OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Report ofthe Independent
Auditors
to 6
Statement ofFinancial Activities
Balance Sheet
Cash Flow Statement
Notes to the Cash Flow Statement 10
Notes tothe Financial Statements 11 to 16

2022 2021
Unrestricted Total
Notes fund
I
fundsI
INCOME AND ENDOWMENTS FROM
Donations and legacies 46,136 2,125
Investment income 591,333 574,757
Total 637,469 576,882
EXPENDITURE ON
Raising funds
Investment management costs 50,821 30,476
50421 30,476
Charitable activities
Charitable 401,406 343,757
Support costs (102)
Other 9,000
Total 461I125 374 233
NET INCOME 176,344 202,649
RECONCILIATION OF FUNDS
'Total funds brought forward 16/296/520 16(093871
TOTAL FUNDS CARRIED FORWARD 16I472I864 16296 520

2022 2021
Unrestricted Total
fund funds
Notes E I
FIXEDASSETS
Investments
Investments 10 793~864 758 555
Investment
property
11 13~059gi25 12074(877
13452,989 12,833,432
CURRENT ASSETS
Debtors 12 1,658,198 1,638,445
Cash at bank 2,084,497 3,167,750
3g742g695 4 806 195
CREDITORS
Amounts
falling due within one year
13 (1,122420) (1,343,107)
NET CURRENT ASSETS 2,619,875 3,463,088
TOTAL ASSETSLESSCURRENT LIABILITIES 16~472+64 16296520
NET ASSETS 16~472y864 16296520
FUNDS
Unrestrkted
funds
16,472,864 16,296,520
TOTAL FUNDS 16,472,864 16,296,520

Notes 2022
6
2021I
Cash flows from operating activities
Cash generated
from operations
1 (64,483) 819,855
Net cash (used in)/provided by operating activities (64,483) 819,855
Cash flows from Investing activities
Purchase offixed asset investments (35409) (50,434)
Purchase of Investment
property
(984,248) (847,006)
interest received 787 2,372
Net cash used
in investing
activiiies
(1,018,770) (895,068)
Change
in cash and cash equivalents
In
the reporting
period
(1~083~253) (75,213)
Cash and cash equivalents atthe
beginning
ofthe reporting
period 3,167,750 3,242,963
Cash and cash equivalents at the end of
the reporting
period
2,084,497 3,167,750

RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES OPERATING ACTIVITIES
2022
E
2021I
Net income forthe reporting period (as per the Statement of
Financial Activities) 176,344 202,849
Adjustments
for:
Interest
received
(787) (2,372)
Amounts
owed by group undertakings
(141,239) (201,737)
Decrease/(increase) in debtors 121,486 (37,724)
(Decrease)/increase in creditors (220,287) 859,039
Net cash (used in)/provided by operations (64,483) 819,855
ANALYSIS OF CHANGES IN NET FUNDS
At 1.4.21 Cash flow At31.3.22
I I 6
Net cash
Cash at bank 3~167~750 (1~083~253) 2~084g497
3/167~750 (1~083~253) 2~084~497
Total 3~167~750 (1~083~253) 2~084~497

DONATIONS
AND LEGACIES
2022 2021
Donations 46,136 2,125
INVESTMENT INCOME
2022
E
2021I
Rents received 590,546 572,385
Deposit account Interest 787 2,372
591,333 574,757
INVESTMENT MANAGEMENT COSTS
2022
I
2021I
General and Water Rates
Insurance
3,681
16,011
11,178
12,178
Light and Heat 2,036 1,112
Repairs and Maintenance 4,108 3,697
Managing
Agents Fees
1,529 1,529
Professional
fees
23,456 782
50,821 30,476

Total donation
Name ofcharitable organisation (I)
Achlsomoch 140,000
Bnos Beis Yaakov 50,000
Kehllas Adas Yisroel 25,000
MGS Charitable
Trust
25,000
Torah Vedas 25,000
Yavneh
Foundation
12,000
North London Welfare 11,000
Hasmonean
High Schcol
10,000
Hasmonean
Primary
10,000
Tiferes Shlomo 10,000
Yeshiva
G Nezer
10,000
Others 73,116
Total 401,116
GRANTS PAYABLE
2022
E
2021I
Charitable 401,116 333,115
Grants paid to institutions dunng the year were as follows:
Education 6191,500
Relief of Poverty and illness 1173,000
Advancement
ofJewish
Rdlgion 131,800
Other E4,816

SUPPORT COSTS
Governance
costs
I
Other resources expended 9,000
Charitable 290
Support costs (102)
9,188

Support costs, induded
in the
above, are as follo ws:
2022 2021
Other
resources Support Total Total
expended
I
Charitable
I
costs
I
activities
6
activities
E
Audit fees 3,600 3,600 3,600
Accountancy 5,400 5,400 5,400
Bank charges 290 (65) 225 629
Exchange gains/losses (37) (37) 1,013
9,000 290 (102) 9,188 10,642

FIXEDASSET INVESTMENTS
Shares
in
glop
undertakings
I
MARKET VALUE
At 1April 2021 758,555
Additions 35,309
At 31 March 2022 793,864
NET BOOK VALUE
At 31 March 2022 793,864
At 31 March 2021 756,555

Foframe ofHuntingdon
Limited
Registered
office:
Nature of business:
Holding
company
o/o
Class ofshare: holding
Ordinary 25
INVESTMENT PROPERTY
FAIR VALUE
At 1April 2021 12/074/877
Additions 984,248
At 31 March 2022 13,059,125
NET BOOK VALUE
At 31 March 2022 13/059/ 125
At 31 March 2021 12,074,077

CREDITORS: AMOU NTS FALLING DUE WITHIN ON E YEAR
2022 2021
E I
Trade creditors 6,701 14,199
Other creditors 1~099~119 1,319,908
Accruals and deferred income 17,000 9,000
itI2+820 1(343(107

2022 2021
E E
Rnancial assets measured at amortised
cost
1,658,198 1,638,445
Financial liabilities measured at amortlsed cost 1,122,820 1,343,107
Financial assets measured at
amortised
cost are comprised of trade debtors
of 62,200
(2021: E2,200),
prepayments
off66,098(2021:Inil) and
other debtors of61,589,900(2021: 61,636,245).