| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 7 |
| Independent Examiner's Report |
|||
| statement ofFinancial Activities | |||
| Statement ofFinancial Position | 10 | ||
| Notes to the PInancial Statements | 11 | to | 17 |
| Detailed Statement ofFinancial Activities | 18 | to | 19 |
| Statement ofFinanc for the Year Ended |
ial Activities 31March 2021 |
|||
|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | g | 6 | ||
| INCOME FROM | ||||
| Donations | 42,791 | 85,860 | ||
| Other activities | 11,862 | |||
| Investment income |
139,142 | 140,643 | ||
| Total | 193,795 | 226,503 | ||
| EXPENDITURE ON | ||||
| -Raising funds | 8,591 | 10,702 | ||
| Charitable activities |
||||
| Supporrcost | 68,703 | 31,378 | ||
| Direct cost | 9,529 | 28,177 | ||
| Total | 86,823 | 70,257 | ||
| NET INCOME | 106,972 | l56,246 | ||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 3,269vt85 | 3,113,039 | |
| .-TOTAL FUNDS CARRIED FORWARD | 3,376,257 | 3,269,285 |
| Statement ofFinancial P 31March 2021 |
osition | |||
|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | f | |||
| FIXEDASSETS | ||||
| Tangible assets | 9 | 970,517 | 910.331 | |
| Investment property |
10 | 2,255,000 | 2,255,000 | |
| 3,225,517 | 3,165,331 | |||
| CURRENT ASSETS | ||||
| Debtors | 2,666 | 23,773 | ||
| Cash at bank and in hand | 222,722 | 160,468 | ||
| 225)388 | 184,241 | |||
| CREDITORS | ||||
| Amounts falling due within |
one year | 12 | (74,648) | (80,287) |
| NET CURRENT ASSETS | 150,740 | 103,954 | ||
| TOTAL ASSETSLESSCURRENT | ||||
| LIABILITIES | 31376,257 | 3,269,285 | ||
| NET ASSETS | 3,376,257 | 3,269,285 | ||
| FUNDS | 13 | |||
| Unrestricted funds |
3,376,257 | 3,269,285 | ||
| MOTALFUNDS | 3,376,257 | 3,269,285 |
| 2. | OTHER ACTIVITIES | |||
|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||
| f | ||||
| HMRC JRS Grant | 11,862 | |||
| 3. | INVESTMENT INCOME | |||
| 312.21 | 31.3.20 | |||
| Rents receivable | 139)142 | 140,643 | ||
| 4. | RAISING FUNDS | |||
| Investment management |
costs | |||
| 31,3.21 | 31.3.20 | |||
| f | f | |||
| Property repairs dt Agent | fees | 8,591 | 10,702 |
| 31.3.21 | 31.3.20 | |||||
|---|---|---|---|---|---|---|
| f | ||||||
| Wages and | salaries | 17)273 | 19,236 | |||
| 17,273 | 19,236 | |||||
| The average | monthly | number ofemployees | during the year was as follows: | |||
| 31.3.21 | 31.3.20 | |||||
| Charitable | Activities | 2 | 2 |
| 7. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES 319.2020 | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES 319.2020 | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES 319.2020 | |
|---|---|---|---|---|
| Unrestricted | ||||
| fund | ||||
| INCOME FROM | ||||
| Donations | 85,860 | |||
| hrvestment income |
140,643 | |||
| Total | 226,503 | |||
| EXPENDITURE ON | ||||
| Raising funds | 10,702 | |||
| Charitable activities |
||||
| Support cost | 31,378 | |||
| Direct cost | 28,177 | |||
| Total | 70,257 | |||
| NET INCOME | 156,246 | |||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 3,113,039 | ||
| TOTAL FUNDS CARRIED FORWARD | 3,269,285 | |||
| 8. | INDEPENDENT EXAMINER FEES | |||
| 31.03.2021 f |
3].03.2020 | |||
| Independent Examination |
1,900 | 1,800 |
| 9. | TANGIBLE FIXEDAS | SETS | |||
|---|---|---|---|---|---|
| Freehold | |||||
| property | |||||
| f | |||||
| COST | |||||
| At 1 April 2020 |
943,154 | ||||
| Additions | 69,714 | ||||
| At 31March 2021 | 1,012,868 | ||||
| DEPRECIATION | |||||
| At 1 April 2020 | 32,823 | ||||
| Charge for year | 9,528 | ||||
| At 31March 2021 | 42,351 | ||||
| NET BOOKVALUE | |||||
| At 31March 2021 | 970,517 | ||||
| At 31March 2020 | 910,331 | ||||
| 10, | INVESTMENT PROPERTY | ||||
| FAIR VALUE | |||||
| At 1 April 2020 | |||||
| and 31March 2021 | 2,255i000 | ||||
| NET BOOK VALUE | |||||
| At 31March 2021 | 2,255,000 | ||||
| At 31March 2020 | 2,255,000 | ||||
| The investments properties |
were revalued | by the trustees at fair value, | |||
| 11. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 31.3.21 | 31.3.20 | ||||
| f | |||||
| Other debtors | 900 | 23,773 | |||
| Prepayments | 1,766 | ||||
| 2,666 | 23,773 |
| 12. | CREDITOR | S | : AMOUNTS | FA | LLING DUE WITHIN ONE | YEAR | ||
|---|---|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||||||
| Trade creditors | 5,986 | |||||||
| Taxation and | social security | 1,102 | 1,201 | |||||
| Other creditors | 73,546 | 73,100 | ||||||
| 74,648 | 80,287 | |||||||
| 13. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1/4/20 | in funds | 31/3/21 | ||||||
| Unrestricted | funds | |||||||
| General fund | 3,269885 | 106,972 | 3376,257 | |||||
| TOTAL FUNDS | 3,269,285 | 106,972 | 3,376,257 | |||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| f. | ||||||||
| Unrestricted | funds | |||||||
| General fund | 193,795 | (86,823) | 106,972 | |||||
| TOTAL FUNDS | 193,795 | (86,823) | 106,972 | |||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| At 1/4/19 | in funds | 31/3/20 | ||||||
| 5 | ||||||||
| Unrestricted | funds | |||||||
| General fund | 3,113,039 | 156,246 | 3,269,285 | |||||
| TOTALFUNDS | 3,113,039 | 156,246 | 3,269,285 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources 6 |
expended | in funds I |
||
| Unrestricted | funds | |||
| General fund | 226,503 | (70,257) | 156,246 | |
| TOTAL FUNDS | 226,503 | (70,257) | l56,246 |
| Detailed Statement of | Detailed Statement of | Financial Activities | Financial Activities | ||
|---|---|---|---|---|---|
| for the Year Ended 31March 2021 | |||||
| 31.3.21 | 31.3.20 | ||||
| 5 | |||||
| INCOME | |||||
| Donatioas | |||||
| Gills | 2 | ||||
| Donations | 42,789 | 85,860 | |||
| 42,791 | 85,860 | ||||
| Other activities | |||||
| HMRC JRS Grant | 11,862 | ||||
| Investment income |
|||||
| Rents receivable | 139,142 | 140,643 | |||
| Total incoming | resources | 193,795 | 226,503 | ||
| EXPENDITURE | |||||
| Investment management |
costs | ||||
| Property repairs k Agent | fees | 8,591 | 10,702 | ||
| Charitable activities |
|||||
| Wages | 17,273 | 19,236 | |||
| Postage and stationery | 225 | ||||
| Donations | 2,700 | 750 | |||
| Freehold property | 9,529 | 8,941 | |||
| 29,727 | 28,927 | ||||
| Support costs | |||||
| Management | |||||
| Rates and water | 7,209 | 9,373 | |||
| Insurance | 4,321 | 5,655 | |||
| Light and heat | 11,000 | 9,886 | |||
| Telephone | 1,269 | 1,054 | |||
| Cleaning | 425 | 2,860 | |||
| Equipment expenses |
785 | ||||
| General Repairs | 21,596 | ||||
| 46,605 | 28,828 | ||||
| Governance costs |
|||||
| Independent Examiner's |
Fees | 1)900 | 1,800 |
| Detailed Statement ofFinancial Activities for the Year Ended 31March 2021 |
||
|---|---|---|
| 31.3.21 | 31.3.20 | |
| g | ||
| Total resources expended | 86,823 | 70,257 |
| Net income | 106,972 | 156,246 |