 12[th] in the Country which surpassed our previous school records. Cricket progressed to the U13 and U15 indoor regionals but did not make the national finals this year and the hardball season was very busy with national T20 and 100 ball competitions. A top 8 finish for U18 in the 100 ball was a great achievement. In addition, tennis had a great season in the ISTA competitions at Eton and a variety of national tennis competitions for A and B pairs.

Individually, there were over 120 students across the School who represented their County or higher in sports events.

Music

Concert performances began at the very start of the year and a highlight of September was the annual singers’ concert which was an opportunity for all participants to work on their academic oracy and to prepare a spoken introduction to their songs. Music scholars of all ages assisted at Open Day, performing solos in the Benedict Building and speaking with visitors in our extracurricular area known as Beyond Land. Visitors were also able to conduct an ensemble, play percussion with Big Band and Camerata and sing Karaoke.

Chapel Choir were heavily involved in the Chapel centenary celebrations and led the Centenary service alongside the Rt Revd Gavin Collins, Bishop of Dorchester. Chapel Choir also took part in a very special choral day in Chapel in November, with 80 alumnae singers joining with current students in a fabulous choral concert directed by the former Director of Music.

8

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

GOVERNORS’ REPORT (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

STRATEGIC REPORT (continued)

Successful new initiatives this year have included a Staff Choir, run by newly appointed Head of Choirs, a Steel Band, run by Head of Bands, utilising the steel pans generously donated to the School by the Parents’ Association. There were also two new concerts – a Wind and Brass evening and a Rock and Pop Concert.

In addition to the regular Christmas events, our Brass Band visited the Unicorn School to play Christmas Carols at their Christmas Fair and this was very much appreciated and enjoyed by all who attended. Members of Years 9 and 10 also performed in the Middle School production of ‘A Christmas Carol’, singing carols and Christmas music to support the drama.

Current students were particularly successful in this year’s music scholarship auditions and there were great successes once again at the Oxford Music Festival. There were numerous class winners, each of whom was awarded a gold winners medal in celebration of the Festival’s 50th anniversary and several students were awarded trophies for best in Festival.

Following the annual chamber music concert in January, Five Ensemble participated in the Pro Corda national semifinal and Ruggieri quartet reaching the national final – one of only four ensembles in the U14 category to do so. The annual Spring Music saw 37 recitals take place over two days to visiting adjudicators.

The joint senior production of ‘Made In Dagenham’ was a resounding success in the Lent Term and a huge undertaking. The cast and band were made up of students from St Helens and Abingdon School from Year 10 and above and the musical achievement was outstanding with great vocal complexities required from the cast and technically challenging band parts performed with aplomb by the outstanding band.

This year’s Jazz Evening celebrated the 80th anniversary of D-Day and was 1940s themed, featuring swing band music from Glenn Miller and other prominent jazz artists of the day. Our Big Band was joined by a select number of the Abingdon School Big Band.

The Joint Chamber Choir (with Abingdon School) have also been extremely busy. They performed at a cabaret evening held at Abingdon and sang Evensong at Exeter College and Somerville College is Oxford. Several members also took part in a workshop and concert with the Tallis Scholars, which was held in Dorchester Abbey as part of the Dorchester Festival.

We continue to provide challenge in academic lessons, individual music lessons and extra-curricular activities. Our department wide focus on academic oracy has been particularly successful, with high quality student presentations in concerts and a noticeable improvement in the use of musical terminology in class lessons. Year 9 use of IT user devices have been positively implemented this year as an effective support to their learning. The whole of Year 7 learnt and analysed a pop cantata by Michael Hurd and performed it, from memory in the Summer Concert. The performance was a triumph and the analysis work provided real stretch and challenge, introducing Year 7 students to quite advanced concepts.

Academic enrichment events have included an A level trip to ENO in London to see ‘The Barber of Seville’; a music activity day for all of Years 5 and 6 in which they learned about endangered instruments and created a performance of original material making use of these instruments and linking to other endangered species. In addition there was a trip to see a performance of GCSE set work ‘Wicked’ in London, a scholars’ enrichment pizza and opera evening and weekly music theory, music aural and musicianship classes. We continue to be extremely proud of our many students who represent us in County, Regional and National choirs, orchestras and bands.

9

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

GOVERNORS’ REPORT (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

Drama

It has been a fantastic year in the drama department and a pleasure to see a high number of students from across year groups getting involved in productions both on stage and behind the scenes. Drama productions were as follows:

10

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

GOVERNORS’ REPORT (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

STRATEGIC REPORT (continued)

Duke of Edinburgh’s Award

During the year, 92 Year 9 students enrolled in the Bronze Award with 56 Year 10 students progressing to the Silver award. A total of 23 students in School were working towards a Gold Award.

Bronze practice expeditions were held in March and April on the Lambourn Downs / Ridgeway with the qualifying expeditions following on 2 separate weekends in May, in the Chilterns, east of Princes Risborough. In addition, there was an accessible Bronze qualifying expedition in June, based in and around Abingdon to accommodate a student with limited mobility. This was designed as a coding challenge for the group by the 2023-24 Digital Prefect. The group needed to complete several coding exercises to discover several locations around Abingdon and Radley which they visited to find further clues to a final answer for the code. All the paths used were wheelchair friendly with the group camping overnight at our Church Farm site.

The Silver Practice expedition took place in June in the Northleach area of the Cotswolds. The qualifying venture happened immediately prior to the start of the Michalemas term in the Chilterns near Tring.

Award completions in the 2023-24 academic year was 87. These were made up of 61 Bronze, 21 Silver and 5 Gold Awards. Our annual Award completion rate is 70% which is higher than the average national completion rate across all DofE Licenced Centres of 56%.

PUBLIC BENEFIT

Bursary and Scholarship Awards

A total of 156 students (21.8% of the roll) have had financial support from bursaries and scholarships, amounting to £823,977 (2023: £721,613) equivalent to 5.5% of gross fees.

Bursaries

Scholarships

11

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

GOVERNORS’ REPORT (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

STRATEGIC REPORT (continued)

Partnerships

The School’s partnership vision is to work in collaboration with local primary and secondary schools to enhance the opportunities for local students with a particular focus on sport and STEM and, in particular, using our expertise in educating girls. We also continue to play an active role in the OX14 Learning Partnership which is a collaboration between a group of six maintained and independent sector schools with the aim of raising aspiration across OX14 by providing opportunities for students and staff to be challenged, inspired and to learn from each other.

During the course of the year, the School has engaged with a wide variety of schools and other organisations delivering education, careers and higher education advice, community service, opportunity and engagement and use of facilities. Last academic year, outside of our work with the OX14 Learning Partnership, we impacted around 2,500 students, working with 37 primary and secondary schools. Some of the highlights from across our partnership work are as follows:

OX14 Learning Partnership:

Secondary Partnerships:

12

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

GOVERNORS’ REPORT (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

STRATEGIC REPORT (continued)

Primary partnerships:

Environment Sustainability and Governance

We continue to work passionately with all members of the school community to pursue and promote our environmental and sustainability impact. The role of Eco-Prefect is now an established position on the school prefect body, and last year’s Eco-Prefect was a particularly enigmatic figurehead, inspiring the school community to consider their own impact on our planet.

Curriculum-wise, the focal point of the year remains in November, when eco-initiatives continue to tie-in with the annual COP conference for ‘Climate Change Fortnight’. The fortnight included focus on sustainability across all departments, including:

Our Eco-council, with representatives from every year group in the School, spearheaded a number of initiatives including:

13

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

GOVERNORS’ REPORT (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

STRATEGIC REPORT (continued)

Our school librarian, is now the proud custodian of the school ‘hard to recycle box’ – a place for the recycling of items which cannot go in the standard recycling bins, but which should be kept from landfill. This has been a particularly popular initiative among the staff body.

The continued move to a more digitised curriculum, particularly with Year 9 now all having iPads, has maintained our reduction our paper consumption: we made an enormous dent in our paper use last year, which was sustained into this year. Our reprographics office, also took lengths to ensure we were sourcing the most ecofriendly paper for use in School.

From an Estates perspective, work continues in improving the efficiency and sustainability of the school buildings and grounds, including a continued programme of LED light installation and more efficient boilers.

And finally, the Catering Team have strived to reduce food waste and the reliance on single-use plastics. The new menu structure, in particular, has had a hugely positive impact on the amount of waste and packed lunches are now much more eco-friendly with students providing their own Tupperware and reusable water bottles to carry food and water.

FINANCIAL REVIEW AND RESULTS FOR THE YEAR

The School's operating surplus on its Unrestricted Funds was £649,319 (2023: £1,049,485) . A key performance measure is the operating surplus before depreciation and investment gains / losses , which for the year was £1,614,224 (2023: £1,697,326).

School fee income increased by £315,730 to £14,104,802 (2023: £13,789,072). Demand for places at the School remains steady.

The School achieves its liquidity objectives by the careful management of working capital and regular forecasting of short-term and long-term cash requirements.

The School’s cost base predominantly comprises of staff costs and therefore the impact of inflation on non-staff costs is modest. However, all areas of other expenditure across the School are monitored and contracts reviewed, especially high cost items such as utilities, food, repairs and maintenance and IT. These areas of spend are considered carefully by the executive team and the Board of Governors.

The School’s exposure to credit risk is low and is mitigated by fees being due at the beginning of each term. Some parents choose to pay fees monthly via a third-party provider, School Fee Plan.

During the year the School undertook a Teacher’s Pension consultation. This resulted in the School providing a hybrid pension offering to existing teachers and the School withdrawing from the Teachers Pension Scheme with effect from 1 September 2024. All teachers are now provided with the opportunity to join the new Aviva DC Group Personal Pension scheme along with Life Assurance and Income Protection provisions.

Investment performance for the period

At the year end the value of investments held was £1,656,966 (2023 : £1,425,459 ) with income from investments during the period of £40,800 compared with £52,151 in the previous year.

14

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

GOVERNORS’ REPORT (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

Investment policy and objectives

The School has three investment requirements:

Fundraising

The School has continued the policy of the Foundation raising funds to support students of families with limited means to access education at the School. We are shortly to launch a 125 Bursary Appeal for future bursary support.

Revolving Credit Facility

The School has entered into a Revolving Credit Facility Agreement of £10m over 25 years to assist with the funding arrangements for the Benedict Building (6[th] Form Centre) and for future developments. As at 31 August 2024, the available facility was £6,400,000 with £650,000 drawn down.

Reserves Policy

At 31 August 2024, the School had Unrestricted Funds of £29,280,570 (2023: £28,631,251) of which £2,012,651 (2023: £1,779,766) were Designated Funds. In addition, the School had Restricted Funds of £137,056 (2023: £148,855). After deducting the carrying value of fixed assets and any funds held as restricted or designated, there were negative free reserves of £4,593,177 (2023: £5,882,898).

There has been significant investment in fixed assets in recent years, including the addition of the Benedict Building (6[th] Form Centre) in January 2023, at a cost of £9.2m which has resulted in these negative free reserves.

Working capital is carefully monitored and maintained through the operation of the Revolving Credit Facility. The Governors and Leadership Team monitor the operating surplus (before depreciation), cash flow and levels of Revolving Credit Facility borrowing to ensure sufficient working capital and that financial banking covenants are met. They continue to review the risks facing the charity to ensure the long-term financial security of the School.

The Governors are of the view that the School has adequate provision for working capital for its foreseeable requirements given the predictability of cash flow arising from student roll, the ongoing demand for places at the School and the availability of the Revolving Credit Facility. The School also has an investment portfolio of £1,656,966 (2023 : £1,425,459 ) which it can realise at short notice.

The Governors’ policy is to aim for positive free reserves over the medium term to ensure financial resilience and to mitigate the risks and uncertainties of operating as an independent school.

The policy is therefore to build up reserves out of operating surpluses until that level is reached. This is subject to the requirements for further investment in the School’s facilities needed to maintain the standard of educational services currently provided which are necessary for strong student recruitment and retention.

15

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

GOVERNORS’ REPORT (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

PRINCIPAL RISKS AND UNCERTAINTIES

It is the policy and practice of the Trust to assess and manage risk. A document identifying the general risks of the School has been compiled and is regularly reviewed. Papers identifying the specific risks associated with the building development plan and capital investment are prepared before decisions are made. A comprehensive range of insurances is in place and reviewed annually. Health and Safety risk assessments are conducted in relation to the workplace, teaching, student visits and staff, and reported to the Governing Body termly.

Through these processes, the major risks to which the Trust is exposed, as identified by the Governors, have been reviewed and systems or procedures have been established to manage those risks.

The Governors consider that the major risks to which the Trust is currently exposed include:

The key controls to mitigate these risks include:

CHARITY FUNDS

Unrestricted Funds

Unrestricted Funds represent the income and expenditure from the School's normal operating activities and other assets available without restriction.

16

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

GOVERNORS’ REPORT (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

Designated Funds

During the year the School transferred an amount representing 5% of gross fee income, investments income and donations received from the restricted funds to a Designated Bursary Fund. This is detailed further in note 15.

Restricted Funds

Restricted Funds represent resources provided for specific purposes. See notes 14a) to 14c) for a further breakdown of these.

FUTURE PLANS

The main focus for the next academic year will be:

Successful appointment of and handover to new Head in readiness for September 2025.

17

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

GOVERNORS’ REPORT (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

STATEMENT OF GOVERNORS’ RESPONSIBILITIES

The Governors (who are also directors of The School of St Helen and St Katharine Trust for the purposes of company law) are responsible for preparing the Governors’ Report incorporating the Strategic Report and the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards).

Company law requires the Governors to prepare financial statements for each financial period. Under company law the Governors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the governors are required to:

The Governors are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company’s transactions, disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006 and the provisions of the Charity’s constitution. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PROVISION OF INFORMATION TO AUDITORS

Each of the persons who are Governors at the time when this Governors’ Report is approved, has confirmed that:

Governors’ Report, incorporating a Strategic Report, approved by the Board of Governors on 25 November 2024 and signed on its behalf by:

Miss Sara Benbow Chair of Governors

18

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

Opinion

We have audited the financial statements of The School of St Helen and St Katherine Trust for the year ended 31 August 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the governors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The governors are responsible for the other information. The other information comprises the information included in the Governors’ Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

19

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST (CONTINUED)

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Governors’ Report (which incorporates the strategic report and the directors’ report).

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of governors for the financial statements

As explained more fully in the governors’ responsibilities statement, the governors (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the governors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the governors are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the governors either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Based on our understanding of the charitable company and the environment in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to The Education (Independent School Standard) Regulations 2014, safeguarding regulations, health and safety requirements, GDPR, employment law, charity law and we considered the extent to which non-compliance might have a material effect on the financial statements.

20

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST (CONTINUED)

We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as Companies Act 2006, the Charities Act 2011, the Statement of Recommended Practices for Charities (SORP), and consider other factors such as payroll tax.

We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to improper recognition of revenue and management bias in certain accounting estimates and judgements. Audit procedures performed by the engagement team included:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Tracey Young (Senior Statutory Auditor) For and on behalf of HaysMac LLP, Statutory Auditors Date:

10 Queen Street Place London EC4R 1AG

21

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

STATEMENT OF FINANCIAL ACTIVITIES (including an income and expenditure account)

FOR THE YEAR ENDED 31 AUGUST 2024

Unrestricted Restricted
Funds Funds Total Total
2024 2024 2024 2023
Notes £ £ £ £
INCOME FROM:
Charitable activities:
School fees receivable 2 14,104,802 - 14,104,802 13,789,072
Other educational income 3 1,733,328 - 1,733,328 1,470,197
Other trading activities 4 87,649 - 87,649 56,454
Investments:
Bank interest 6,284 - 6,284 42
Investment income 38,689 2,111 40,800 52,151
Donations and grants 5 13,845 7,731 21,576 29,069
--------------------- ------------------ ---------------------- ----------------------
Total Income 15,984,597 9,842 15,994,439 15,396,985
--------------------- ----------------- ---------------------- ----------------------
EXPENDITURE ON:
Raising funds:
Trading expenses 7,577 - 7,577 33,032
Finance costs 121,760 - 121,760 77,549
Charitable activity:
School grant making and operating costs 15,371,475 30,672 15,402,147 14,649,448
-------------------- ------------------ -------------------- --------------------
Total Expenditure 6 15,500,812 30,672 15,531,484 14,760,029
-------------------- ------------------ -------------------- --------------------
Net income/(expenditure) from operation
before investment losses 483,785 (20,830) 462,955 636,956
Net gains/(losses) on investments 10 165,534 9,031 174,565 (28,161)
-------------------- -------------------- -------------------- --------------------
Net income/(expenditure) before other 649,319 (11,799) 637,520 608,795
recognised gains/(losses)
Pension scheme actuarial gains 19 - - - -
------------------- ------------------ ------------------ ------------------
NET MOVEMENT IN FUNDS 649,319 (11,799) 637,520 608,795
Funds brought forward 28,631,251 148,855 28,780,106 28,171,311
--------------------- ----------------- --------------------- ---------------------
FUNDS CARRIED FORWARD 14, 15, 16 29,280,570 137,056 29,417,626 28,780,106
========== ========= ========== ==========

All operations are continuing.

The Statement of Financial Activities includes all gains and losses recognised in the year. The comparative Statement of Financial Activities is shown in Note 21.

The accompanying notes form part of these financial statements.

22

Company Number: 01710695

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

BALANCE SHEET

AS AT 31 AUGUST 2024

2024 2023
Note £ £ £ £
FIXED ASSETS
Tangible assets 9 31,861,096 32,734,383
Investments 10 1,656,966 1,425,459
---------------------- ----------------------
33,518,062 34,159,842
CURRENT ASSETS
Debtors 11 298,546 226,680
Cash at bank and in hand 731,268 442,977
-------------------- --------------------
1,029,814 669,657
CREDITORS:amounts falling due
within one year 12 (3,413,491) (5,524,975)
-------------------- --------------------
NET CURRENT ASSETS (2,383,677) (4,855,318)
---------------------- ----------------------
TOTAL ASSETS LESS CURRENT
LIABILITIES 31,134,385 29,304,524
CREDITORS:amounts falling due
after more than one year 12 (1,716,759) (524,418)
---------------------- ----------------------
TOTAL NET ASSETS BEFORE
PENSION DEFICIT 29,417,626 28,780,106
Pension scheme deficit 19 - -
---------------------- ----------------------
TOTAL NET ASSETS AFTER
PENSION DEFICIT 29,417,626 28,780,106
=========== ===========
RESTRICTED FUNDS 14a) 137,056 148,855
UNRESTRICTED FUNDS
General funds 27,267,919 27,489,827
Less: Pension reserve 19 - (638,342)
Designated bursary fund 2,012,651 1,779,766
-------------------- --------------------
Net unrestricted funds 15 29,280,570 28,631,251
---------------------- ----------------------
TOTAL FUNDS 16 29,417,626 28,780,106
========== ==========

The financial statements were approved and authorised for issue by the Board of Governors on 25 November 2024 and were signed below on its behalf by:

……………………………………. Miss Sara Benbow Chair of Governors

The accompanying notes form part of these financial statements.

23

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 AUGUST 2024

2024 2023
£ £ £ £
Cash flows from operating activities
Net income before investment losses 462,955 636,956
Non-operating cash flow eliminated:
Interest received (6,284) (42)
Interest payable 121,760 77,549
Investment income (40,800) (52,151)
Depreciation charges 1,151,269 1,060,370
Profit on disposal of fixed asset (3,263) -
(Increase)/decrease in debtors (71,866) 67,947
Increase in creditors (291,052) 45,435
Pension fund non cash movement - (467,000)
------------------ ------------------
Net cash provided by operating activities 1,322,719 1,369,064
Cash flows from investing activities
Investment income 40,800 52,151
Interest received 6,284 42
Purchase of tangible fixed assets (283,519) (2,795,030)
Proceeds on disposal of fixed asset 8,800 -
Purchases of investments (177,794) (711,462)
Sales of investments 120,852 706,709
------------------ ------------------
Net cash used in investing activities (284,577) (2,747,590)
Cash flows from financing activities
Interest paid (121,760) (77,549)
Proceeds from loan 650,000 3,180,000
Loan repayment (3,180,000) (1,600,000)
------------------ ------------------
Net cash used in financing activities (2,651,760) 1,502,451
Fees in advance
New fees in advance 1,954,576 3,885
Amounts utilised (52,667) (46,595)
------------------ ------------------
Net cash provided by fees in advance 1,901,909 (42,710)_
-------------------- --------------------
Movement in cash 288,291 81,215
Cash and cash equivalents at the beginning of
the year 442,977 361,762
-------------------- --------------------
Cash and cash equivalents at the end of the
year 731,268 442,977
========== ==========

24

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

CASH FLOW STATEMENT (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

Analysis of changes in net debt
At start of year Cash-flows Other At end of
movements year
£ £ £ £
Cash 442,977 288,291 - 731,268
Borrowing (Revolving Credit Facility) (3,180,000) 2,530,000 - (650,000)
Fees in advance 109,629 (1,901,909) - (2,011,538)
------------------ ------------------- ------------------- ------------------
Total (2,737,023) 806,753 - (1,930,270)
========= ========= ========= =========

25

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2024

1. ACCOUNTING POLICIES

a) Accounting Convention

The financial statements have been prepared in accordance with the Financial Reporting Standard applicable in the UK (FRS 102), the Companies Act 2006 and the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK (FRS 102) – Second Edition effective 1 January 2019.

The School is a company limited by guarantee, incorporated in England and Wales (company number: 01710695) and a charity registered in England and Wales (charity number: 286892). The Charity’s registered office address is: Faringdon Road, Abingdon, Oxfordshire, OX14 1BE.

The functional currency of the School is considered to be GBP because that is the currency of the primary economic environment in which the School operates.

The accounts of HK Activities have not been consolidated with those of the company as the Governors consider that the amounts involved are not material, and the company is dormant.

b) Going concern

Having reviewed the funding facilities available to the School together with the expected ongoing demand for places and the school's future projected cash flows, the Governors have a reasonable expectation that the School has adequate resources to continue its activities for the foreseeable future. Accordingly, they continue to adopt the going concern basis.

c) Income

Income is accounted for on a receivable basis.

Fee income represents the invoiced amount of school fees receivable after deducting allowances, scholarships and other remissions granted by the school. Adjustments have been made to defer invoiced fees relating to the Michaelmas term, which commences in the next financial period to ensure that no income relating to the next financial period is included in these financial statements. Any payments received relating to this term have been treated as fees in advance under creditors.

d) Donations

Donations are accounted for as and when entitlement arises, the amount can be reliably quantified and the economic benefit to the School is considered probable. Donations towards the general purposes of the School are credited to ‘Unrestricted Funds’ in the Statement of Financial Activities on a receivable basis. Donations for purposes restricted by the wishes of the donor are taken to “Restricted Funds” on the same basis. Where there are donor-imposed restrictions as to the timing of the related expenditure, recognition is deferred until any pre-condition has been met.

26

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

1. ACCOUNTING POLICIES (continued)

e) Expenditure

Expenditure is accounted for on an accruals basis as soon as a liability is considered probable. Expenditure which is not directly attributable to a particular functional activity is apportioned on the basis of appropriate management estimates (e.g. staff time or space occupied) to activities in the year. The irrecoverable element of VAT is included with the item of expense to which it relates.

Governance costs comprise the cost of running the School, including external audit, Governors’ legal advice and constitutional and statutory compliance costs and are included within support costs.

f) Fixed assets and depreciation

Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:-

Freehold buildings and building alterations - 2% - 24%
Computer and electrical equipment - 33.3% - 50%
Furniture and equipment - 7% - 10%
Motor vehicles - 25% reducing balance

Freehold land and assets under construction are not depreciated.

Individual items costing more than £1,000 that will last until they are fully depreciated are capitalised and carried in the balance sheet at historical cost.

g) Investments

Listed investments are valued at the bid price. Unrealised and realised gains or losses as shown in the Statement of Financial Activities are credited or debited to the relevant fund. Income from investments is accounted for in the year to which it relates.

h) Financial instruments

Basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable are accounted for on the following basis:

Cash and cash equivalents

Cash and cash equivalents includes cash in hand, deposits held at banks, other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. Bank overdrafts, when applicable, are shown within current liabilities.

Debtors and creditors

Debtors and creditors are measured at the transaction price less any provision for impairment. Any losses arising from impairment are recognised as expenditure.

Bank borrowings

Liabilities for borrowings which are subject to a market rate of interest are measured at the value of the amount advanced, less capital repayments.

27

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

1. ACCOUNTING POLICIES (continued)

i) Fund accounting

Restricted Funds are to be used for specified purposes laid down by the donor. Expenditure for those purposes is charged to the fund, together with a fair allocation of overheads and support costs. When buildings are completed funds are transferred from Restricted to Unrestricted as the restriction on the donation has been fulfilled.

Unrestricted Funds are donations and other income received or generated for expenditure on the general objectives of the School.

Designated Funds are unrestricted funds of the School which the Governors have decided at their discretion to set aside to use for a specific purpose.

j) Pension

The School contributes to the Teachers’ Pension defined benefits scheme at rates set by the Scheme Actuary and advised to the Board by the Scheme Administrator. The scheme is a multi-employer pension scheme and it is not possible to identify the assets and liabilities of the scheme which are attributable to the School. In accordance with FRS102 therefore, the scheme is accounted for as a defined contribution scheme. The School’s contributions are charged in the year in which the salaries to which they relate are payable.

The School has previously contributed to The Royal County of Berkshire Pension Fund, which operates within the Local Government Pension Scheme, providing defined benefits for its eligible non-teaching staff. This scheme was closed to new members on 1 January 2007, and the School withdrew from the scheme in the prior year with a cessation date of 30 April 2023. This scheme was accounted for in accordance with FRS 102 (see Note 19).

Scheme liabilities were measured on an actuarial basis at each balance sheet date using the projected unit method and discounted at a rate equivalent to the current rate of return on a high quality corporate bond of equivalent term to the scheme liabilities. The resulting defined benefit asset or liability was presented separately after other net assets on the face of the balance sheet. During the prior year, the School ceased its participation in the scheme and the cessation liability was recognised and included in creditors at the previous year end.

During the current year staff not eligible to join the TPS are eligible to be members of the School’s stakeholder scheme, which is a defined contribution scheme. The School’s contributions are charged in the year in which the salaries to which they relate are payable.

k) Advance fees

The School has an advance fees scheme whereby parents and others make advance payments which provide for a set contribution each term towards the pupil’s fees. The capital portion outstanding is recognised as a liability measured at amortised cost using the effective interest method. The unwinding of the discount in the year is recognised as a finance cost in the Statement of Financial Activities.

l) Operating leases

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

m) Significant judgements and estimates

The School makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. There are estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

28

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

2. SCHOOL FEES
2024 2023
£ £
The school’s fee income comprised:
Gross fees 14,898,348 14,058,563
Less: Scholarships and bursaries (823,977) (721,613)
--------------------- ---------------------
14,074,371 13,336,950
Add back: Bursaries paid for by Restricted funds 30,431
452,122
----------------- -----------------
14,104,802 13,789,072
========== ==========
3. OTHER EDUCATIONAL INCOME
2024 2023
£ £
SHSK Society 16,576 16,784
Registration fees 45,250 40,800
Extras and lunches 344,636 304,449
Music facilities charges 25,810 25,727
Coaches to and from school and other transport charges 713,720 678,842
School trips 476,390 338,928
Tuck shop/second hand shop 60,465 61,190
Events 20,929 1,774
Other ancillary income 29,552 1,703
----------------- -----------------
1,733,328 1,470,197
======== ==========
4. OTHER TRADING ACTIVITIES
2024 2023
£ £
Lettings 75,782 52,427
Surcharge on late bills 8,401 4,017
Other non-ancillary trading income 3,466 10
--------------- ---------------
87,649 56,454
======= =======
5. DONATIONS AND GRANTS
2024 2023
£ £
Donations 21,576 29,069
--------------- ---------------
21,576 29,069
======= ========

29

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

6. TOTAL EXPENDITURE 2024
Staff costs Other Depreciation 2024
£ £ £ £
Charitable activity
Teaching costs 7,031,889 1,213,809 104,781 8,350,479
Welfare costs 512,850 546,803 - 1,059,653
Premises costs 616,768 1,281,935 1,046,488 2,945,191
Support costs 1,316,277 1,700,116 - 3,016,393
--------------------- -------------------- ------------------- ---------------------
9,477,784 4,742,663 1,151,269 15,371,716
Grants awards and prizes - 30,431 - 30,431
--------------------- -------------------- ------------------- --------------------
9,477,784 4,773,094 1,151,269 15,402,147
Raising funds
Trading expenses - 7,577 - 7,577
Finance costs & other - 121,760 - 121,760
-------------------- -------------------- ------------------- ---------------------
Total expenditure 9,477,784 4,902,431 1,151,269 15,531,484
========== ========= ======== ==========
Governance included in support costs:
Auditors remuneration 26,700
Other governance costs 12,213
------------------
38,913
=========
TOTAL EXPENDITURE 2023
Staff costs Other Depreciation 2023
£ £ £ £
Charitable activity
Teaching costs 6,345,319 710,968 99,156 7,155,443
Welfare costs 444,482 528,535 - 973,017
Premises costs 558,461 1,183,430 961,214 2,703,105
Support costs 1,212,616 2,153,145 - 3,365,761
--------------------- -------------------- ------------------- ---------------------
8,560,878 4,576,078 1,060,370 14,197,326
Grants awards and prizes - 452,122 - 452,122
--------------------- -------------------- ------------------- --------------------
8,560,878 5,028,200 1,060,370 14,649,448
Raising funds
Trading expenses - 33,032 - 33,032
Finance costs - 77,549 - 77,549
-------------------- -------------------- ------------------- ---------------------
Total expenditure 8,560,878 5,138,781 1,060,370 14,760,029
========== ========= ========= ==========
Governance included in support costs:
Auditors remuneration 24,360
Other governance costs 10,130
------------------
34,490
=========

30

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

7. NET INCOME

7. NET INCOME
2024 2023
£ £
Net income is stated after charging:
Depreciation – owned assets 1,151,269 1,060,369
Auditors’ remuneration – audit services 22,250 20,300
Auditors’ remuneration – non-audit services 4,450 4,060
Operating leases – other 62,976 32,349
Interest on bank loans and overdrafts 110,740 68,883
========= =========
8. STAFF COSTS
2024 2023
£ £
Wages and salaries 7,356,967 6,746,998
Social security costs 729,698 672,689
Other pension costs 1,391,119 1,141,191
-------------------- --------------------
9,477,784 8,560,878
========== ==========
The average number of employees in the year were:
Teaching and teaching support 148 145
Welfare & premises 44 42
Support 32 31
--------------- ---------------
224 218
======= =======
2024 2023
The following number of employees exceeded £60,000 in emoluments:
£60,001 - £70,000 5 4
£70,001 - £80,000 3 2
£80,001 - £90,000 1 1
£90,001 - £100,000 1 1
£100,001- £110,000 1 -
£180,001 - £190,000 1 1
======= =======

Their retirement benefits are accruing under both the Teachers’ Pension Scheme and the stakeholder scheme.

Total remuneration of key management personnel for the year ended 31 August 2024 was £1,246,608 (2023: £1,063,135).

During the year there were redundancy or termination payments made which amounted to £3,500 (2023: £3,453). There was £Nil outstanding at the year-end (2023: £Nil).

Expenses reimbursed to Governors in the year amounted to £882 (2023: £Nil).

31

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

9. TANGIBLE FIXED ASSETS

Freehold Assets under Computers/ Furniture
land and course of electrical and Motor
buildings construction equipment equipment Vehicles Total
£ £ £ £ £ £
Cost
At 1 September 2023 40,364,089 6,820 1,417,914 2,856,753 55,152 44,700,728
Additions 10,775 - 22,520 250,224 - 283,519
Disposal - - - (14,654) - (14,654)
--------------------- ------------------- ------------------- -------------------- --------------- ---------------------
At 31 August 2024 40,374,864 6,820 1,440,434 3,092,323 55,152 44,969,593
--------------------- ------------------- ------------------- -------------------- --------------- ---------------------
Depreciation
At 1 September 2023 9,005,234 - 1,223,047 1,715,358 22,706 11,966,345
Charge for the year 826,066 - 104,781 212,310 8,112 1,151,269
Eliminated on disposal - - - (9,117) - (9,117)
--------------------- ------------------ --------------- ----------------- --------------- ---------------------
At 31 August 2024 9,831,300 - 1,327,828 1,918,551 30,818 13,108,497
--------------------- ------------------ --------------- ----------------- --------------- ---------------------
Net book value
At 31 August 2024 30,543,564 6,820 112,606 1,173,772 24,334 31,861,096
========== ========== ======== ========= ======= ===========
At 31 August 2023 31,358,855 6,820 194,867 1,141,395 32,446 32,734,383
========== ========== ======== ========= ======= ===========

The School’s borrowings (revolving credit facility) is secured on the School’s freehold land and buildings. All the fixed assets are used for direct charitable purposes.

10. FIXED ASSET INVESTMENTS

Direct investments in listed securities 2024 2023
£ £
Market value
As at 1 September 1,425,459 1,448,867
Additions 177,794 711,462
Disposals (120,852) (706,709)
Unrealised gain/(loss) 174,565 (28,161)
--------------------- ---------------------
As at 31 August 1,656,966 1,425,459
========== ==========

32

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

10. FIXED ASSET INVESTMENTS (continued)

SUBSIDIARIES

School of St Helen and St Katherine Foundation

In the year ended 31 August 2018 the Foundation donated its entire fund balances totalling £1,304,806 to the School. The transfer comprised investments of £1,299,673, and net current assets of £5,133 including cash of £46,282. The funds retain their original restrictions within the School. The Foundation was dormant for the year ended 31 August 2024.

HK Activities Limited

In the year ended 31 August 2024 HK Activities Limited was dormant.

11. DEBTORS

11. DEBTORS
2024 2023
£ £
Due within one year
Trade debtors 49,162 105,852
Other debtors - 4,545
Prepayments 249,384 116,283
----------------- -----------------
298,546 226,680
======== ========
12a) CREDITORS: amounts falling due within one
year 2024 2023
£ £
Trade creditors 747,011 469,842
Taxation and social security - 166,708
Pension liabilities - 649,780
Fees received in advance of autumn term (see Note 12b)) 655,458 547,906
Other creditors 15,083 23,025
Deposits 54,500 56,000
Borrowing (revolving credit facility) 650,000 3,180,000
Accruals and deferred income 499,660 393,202
Advance fees (see Note 13) 791,779 38,512
------------------- -------------------
3,413,491 5,524,975
========= =========
12b) Fees received in advance of autumn term
Balance as at 1 September (547,906) 658,828
Fees deferred in the year 655,458 547,906
Released in the year (547,906) (658,828)
------------------ ------------------
Balance as at 31 August 655,458 547,906
========= =========

Parents may pay fees for the following school year before the current financial year end, these are treated as deferred income.

33

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

12c) CREDITORS: amounts falling due after more
than one year 2024 2023
£ £
Deposits 497,000 453,301
Advance Fees (see Note 13) 1,219,759 71,117
------------------- -------------------
1,716,759 524,418
========= =========

13 Advance fees

Under the School’s advance fees schemes, contributors may enter into a contract to pay to the School up to the equivalent of between two and four years’ tuition fees in advance. The liability is valued at the balance sheet date, but has been allocated assuming that students will remain in the school for the normal duration.

2024 2023
£ £
Between 2 to 5 years 120,907 50,432
Between 1 to 2 years 1,098,852 20,685
------------------- -------------------
1,219,759 71,117
Within 1 year 791,779 38,512
------------------- -------------------
2,011,538 109,629
========= =========
The movements in the year on the accrued liability under this scheme were: £
Balance at 1 September 2023 109,629
New contracts 1,954,576
Amounts utilised in payment of fees to the School (52,667)
-------------------
Balance at 31 August 2024 2,011,538
=========

34

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

14a) RESTRICTED FUNDS – 2024

1 September Investment 31 August
2023 Income Expenditure Gains/(Losses) Transfers 2024
Fund Name £ £ £ £ £ £
Acworth Scholarships - 7,731 (7,731) - - -
YPH Building Fund 879 - - - - 879
6thForm Wynn Bursary 34,659 - (22,700) - - 11,959
6thForm De Saulles Bursary 15,898 - - - 15,898
Sister Jean Benedict Fund 13,826 396 (241) 1,693 - 15,674
Jean Duffield History Prize 23,675 - - - - 23,675
Girona Bursary 59,918 1,715 - 7,338 - 68,971
--------------------- --------------- ----------------- --------------- --------------- ---------------------
148,855 9,842 (30,672) 9,031 - 137,056
========== ======== ========= ======= ======== ===========

14b) RESTRICTED FUNDS – 2023

1 September Investment 31 August
2022 Income Expenditure Gains/(Losses) Transfers 2023
Fund Name £ £ £ £ £ £
Acworth Scholarships - 8,670 (8,670) - - -
YPH Building Fund 879 - - - - 879
6thForm Wynn Bursary 55,000 - (20,341) - - 34,659
6thForm De Saulles Bursary 15,898 - - - 15,898
Sister Jean Benedict Fund 14,645 489 (1,044) (264) - 13,826
Jean Duffield History Prize 23,675 - - - - 23,675
St Helen and St Katharine
Foundation Fund 420,506 5,383 (423,112) (2,777) - -
Girona Bursary 58,942 2,122 - (1,146) - 59,918
--------------------- --------------- ----------------- --------------- --------------- ---------------------
589,545 16,664 (453,167) (4,187) - 148,855
========== ======== ========= ========= ========= ===========

35

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

14c) FUNDS DESCRIPTION

YPH Building Fund

Residual funds left over from the Library build have been designated by the donor to be applied to enhancement works of the YPH.

Sister Jean Benedict Fund

This money was donated to the Foundation by the Sister Jean Benedict Trust. The income is to be spent at the Headmistress’ discretion.

Jean Duffield History Prize Fund

This is money that has been donated to the Foundation and School and is to be used to support the Jean Duffield History Prize.

St Helen and St Katharine Foundation Fund

This is money that has been donated to promote and provide for and to further the education of persons in the United Kingdom and elsewhere who are students, potential students or past students of The School of St Helen and St Katharine. All bursaries, apart from those eligible for other nominated restricted funds, were previously charged to this fund, however, the Fund was fully exhausted in the prior year (ended 31 August 2023).

Acworth Scholarship Fund

The Acworth Foundation is based in America. The Foundation contributed bursary funds towards the fees of two girls, each to the value of US$5,000, in the academic year.

Girona Bursary

This is money that has been donated for the provision of bursaries, to be awarded to one or more girls gifted in maths, to enable them to attend the School, who due to their family’s financial circumstances, would not otherwise be able to do so.

6[th] Form Wynn Bursary

Donations have been received for the Mark Wynn Bursary, to provide a transformational bursary to a student wishing to study Chemistry and one other STEM subject at A Level. The bursary will be means tested and to qualify for this award, the student must have previously studied in a state school.

6[th] Form De Saulles Bursary

Donations have been received for the Joanna de Saulles Bursary to provide a transformational bursary to a student wishing to study Economics at A Level. The bursary will be means tested and to qualify for this award, the student must have previously studied in a state school.

36

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

15. UNRESTRICTED FUNDS 2024

Investment
1 September and pension 31 August
2023 Income Expenditure gains/(losses) Transfers 2024
£ £ £ £ £ £
General reserve 26,851,485 15,945,908 (14,784,557) - (744,917) 27,267,919
Designated Bursary fund 1,779,766 38,689 (716,255) 165,534 744,917 2,012,651
------------------ ------------------ ------------------ ------------------ ------------------ ------------------
28,631,251 15,984,597 (15,500,812) 165,534 - 29,280,570
========= ========= ========= ========= ========= =========

Designated Bursary Fund

With effect from 1 September 2021, the School transfers 5% of gross fees to a Designated Bursary fund. The fund will accumulate until the SHSK Foundation fund has been exhausted, which took place on 31 August 2023, after which it will be used for all bursaries apart from those eligible for other nominated restricted funds.

UNRESTRICTED FUNDS 2023

Investment
1 September and pension 31 August
2022 Income Expenditure gains/(losses) Transfers 2023
£ £ £ £ £ £
General reserve 26,340,241 15,335,924 (14,121,752) - (702,928) 26,851,485
Designated Bursary fund 1,241,525 44,397 (185,110) (23,974) 702,928 1,779,766
------------------ ------------------ ------------------ ------------------ ------------------ ------------------
27,581,766 15,380,321 (14,306,862) (23,974) - 28,631,251
========= ========= ========= ========= ========= =========

16. ANALYSIS OF NET ASSETS BETWEEN FUNDS

Long term
Liabilities Balance at
Tangible Net current and Pensions 31 August
Fixed Assets Investments Assets Deficit 2024
£ £ £ £ £
General reserves 31,861,096 - (2,876,418) (1,716,759) 27,267,919
Designated bursary funds 1,572,321 440,330 - 2,012,651
Restricted funds
YPH Building Fund - - 879 - 879
Jean Duffield History Prize - - 23,675 - 23,675
6thForm Wynn Bursary - - 11,959 - 11,959
6thForm De Saulles Bursary - - 15,898 - 15,898
Sister Jean Benedict Fund - 15,674 - - 15,674
St Helen and St Katharine
Foundation Fund - - - - -
Girona Bursary - 68,971 - - 68,971
--------------------- ---------------- ------------------- --------------- ---------------------
Total funds 31,861,096 1,656,966 (2,383,677) (1,716,759) 29,417,626
=========== ======== ========= ======= ===========

37

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

ANALYSIS OF NET ASSETS BETWEEN FUNDS (continued)

Long term
Liabilities Balance at
Tangible Net current and Pensions 31 August
Fixed Assets Investments Assets Deficit 2023
£ £ £ £ £
General reserves 32,734,383 - (5,429,597) (453,301) 26,851,485
Designated bursary funds - 1,351,715 428,051 - 1,779,766
Restricted funds
YPH Building Fund - - 879 - 879
Jean Duffield History Prize - - 23,675 - 23,675
6thForm Wynn Bursary - - 34,659 - 34,659
6thForm De Saulles Bursary - - 15,898 - 15,898
Sister Jean Benedict Fund - 13,826 - - 13,826
Girona Bursary - 59,918 - - 59,918
--------------------- ---------------- ------------------- --------------- ---------------------
Total funds 32,734,383 1,425,459 (4,926,435) (453,301) 28,780,106
=========== ======== ========= ======= ===========
17. CONTRACTS AND COMMITMENTS 2024 2023
£ £
The following capital commitments existed at the year end
Committed but not provided - - -
======== ==========
18. LEASING COMMITMENTS 2024 2023
£ £
The future minimum lease payments under non-cancellable operating leases:
Within one year 101,094 72,579
Between one and two years 169,678 57,255
Between two and five years 64,245 46,070
======= ========

The above leases are for computers and office equipment.

38

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

19. PENSION COSTS

Teaching Staff - Defined Benefit Scheme

The School participates in the Teachers’ Pension Scheme (“the TPS”) for its teaching staff. The pension charge for the year includes contributions payable to the TPS of £1,139,331 (2023: £904,520) and at the year-end £Nil (2023: £Nil) was accrued in respect of contributions to this scheme.

The TPS is an unfunded multi-employer defined benefits pension scheme governed by the Teachers’ Pensions Regulations 2010 (as amended) and the Teachers' Pension Scheme Regulations 2014 (as amended). Members contribute on a "pay as you go" basis with contributions from members and the employer being credited to the Exchequer. Retirement and other pension benefits are paid by public funds provided by Parliament.

The employer contribution rate is set by the Secretary of State following scheme valuations undertaken by the Government Actuary’s Department. The most recent actuarial valuation of the TPS was prepared as at 31 March 2020 and the Valuation Report, which was published in October 2023, confirmed that the employer contribution rate for the TPS would increase from 23.6% to 28.6% from 1 April 2024. Employers are also required to pay a scheme administration levy of 0.08% giving a total employer contribution rate of 28.68%.

Following the McCloud judgement, the remedy proposed that when benefits become payable, eligible members can select to receive them from either the reformed or legacy scheme for the period 1 April 2015 to 31 March 2022. The actuaries have assumed that members are likely to choose the option that provides them with great benefits, and in preparing the 2020 valuation have valued the ‘greater value’ benefits for groups of relevant members.

Non-teaching staff – defined benefit schemes

Church of England Funded Pension Scheme - The Church of England Funded Pension Scheme is a defined benefit scheme with only one member at the School, with a liability at 31 December 2019 of £5,000.

The Royal County of Berkshire Pension Fund - The School also previously contributed to The Royal County of Berkshire Pension Fund, which operates within the Local Government Pension Scheme, providing defined benefits for its non-teaching staff. In 2007 the School closed this scheme to new members. The School withdrew from the Royal County of Berkshire Pension Fund during the prior year, with a cessation date of 30 April 2023. This crystalised the School’s position of the pension scheme deficit, and the value of the cessation deficit as at 30 April 2023 was £638,342. The liability appears in creditors at 31 August 2023. Final payment for the cessation of the scheme was made during the current financial year and totalled £650,228 with all obligations of the School discharged on 12 September 2023.

39

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

19. PENSION COSTS (continued)

The net pension liability on the Balance Sheet as at 31 August 2023 of £638,342 is the liability at the point of cessation on 30 April 2023, which is calculated as an update to the most recent full revaluation of the scheme at 31 March 2019. The school settled the outstanding obligations calculated at the cessation date during the current year.

Funding Position at 30 April 2023 (cessation date): Cessation
2023
£’000
Liabilities (3,943)
Assets 3,304
-------------
(639)
Principal Actuarial Assumption Cessation
2023
%
Pension increase rate -
Salary increase rate -
CPI increase rate 2.5%
Discount rate 4.0%
=======
The current mortality assumptions include sufficient allowance for future improvements in mortality rates. The
assumed life expectations on retirement age 65 are:
Cessation
2023
Years
Retiring today
Males 21.0
Females 23.8
Retiring in 20 years
Males 22.3
Females 25.3
======

The current mortality assumptions include sufficient allowance for future improvements in mortality rates. The assumed life expectations on retirement age 65 are:

40

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 AUGUST 2024

19. PENSION COSTS (continued)

Changes in the present value of the defined benefit liabilities are as follows:

Changes in the present value of the defined benefit liabilities are as follows:
Cessation
2024 2023
£’000 £’000
Deficit at the beginning of the year (639) (467)
Current service cost
Contribution - -
Other finance costs (11) -
Administration expenses - -
Actuarial gain/(loss) - -
Move to cessation funding assumption - (172)
Settlement payment for cessation 650 -
------------- -------------
Deficit at the end of the year - (639)
====== ======
The amounts included within the Statement of Financial Activities are as follows:
Service cost - -
Net interest - -
Administration expenses - -
Cessation - 172
----------- -----------
Total amount charged to the Statement of Financial Activities - 172
===== =====
Analysis of actuarial loss debited the Statement of Financial Activities
Actuarial gain/(loss) - -
===== = ====

20. RELATED PARTY TRANSACTIONS

There have been no related party transactions in the year or in the prior year.

41

THE SCHOOL OF ST HELEN AND ST KATHARINE TRUST

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEARENDED 31 AUGUST 2024

21. STATEMENT OF FINANCIAL ACTIVITIES - COMPARATIVE FIGURES BY FUND TYPE

Unrestricted Restricted
Funds Funds Total
2023 2023 2023
Notes £ £ £
INCOME FROM:
Charitable activities:
School fees receivable 2 13,789,072 - 13,789,072
Other educational income 3 1,470,197 - 1,470,197
Other trading activities 4 56,454 - 56,454
Investments:
Bank interest 42 - 42
Investment income 44,397 7,754 52,151
Donations and grants 5 20,159 8,910 29,069
--------------------- ------------------ ----------------------
Total Income 15,380,321 16,664 15,396,985
--------------------- ----------------- ----------------------
EXPENDITURE ON:
Raising funds:
Trading expenses 33,032 - 33,032
Finance costs 77,549 - 77,549
Charitable activity:
School grant making and operating costs 14,196,281 453,167 14,649,448
-------------------- ------------------ --------------------
Total Expenditure 6 14,306,862 453,167 14,760,029
-------------------- ------------------ --------------------
Net income/(expenditure) from operations
before transfers and investment losses 1,073,459 (436,503) 636,956
Net (losses)/ gains on investments 10 (23,974) (4,187) (28,161)
Net income/(expenditure) before other -------------------- -------------------- --------------------
recognised gains
1,049,485 (440,690) 608,795
Pension scheme actuarial gains 19 - - -
------------------- ------------------ ------------------
NET MOVEMENT IN FUNDS 1,049,485 (440,690) 608,795
Funds brought forward 27,581,766 589,545 28,171,311
--------------------- ----------------- ---------------------
FUNDS CARRIED FORWARD 15, 16 28,631,251 148,855 28,780,106
========== ========= ==========

42