OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 7
Independent
Examiner's
Report
statement ofFinancial Activities
Statement ofFinancial Position 10
Notes to the PInancial Statements 11 to 17
Detailed Statement ofFinancial Activities 18 to 19

Statement ofFinanc
for the Year Ended
ial Activities
31March 2021
31.3.21 31.3.20
Unrestricted Total
fund funds
Notes g 6
INCOME FROM
Donations 42,791 85,860
Other activities 11,862
Investment
income
139,142 140,643
Total 193,795 226,503
EXPENDITURE ON
-Raising funds 8,591 10,702
Charitable
activities
Supporrcost 68,703 31,378
Direct cost 9,529 28,177
Total 86,823 70,257
NET INCOME 106,972 l56,246
RECONCILIATION OF FUNDS
Total funds brought forward 3,269vt85 3,113,039
.-TOTAL FUNDS CARRIED FORWARD 3,376,257 3,269,285

Statement ofFinancial P
31March 2021
osition
31.3.21 31.3.20
Unrestricted Total
fund funds
Notes f
FIXEDASSETS
Tangible assets 9 970,517 910.331
Investment
property
10 2,255,000 2,255,000
3,225,517 3,165,331
CURRENT ASSETS
Debtors 2,666 23,773
Cash at bank and in hand 222,722 160,468
225)388 184,241
CREDITORS
Amounts
falling due within
one year 12 (74,648) (80,287)
NET CURRENT ASSETS 150,740 103,954
TOTAL ASSETSLESSCURRENT
LIABILITIES 31376,257 3,269,285
NET ASSETS 3,376,257 3,269,285
FUNDS 13
Unrestricted
funds
3,376,257 3,269,285
MOTALFUNDS 3,376,257 3,269,285

2. OTHER ACTIVITIES
31.3.21 31.3.20
f
HMRC JRS Grant 11,862
3. INVESTMENT INCOME
312.21 31.3.20
Rents receivable 139)142 140,643
4. RAISING FUNDS
Investment
management
costs
31,3.21 31.3.20
f f
Property repairs dt Agent fees 8,591 10,702

31.3.21 31.3.20
f
Wages and salaries 17)273 19,236
17,273 19,236
The average monthly number ofemployees during the year was as follows:
31.3.21 31.3.20
Charitable Activities 2 2

7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES 319.2020 COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES 319.2020 COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES 319.2020
Unrestricted
fund
INCOME FROM
Donations 85,860
hrvestment
income
140,643
Total 226,503
EXPENDITURE ON
Raising funds 10,702
Charitable
activities
Support cost 31,378
Direct cost 28,177
Total 70,257
NET INCOME 156,246
RECONCILIATION OF FUNDS
Total funds brought forward 3,113,039
TOTAL FUNDS CARRIED FORWARD 3,269,285
8. INDEPENDENT EXAMINER FEES
31.03.2021
f
3].03.2020
Independent
Examination
1,900 1,800

9. TANGIBLE FIXEDAS SETS
Freehold
property
f
COST
At
1 April 2020
943,154
Additions 69,714
At 31March 2021 1,012,868
DEPRECIATION
At 1 April 2020 32,823
Charge for year 9,528
At 31March 2021 42,351
NET BOOKVALUE
At 31March 2021 970,517
At 31March 2020 910,331
10, INVESTMENT PROPERTY
FAIR VALUE
At 1 April 2020
and 31March 2021 2,255i000
NET BOOK VALUE
At 31March 2021 2,255,000
At 31March 2020 2,255,000
The investments
properties
were revalued by the trustees at fair value,
11. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
f
Other debtors 900 23,773
Prepayments 1,766
2,666 23,773

12. CREDITOR S : AMOUNTS FA LLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
Trade creditors 5,986
Taxation and social security 1,102 1,201
Other creditors 73,546 73,100
74,648 80,287
13. MOVEMENT IN FUNDS
Net
movement At
At 1/4/20 in funds 31/3/21
Unrestricted funds
General fund 3,269885 106,972 3376,257
TOTAL FUNDS 3,269,285 106,972 3,376,257
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f.
Unrestricted funds
General fund 193,795 (86,823) 106,972
TOTAL FUNDS 193,795 (86,823) 106,972
Comparatives for movement in funds
Net
movement At
At 1/4/19 in funds 31/3/20
5
Unrestricted funds
General fund 3,113,039 156,246 3,269,285
TOTALFUNDS 3,113,039 156,246 3,269,285

Incoming Resources Movement
resources
6
expended in funds
I
Unrestricted funds
General fund 226,503 (70,257) 156,246
TOTAL FUNDS 226,503 (70,257) l56,246

Detailed Statement of Detailed Statement of Financial Activities Financial Activities
for the Year Ended 31March 2021
31.3.21 31.3.20
5
INCOME
Donatioas
Gills 2
Donations 42,789 85,860
42,791 85,860
Other activities
HMRC JRS Grant 11,862
Investment
income
Rents receivable 139,142 140,643
Total incoming resources 193,795 226,503
EXPENDITURE
Investment
management
costs
Property repairs k Agent fees 8,591 10,702
Charitable
activities
Wages 17,273 19,236
Postage and stationery 225
Donations 2,700 750
Freehold property 9,529 8,941
29,727 28,927
Support costs
Management
Rates and water 7,209 9,373
Insurance 4,321 5,655
Light and heat 11,000 9,886
Telephone 1,269 1,054
Cleaning 425 2,860
Equipment
expenses
785
General Repairs 21,596
46,605 28,828
Governance
costs
Independent
Examiner's
Fees 1)900 1,800

Detailed Statement ofFinancial Activities
for the Year Ended 31March 2021
31.3.21 31.3.20
g
Total resources expended 86,823 70,257
Net income 106,972 156,246