THE AMERSHAM FESTIVAL SOCIETY
Financial Statements Year ended 30 June 2025
Charity no. 286455
THE AMERSHAM FESTIVAL SOCIETY Charity No. 286455
ANNUAL REPORT 30 JUNE 2025
----- Start of picture text -----
INDEX
Page
Officers, Trustees and Professional Advisors 3
Trustees’ Report 4
Statement of Financial Activities 10
Balance Sheet 11
Statement of Cash Flows 12
Notes to the Accounts 13
Independent Examiner’s Report to the Trustees 18
----- End of picture text -----
THE AMERSHAM FESTIVAL SOCIETY
OFFICERS, TRUSTEES AND PROFESSIONAL ADVISORS
PATRON
The Countess Howe
ARTISTIC DIRECTOR
Iain Ledingham
TRUSTEES
Those who served as Trustees during the year were:
----- Start of picture text -----
Claire Jenkin Chair
Nicholas Kirkbride Treasurer
Lesley Mathieson
Gillian Minikin Minute Secretary
Prof. Christine Norton
Hilary McCann
Carl Cramer Appointed 16 [th] December 2024
----- End of picture text -----
ADMINISTRATIVE ADDRESS
Kelbrook House 44 Whielden Street Amersham Buckinghamshire HP7 0HU
CHARITY REGISTRATION NUMBER:
286455
INDEPENDENT EXAMINER
Richard Bolton, FCA Heatherlea Gorelands Lane Chalfont St Giles Buckinghamshire HP8 4HQ
BANKERS
CAF Bank Limited 25, Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ
Annual Report and Financial Statements 2025
P a g e | 3
THE AMERSHAM FESTIVAL SOCIETY TRUSTEES REPORT FOR THE YEAR ENDED JUNE 2025
The Trustees present their annual report and financial statements of the Society for the year ended 30 June 2025. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the Charities Act 2011 and the Statement of Recommended Practice: Accounting and Reporting by Charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102 second edition, issued in October 2019).
Operation of the Society, governance and management
Objectives and activities for the public benefit
The object of The Amersham Festival Society is to educate the public in the art and science of music by the presentation of concerts and other activities in and around the town of Amersham. The Trustees confirm that they have referred to the Charity Commission’s guidance on public benefit when reviewing the Trust’s aims and objectives, in planning future activities, and setting bursary grants for the year.
The Society furthers its charitable purposes for the public benefit through:
-
promoting music-making of the highest professional quality by organising the annual Spring Festival and Winter Series of concerts in the local area using some of the attractive venues available and, for some concerts, young musicians;
-
offering young musicians, the opportunity to develop their performing skills; and
-
awarding bursaries to local young musicians to assist in their studies.
Review of our achievements and performance in delivering public benefit
The year was marked from the outset as Iain Ledingham’s final year as Artistic Director of the festival. As reported last year the Trustees had appointed Chris Hopkins to take over the role from the beginning of the 2025-26 season, so there was ample opportunity to pass the baton, while wisdom was transferred, observations made, and ideas developed.
The Society mounted a full programme of concerts in the year to 30[th] June 2025. The winter series of four concerts was presented by our Artistic Director Iain Ledingham with the Amersham Festival Chamber Orchestra. Again, two of the concerts were double events with performances at 4.00pm and 8.00pm, which attract a combined audience larger than a single evening concert. The programme also featured The Ronnie Scott’s All Stars in a celebration of Gershwin, in the centenary year of Gershwin’s seminal composition “Rhapsody in Blue”. We were able to offer free tickets to local schools’ pupils with an interest in or playing jazz. The combined programme raised revenue by more than 40%, though this was entirely driven by the large audience for the Gershwin concert and the traditional winter concert audience declined somewhat.
The spring saw eight concerts (2024 eight also) starting with acclaimed Heath quartet performing music for the movies composed by Rael Jones. We were then able to present two concerts by local groups: Bucks Music Trust Big Band and Jazz Collective showcased the best of local young talent in their fields, while the world class Amersham A Cappella performed some of the repertoire they were developing for the US National Championships in Denver later in the summer. The themed evening of music to drink to and wine to listen to, continued with the great American song book paired with wines from California.
Annual Report and Financial Statements 2025
P a g e | 4
THE AMERSHAM FESTIVAL SOCIETY TRUSTEES REPORT FOR THE YEAR ENDED JUNE 2025
Friends of the festival were invited to an exclusive concert at Penn House, made possible by our Patron, Countess Howe, where our new Artistic Director Chris Hopkins, performed with two colleagues, including violinist and incoming leader of the Amersham chamber orchestra, Janice Graham. Friends were able to meet Chris and Janice over tea.
The spring series was brought to a close by two events which marked the end of an era. First there was a “Desert Island Discs” style evening where Iain was interviewed about his musical life, his memories of the festival and his eight eclectic discs delighted and surprised the audience of friends, family and longtime festival followers. Trustees with help from former committee members, produced a celebration brochure recoding the extraordinary impact Iain has had on local music making and it stands as a record of 40 years of creative energy and generosity. The year ended with Iain conducting the Amersham Festival Chamber orchestra with Charlotte Edwards leader in her final concert, concluding with Beethoven Symphony No.6.
The current Trustees, and many that have gone before them, wish to record their thanks and admiration to Iain Ledingham and his wife Mary for starting this Festival and for their exceptional contributions to music in our community. We are delighted that Iain will continue as Musical Director of the South Bucks Choral Society, and their concerts will continue to feature as a core part of the winter and spring festival programmes.
During the year we awarded Amersham Festival Bursaries to 8 local young musicians to assist with instrument costs and/or tuition (2024 13 individuals) also to the Bucks Music Trust to provide financial support to children wishing to start learning to play an instrument at a total cost of £4,200 (2024 £4,110). The trustees will review whether they believe support of the Bucks Music Trust has been a more effective way to support our charitable purpose.
Governance, structure and management
The Society is an unincorporated association regulated by its Constitution.
The management of the Society is performed by a committee of Trustees and other co-opted (nonvoting) members including for example the Artistic Director. Trustees hold the offices of Chairperson, Treasurer and Minute Secretary and with additional committee members are responsible for the various functions within the Society. Trustees are elected each year at the Annual General Meeting; they each hold office for three years but are eligible for re-election.
The Trustees and other information on management are set out in the reference and administrative details on page 3 of this annual report and financial statements.
New trustees are invited to accept nomination, usually to fill vacancies arising among the trustees, and to subsequently stand for election at the next Annual General Meeting. They are chosen for their personal qualities and ability to provide a useful mix of skills. The policy for induction and training of trustees is to provide training suitable for the roles they undertake.
The remuneration of key management personnel is set by the Trustees having regard to the extent of time committed by the individuals concerned and, in the case of the Artistic Director, recognising his services as conductor and performer.
The smooth running of the Society’s events depends on the support of volunteers. Among many roles they act as stewards, provide catering and perform other roles at the Society’s events, and assist with
Annual Report and Financial Statements 2025
P a g e | 5
THE AMERSHAM FESTIVAL SOCIETY TRUSTEES REPORT FOR THE YEAR ENDED JUNE 2025
publicising the Society. It is not feasible to place a monetary value on their contribution and, accordingly, that contribution is not recorded as income in these accounts.
The Society is closely related to the South Bucks Choral Society, a charity which has similar objects to the Society’s and whose Musical Director is Iain Ledingham.
Risk management
In line with the requirement for the Trustees to undertake a risk assessment exercise and report on the same in this report, the Trustees have identified the major risks to which the Society is exposed. The Trustees have identified seven main areas where risks may occur:
-
The Society’s work
-
Governance and management
-
Operational
-
Safeguarding
-
Data Protection
-
Financial
The Society’s work: considers the activities of the Charity, which are primarily the presentation of concerts and musical events and the granting of bursaries. Among factors considered recently has been succession planning. The Trustees monitor this aspect and will work closely with the new Artistic Director to ensure continuity and support innovation and development.
Governance and management: considers the efficacy of the Trustee body. Risks considered are of a Trustee body which lacked sufficient skills, commitment and appropriate decision-making procedures. Such risks could include a lack of training of Trustees or poor stewardship of resources. The Trustees monitor this aspect and engage in appropriate courses and training.
Operational: guards against the possibility of danger to health, safety and well-being of those with whom we come in contact, and against the potential risk that the Society may not appropriately consider the needs of the physically or mentally challenged. The Trustees arrange for specialist advice and training to be retained in this area, and for appropriate insurance cover. We carry out risk assessments for all events and book external first aiders as required.
Safeguarding: guards against any form of abuse and strives towards a culture of safeguarding. Child and vulnerable adult policies and procedures are in place. The Trustees themselves engage in training.
Data Protection: guards against potentially damaging threats to our and others’ data, whether internal or external, deliberate or accidental. The trustees themselves engage in training.
Financial: guards against the potential risk to the Society of the occurrence of fraud or financial irregularity, which could include diverted income, unauthorised expenditure, inappropriate investment policies, and unreliable accounting. The Trustees have established appropriate separation of roles and authority levels for those dealing with the Society’s assets.
As indicated above, having identified the major risks to which the Society is exposed, the Trustees have established systems and procedures to mitigate those risks as far as reasonably possible. Policies are updated regularly to assure right practice.
Annual Report and Financial Statements 2025
P a g e | 6
THE AMERSHAM FESTIVAL SOCIETY TRUSTEES REPORT FOR THE YEAR ENDED JUNE 2025
Future plans
The Society’s concert plans for the coming year include an expanded 2025/26 Winter Series of six concerts, which has been led by new artistic director Chris Hopkins and his wife Beth who takes over as our operations and events manager.
The website for the Society has recently been renewed and updated.
Plans are in development to launch a project with local schools called “Dark Winds”. The project aims to fund music teaching in primary schools locally, providing weekly resources to teach children specially commissioned songs, which reflect on the experience of child refugees. The schools would come together at the end of the programme to perform. We are grateful to the Shanly Foundation for their grant towards this project.
The Trustees have explored the opportunity and benefits that might be gained by structuring the finances of the society to allow it to claim Orchestra Tax Relief (OTR) and are in the process of making the necessary changes. OTR is a government initiative for instrumental groups including orchestras where organisations receive a payment from HMRC equal to a percentage of the production costs.
Groups who put on eligible performances can submit a claim to HMRC each year for this payment. For groups who have claimed so far, the average payment has been 23% of their annual production costs (comprising all costs that go into putting on a performance, including rehearsal venue hire, Music Director fees, music hire and performance venue hire). We don’t have to be paying tax to claim it, we give up the loss to HRMC. We have been working with Making Music who will help for a fee in the administration of the claims.
The Trustees continue to review how the Society’s objects can be achieved and provide public benefit.
Financial review
Trustees’ responsibilities
The Trustees are responsible for preparing the Society’s annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Charity law requires the Trustees to prepare financial statements for each financial year that give a true and fair view of the situation of the charity and of the incoming resources and application of resources for the year. In preparing those financial statements, the Trustees are required: -
-
to select suitable accounting policies and then apply them consistently;
-
to observe the methods and principles in the Charities SORP;
-
to make judgements and estimates that are reasonable and prudent;
-
to prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in operation.
The Trustees are responsible for keeping accounting records that are sufficient to show and explain the Society's transactions and disclose with reasonable accuracy at any time the financial position of the Society and enable them to ensure that the financial statements comply with the Charities Act 2011 and regulations made thereunder. They are also responsible for safeguarding the assets of the
Annual Report and Financial Statements 2025
P a g e | 7
THE AMERSHAM FESTIVAL SOCIETY TRUSTEES REPORT FOR THE YEAR ENDED JUNE 2025
Society and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Basis of accounting
The 2024 financial statements of The Amersham Festival Society are attached to this report. They are prepared on the basis of full reporting of the Society’s activities.
As required, the Trustees report that no assets were held as custodian Trustee during the reporting period.
Financial outcome of the year
The Statement of Financial Activities and the Notes to this set out the areas of income and expenditure and further information on these.
Gross ticket sales during the year amounted to £65,632 (2024 £51,787). Audiences were good with an expanded winter series, and overall ticket sales were up 20%.
Donations received for the year amounted to £2,937 (2024 £1,349) including one legacy of £1,003 (2024 none). Also, as noted above, a grant of £2,000 was received for the Dark Winds project planned for 2025-26 and is carried forward to next year on the balance sheet as a creditor.
Sponsorship for the year amounted to £14,813 (2024 £10,212).
As reported in the last accounts previously restricted funds were, with the agreement of donors unrestricted, hence there is no reporting of different fund classes. Nevertheless, trustees agreed that the balance of £15,468, should be recorded as a contingency fund underpinning the Festival and would be known as “The Denis Burrell Fund”
Interest and dividends received were £2,195 (2024 £1,974) and, including the net £1,659 surplus for the year (2024 £637) on our investment portfolio, represented a return of some 5% (2024 3%) on our investments. Investments are held in two mixed-investment funds whose principal aim is capital preservation and in long-term (greater than 1 year) bank deposits giving a fixed interest rate. At both 30/06/24 and 30/06/25 the bank deposits had less than a year to run and are included in the Balance Sheet as cash.
Before considering the change in value of investments, the excess of income against expenditure for the year amounted to £1,599 (2024 deficit £13,721). This was increased by the surplus for the year of £1,659 (2024 £637) in the value of the Society’s investments, giving an overall surplus of £3,258 (2024 deficit £13,084).
Investments at year end were valued at £51,343 (2024 £34,684) and net current assets, mainly monies at bank, totalled £35,090 (2024 £48,491) so that total reserves were £86,433 (2024 £83,175).
Reserves policy
The Trustees have continued to consider the policy to be adopted on the need for reserves. The most important factors affecting the Society in recent years have been that:
- the rate of income received on all investments has declined;
Annual Report and Financial Statements 2025
P a g e | 8
THE AMERSHAM FESTIVAL SOCIETY TRUSTEES REPORT FOR THE YEAR ENDED JUNE 2025
-
there has been volatility in market values; and
-
the level of sponsorship income has varied considerably.
-
however new payment systems have improved cash flow, and working capital requirements have been reduced, providing a further buffer to volatility.
The Society’s assets are required to support activities by providing funding.
The Trustees’ broad general overall objective is to seek to maintain reserves at such a level that, excluding gains or losses on investments, the income generated for a year, taking one year with another, meets the cost of charitable expenditure to support the Society’s aims. We recognise that achievement of the broad general objective can be affected by planned activities specific to particular years or by unforeseen adverse events. The Trustees review the policy at least annually when the financial statements are considered for approval.
The Trustees consider that they have adequate reserves for the foreseeable future and are hopeful that generally an annual surplus can be achieved in the majority of years, with at least break-even overall being achieved. However, the Trustees plan to run periodic ‘ambitious concerts’ even if they incur a deficit; if sponsorship cannot be achieved for such events any resulting deficit will be funded from reserves.
Investment Policy
The present policy of the Trustees is to invest in fixed interest, equity based and mixed investments, attempting to optimise the overall returns available while protecting against loss of capital.
Periodically, the Trustees review the policy for investment. The Trustees require appropriate diversification of holdings, both across different types of investment and different investment entities.
As noted above, the improvement in market value of investments in 2025 was £1,659 (2024 £637). It is in the nature of valuation by the market that in some years there are increases and in others falls. The Trustees monitor the position and receive regular reports.
Independent Examiner
At the 2024 Annual General Meeting Richard Bolton, FCA, was reappointed as Independent Examiner.
Thanks
The Trustees are grateful for the support of members of the Society both financially and in volunteering to steward and fill other roles at concerts and events. They make a significant contribution to the smooth running of the Society’s events. Without them, the Society’s work could not continue.
The Trustees’ report was approved and authorised for issue by the Trustees on 13[th] October 2025 and signed on their behalf by:
…………………………………………… Claire Jenkin, Chair of Trustees
Annual Report and Financial Statements 2025
P a g e | 9
THE AMERSHAM FESTIVAL SOCIETY
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 JUNE 2025
| Note Income from: Charitable activities Concert Income Sales of tickets Programme sales and cushion hire Income from catering Sponsorship income Friends’ subscriptions Donations and legacies 2 Investment income receivable 2 Total Expenditure on: Charitable activities Concert expenditure Artists’ fees Instrument and music hire Staging and equipment hire Hire of premises Catering costs 3 Processing of bookings & bank charges Management and administration 4 Bursaries Total resources expended Net (expenditure)/income before net (losses/gains on investments Net (losses)/gains on investment Net (expenditure) / income and movement in funds Reconciliation of funds Unrestricted funds brought forward Total funds carried forward |
Total Funds 2025 £ 65,633 599 1,831 14,813 82,877 3,573 86,450 2,937 2,195 91,582 40,077 2,531 446 4,741 6,929 4,956 59,680 26,103 4,200 89,983 1,599 1,659 3,258 83,175 86,433 |
Total Funds 2024 £ 51,787 160 1,641 10,212 63,800 4,027 67,827 1,349 1,974 71,150 34,439 2,014 2,205 7,544 6,759 3,314 56,275 24,486 4,110 84,871 (13,721) 637 (13,084) 96,259 83,175 |
|---|---|---|
The notes on pages 13 to 17 form part of these financial statements
Annual Report and Financial Statements 2025
P a g e | 10
THE AMERSHAM FESTIVAL SOCIETY
BALANCE SHEET AS AT 30 JUNE 2025
| Note Fixed assets Investments 6 Current assets Debtors 7 Cash at bank and in hand 11 Current liabilities Creditors: amounts falling due within one year 8 Net current assets Total net assets The funds of the Charity Total Charity funds 10 |
Total Funds 2025 £ 51,343 3,148 45,275 48,423 (13,333) 35,090 86,433 86,433 |
Total Funds 2024 £ 34,684 |
|---|---|---|
| 2,053 | ||
| 50,483 | ||
| 52,536 (4,045) |
||
| 48,491 | ||
| 83,175 83,175 |
The above results for 2025 and 2024 are derived from continuing activities. The Charity has no recognised gains and losses other than those stated above; accordingly, a statement of total realised gains and losses has not been prepared
The financial statements were approved and authorised for issue by the Trustees on 13[th] October 2025 and signed on their behalf by:
…………………………………………… Claire Jenkin Chair of Trustees
The notes on pages 13 to 17 form part of these financial statements
Annual Report and Financial Statements 2025
P a g e | 11
THE AMERSHAM FESTIVAL SOCIETY
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
| Note Net cash realised by (used) in operating activities 11 Cash flows from investing activities Dividends and interest received from investments Proceeds from sale of investments and deposits at maturity Purchase of investment Reinvested in long term deposits Net cash (absorbed by) provided by investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period 11 |
2025 £ 2024 £ 8,195 (12,587) 1,597 1,916 - 56,000 (15,000) (26,000) |
|---|---|
| (13,403) 31,916 |
|
| (5,208) 19,329 50,483 31,154 |
|
| 45,275 50,483 |
Annual Report and Financial Statements 2025
P a g e | 12
THE AMERSHAM FESTIVAL SOCIETY
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
1 Accounting policies
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
(a) Basis of preparation
The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these accounts. The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102 second edition, issued in October 2019) and the Charities Act 2011.
The Society constitutes a public benefit entity as defined by FRS 102.
The Trustees consider there are no material uncertainties about the Society’s ability to continue as a going concern. There are no significant areas of adjustment or key assumptions affecting items in these accounts.
With respect to the next reporting period, 2025/26, the most significant areas of uncertainty that affect the carrying value of assets held by the Society are the level of investment return and the performance of investment markets.
(b) Fund accounting
As explained in the Trustee Report there is now no restricted fund. Unrestricted funds are available for use at the discretion of the Trustees in furtherance of the charitable objectives of the Society.
All income and expenditure is shown in the Statement of Financial Activities.
(c) Income
All income is accounted for on a receivable basis as soon as the Society has entitlement to the income, there is probability of receipt, and the amount is quantifiable.
The Society benefits from the contribution of volunteers who act as stewards, provide catering and perform other roles at the Society’s events, and assist with publicising the Society. It is not feasible to place a monetary value on their contribution and, accordingly, that contribution is not recorded as income in these accounts.
(d) Expenditure
All expenditure is accounted for on an accruals basis once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required, and the amount of the obligation can be measured reliably. Expenditure has been listed under headings that aggregate all the costs related to that activity.
Charitable expenditure is comprised of expenditure relating to the direct furtherance of the charitable objectives. Where costs cannot be directly attributed, they have been allocated to activities on a basis consistent with use of resources.
(e) Financial instruments
The Society only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their fair value.
Annual Report and Financial Statements 2025
P a g e | 13
THE AMERSHAM FESTIVAL SOCIETY
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
(f) Fixed asset investments
The fair value of listed investments is taken as the closing quoted market value. There are no unlisted investments.
The main form of financial risk faced by the Society is that of volatility in equity markets and investment markets due to wider economic conditions, the attitude of investors to investment risk, and changes in sentiment concerning equities and within particular sectors or sub sectors.
(g) Liquid resources
Liquid resources include bank deposits which are available at call or within approximately 3 months of the year end.
(h) Creditors and provisions
Creditors and provisions are established by consideration of individual unpaid future liabilities existing in respect of the reporting year.
2 Income
Income from donations (including recoverable Gift Aid) and legacies comprises:
3 Catering costs - Friends’ activities
During the year Friends and Sponsors were invited to an afternoon tea party (2024 one). The events cost £226 (2024 £43)
4 Management and administration
| Artistic Director’s honorarium Administrator’s honorarium Event Organiser Printing and distributing programmes and brochures Advertising Insurance Stationery, postage and telephone First Aiders Travelling expenses – soloists, etc Website costs Sundry expenses |
2,025 £ 7,500 0 6,572 4,867 2,866 700 695 2,042 250 427 185 |
2,024 £ 7,500 500 6,168 4,093 1,683 736 1,116 1,594 340 746 10 |
|
|---|---|---|---|
| 26,103 | 24,486 | ||
| *= Payments to keymanagementpersonnel |
In addition to themselves, the Trustees consider the key management personnel to be the Artistic Director and the Event Organiser. The Society does not have any employees (2024 none).
Annual Report and Financial Statements 2025
P a g e | 14
THE AMERSHAM FESTIVAL SOCIETY
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
5 Trustees’ remuneration and expenses, and related party transactions
No remuneration directly or indirectly out of funds of the Charity was paid or payable for the year to any Trustee in their capacity as Trustee, or to any person or persons connected to any of them. Certain of the Trustees are reimbursed for expenses incurred by them on behalf of the Charity during the year. Payments totalling £1,311 were made to four trustees (2024 £600 to four trustees). The expenses reimbursed covered a variety of management and administration items, event costs and catering.
The Society is closely related to the South Bucks Choral Society (“SBCS”), a charity which has similar objects to the Society’s and whose Musical Director is the Society’s Artistic Director. The only financial transactions between the two societies for the years to 30[th] June 2024 and 2025 were as follows:
-
(a) the Society acted as the agent for SBCS for advance booking sales, paying over to SBCS the proceeds net of booking fees;
-
(b) the Society acted as agent for SBCS in paying orchestra and some artist costs for SBCS concerts and was reimbursed in full by SBCS.
6 Fixed asset investments
| (a) Movement in the year Carrying value at 1 July 2024 Additions at cost Disposals at cost Realised gain Unrealised investment gain in the year (loss) Carrying value at 30 June 2025 Historical cost at 30 June 2025 Cumulative unrealised investment gain (loss) Carrying value (being market value) at 30 June 2025 (b) Analysis of listed investments LF Ruffer Total Return Fund units Trojan Fund units Carrying value (being market value) at 30 June 2025 |
2025 £ 34,684 15,000 0 0 1,659 51,343 49,833 1,511 51,343 £ % £ 38,758 75% 22,561 12,585 25% 12,123 |
2024 £ 64,047 (30,000) 4,832 (4,195) |
|---|---|---|
| 34,684 | ||
| 34,832 (148) |
||
| 34,684 | ||
| % 65% 35% |
||
| 51,343 100% 34,684 |
100% |
Annual Report and Financial Statements 2025
P a g e | 15
THE AMERSHAM FESTIVAL SOCIETY
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
7 Debtors
| 7 Debtors |
||
|---|---|---|
| Prepayments and accrued income 8 Creditors Accruals and deferred income |
2025 £ 3,148 2025 £ 13,333 |
2024 £ 2,053 |
| 2024 £ 4,045 |
9 Taxation
The Charity is exempt from tax on its charitable activities.
10 Statement of change in reserves
| 2025 Reserves Unrestricted income funds Total funds 2024 Reserves Unrestricted income funds Total funds |
Balance brought forward Transfers Income Expenditure Net investment gains Balance carried forward £ £ £ £ £ £ 83,175 0 91,581 -89,982 1,659 86,433 |
|---|---|
| 83,175 0 91,581 -89,982 1,659 86,433 |
|
| Balance brought forward Transfers Income Expenditure Net investment gains Balance carried forward £ £ £ £ £ £ 96,259 0 71,150 -84,871 637 83,175 96,259 0 71,150 -84,871 637 83,175 |
Annual Report and Financial Statements 2025
P a g e | 16
THE AMERSHAM FESTIVAL SOCIETY
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025
11 Cash flow information
(a) Reconciliation of changes in resources to net cash flow from operating activities
| Net (expenditure)/income for the reporting period Adjustments: (Gain) / Loss on investments Investment (income) receivable (Increase) / Decrease in debtors (Decrease) / Increase in creditors Net cash (outflow) from operating activities (b) Reconciliation of net cash flow to movement in net funds (Decrease)/increase in cash in the period and movement in net funds in the period Net funds brought forward Net funds carried forward (c) Analysis of net funds: 2025 analysis of net funds Bank deposit accounts Bank current accounts and cash Total 2024 analysis of net funds Bank deposit accounts Bank current accounts and cash Total |
At 1 July 2024 £ 46,100 4,383 |
2025 £ 2024 £ 3,258 (13,084) (1,659) (637) (2,195) (1,974) (497) (221) 9,288 3,329 |
|---|---|---|
| 8,195 (12,587) |
||
| 2025 £ 2024 £ (5,208) 19,329 50,483 31,154 |
||
| 45,275 50,483 |
||
| Cash flow At 30 June 2025 £ £ (4,143) 41,957 (1,065) 3,318 |
||
| 50,483 | (5,208) 45,275 |
|
| At 1 July 2023 £ 29,182 1,972 |
Cash flow At 30 June 2024 £ £ 16,918 46,100 2,411 4,383 |
|
| 31,154 | 19,329 50,483 |
Annual Report and Financial Statements 2025
P a g e | 17
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF THE AMERSHAM FESTIVAL SOCIETY
Financial statements for the year ended 30 June 2025
I have examined the Financial statements for the year ended 30 June 2025 set out on pages 10 to 17, under S.145(5) of the Charities Act 2011.
Respective responsibilities of Trustees and Examiner
The Charity’s Trustees are responsible for the preparation of the accounts. The Charity’s Trustees consider that an audit is not required for this year under the terms of Section 144(2) of the Charities Act 2011 (“the 2011 Act”), and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts (under section 145 of the 2011 Act)
-
follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act, and
-
state whether particular matters have come to my attention
Basis of independent examiner’s report
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the Charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
Independent examiner’s statement
During my examination, no matter has come to my attention:
-
(1) which gives me reasonable cause to believe that in any material respect the requirements
-
to keep accounting records in accordance with section 130 of the 2011 Act; and
-
to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act
-
have not been met or
-
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Richard D Bolton Chartered Accountant
Heatherlea, Gorelands Lane, Chalfont St Giles, Buckinghamshire, HP8 4HQ
17 October 2025
Annual Report and Financial Statements 2025
P a g e | 18