| 2020 | 2019 | |||
|---|---|---|---|---|
| Umestricted | Total | |||
| fund | fimds | |||
| Notes | 2 | |||
| INCOME | AND ENDOWMENTS FROM | |||
| Donations | and legacies | 7,312 | 8,242 | |
| Investment | income | 75,483 | 46,533 | |
| Total | 82,795 | 54,775 | ||
| EXPENDITURE ON | ||||
| Charitable | activities | |||
| General fund | 71,075 | 52,695 | ||
| Other | 44,846 | 61,848 | ||
| Total | 115,921 | 114,543 | ||
| NET INCOME/(EXPENDITURE) | (33,126) | (59,768) | ||
| RECONCILIATION OFFUNDS | ||||
| Total funds brought forward | 1,412,494 | 1,472,26Z | ||
| TOTAL FUNDS CARRIED FORWARD | 1,379,368 | 1,412,494 |
| 2020 | 2019 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | f | ||
| CURRENT ASSETS | |||
| Debtors | 27,283 | 19,530 | |
| Cash at bank | 1,389,960 | 1,430,739 | |
| 1,417,243 | 1,450,269 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(325) | (225) | |
| NET CURRENT ASSETS | 1,416,918 | 1,450,044 | |
| TOTAL ASSETSLESSCURRENT LIABILITIES | 1,416,91$ | 1,450,044 | |
| CREDITORS | |||
| Amounts falling due after more than one year |
(37,550) | (37,550) | |
| NET ASSETS | 1,379,368 | 1.412,494 | |
| FUNDS | |||
| Unrestricted funds |
1,379,368 | 1,412,494 | |
| TOTAL FUNDS | 1,379,3681,412,494 |
| 4. | DEBTORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | AMOUNTS FALLING DUE WITHIN ONE YEAR | AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| f | |||||||
| Prepayments | and accrued income | 27,283 | 19,530 | ||||
| 5. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 2020 | 2019 | ||||||
| f | f | ||||||
| Other creditors | 325 | 225 | |||||
| 6. | CREDITORS: AMOUNTS | FALLING DUE AFTER MORE THAN | ONE YEAR | ||||
| 2020f | 2019 f |
||||||
| Other creditors | 37,550 | 37,550 | |||||
| 7. | MOVEMENT | IN FUNDS | |||||
| Net | |||||||
| movement | At | ||||||
| At 1/1/20 | in funds | 31/12/20 | |||||
| f | f | ||||||
| Unrestricted | funds | ||||||
| General fund | 1,412,494 | (33,126) | 1,379,368 | ||||
| TOTAL FUNDS | 1,412,494 | (33,126) | 1,379,368 | ||||
| Net movement | in funds, included in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||
| resources | expended f |
in funds | |||||
| Unrestricted | funds | ||||||
| General fund | 82,795 | (115,921) | (33,126) | ||||
| TOTAL FUNDS | 82,795 | (115,921) | (33,126) | ||||
| Comparatives | for movement | in funds | |||||
| Net | |||||||
| movement | At | ||||||
| At 1/I/19 | in funds | 31/12/I 9 | |||||
| Unrestricted | funds | ||||||
| General fund | 1,472,262 | (59,768) | 1,412,494 | ||||
| TOTAL FUNDS | 1,472,262 | {59,768) | 1,4I2,494 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources f |
expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 54,775 | (114,543) | (59,768) | |
| TOTAL FUNDS | 54,775 | (114,543) | (59,768) | |
| A current year 12 months and prior year 12months combined position isas | follows: | |||
| Net | ||||
| movement | At | |||
| At 1/I/19 | in funds | 31/12/20 | ||
| f | I | |||
| Unrestricted | funds | |||
| General fund | 1,472,262 | (92,894) | 1,379,368 | |
| TOTAL FUNDS | 1,472,262 | (92,894) | 1,379,368 | |
| A current year | 12months and prior year 12months combined net movement | in funds, included | in the above are as follows: | |
| Incoming | Resources | Movement | ||
| resources | expended f |
in funds | ||
| Unrestricted | Bmds | |||
| General fund | 137,570 | (230,464) | (92,894) | |
| TOTALFUNDS | 137,570 | (230,464) | (92,894) |
| 2020f | 2019 | ||
|---|---|---|---|
| INCOME AND ENDOWMENTS | |||
| Donations and legacies | |||
| Donations | 7412 | 8,242 | |
| Investment income |
|||
| Deposit account interest | 75,483 | 46,533 | |
| Total incoming resources | 82,795 | 54,775 | |
| EXPENDITURE | |||
| Charitable acdvities |
|||
| Grants to lmtlmuons | 76,975 | 52,695 | |
| Other | |||
| Foreign exchange gains and | losses | 44,647 | 61,511 |
| Bank charges | 199 | 212 | |
| 61,723 | |||
| Support casts | |||
| Governance costs |
|||
| Accountancy and legal fees |
125 | ||
| Totalresources expended |
115,921 | 114,543 | |
| Net expenditure | (33,126) | (59,768) |