| General | Designated | Total Funds | ||||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2023 | 2022 | |||||
| Notes | f | |||||||
| INCOMING RESOURCES |
||||||||
| Incoming Resources from | Generated | Funds | ||||||
| Interest | 573 | 573 | 14 | |||||
| Dividends | 32,161 | 32,161 | 30,555 | |||||
| Donations | 130,000 | 130,000 | 30,000 | |||||
| Total Incoming Resources | 32,734 | 130,000 | 162,734 | 60,569 | ||||
| RESOURCES EXPENDED | ||||||||
| Charitable Activities |
||||||||
| Grants | 30,050 | 30,050 | 32,600 | |||||
| Governance Costs |
482 | 482 | 480 | |||||
| Total Resources Expended | 30,532 | 30,532 | 33,080 | |||||
| Net Incoming (outgoing) |
Resources | 2,202 | 130,000 | 132,202 | 27,489 | |||
| Gains (Losses) on Revaluation | of Investments | 23,474 | 23,474 | (99,963) | ||||
| 2,202 | 153,474 | 155,676 | (72,474) | |||||
| Total Funds Brought Forward | 4,405 | 524,573 | 528,978 | 601,452 | ||||
| Total Funds Carried Forward | 6,607 | 678,047 | 684,654 | 528,978 |
| BALANCE SHEET ASAT 30TH SEPT |
EMBER2023 | ||||
|---|---|---|---|---|---|
| Notes | 2023 f |
f | 2022 f |
f | |
| FIXED ASSETS | |||||
| 672,365 | 488,531 | ||||
| Investments | |||||
| CURRENT ASSETS | |||||
| 609 | 30 | ||||
| Debtors Cash at Bank |
11,980 12,589 |
40,417 40,447 |
|||
| CRED}TORS:Amounts | Falling Due Within One Year | ||||
| 300 | |||||
| Sundry Creditors | |||||
| NET CURRENT ASSETS | 12,289 | 40,447 | |||
| 684,654 | 528,978 | ||||
| NET ASSETS | |||||
| FUNDS | |||||
| Designated Funds General Funds |
5,6 5 |
678,047 6,607 |
524,573 4,405 |
||
| 684,654 | 528,978 |
| to continue as a | going co | ncern. | |||
|---|---|---|---|---|---|
| 2. GOVERNANCE | COSTS | 2023 f |
2022 E |
||
| 480 | |||||
| Portfolio Administration | Fees |
| 4. INVESTMENTS | ||||||
|---|---|---|---|---|---|---|
| E | E | E | E | F. | ||
| Opening | Additions | Disposals | Revaluation | Closing | ||
| Balance | Balance | |||||
| UK Listed Investments | held indirectly | 488,531 | 160,360 | 23,474 | 672,365 | |
| 5.TOTAL FUNDS | ||||||
| General | Designated | Total | ||||
| Funds | Funds | Funds | ||||
| E | E | E | ||||
| Balance Brought Forward Movement in Funds for the Financial Year |
4,405 2,202 6,607 |
524,573 153,474 678,047 |
528,978 155,676 684,654 |
|||
| 6.DESIGNATED FUNDS | 2023 | 2022 | ||||
| E | E | |||||
| The Vernon Ely Fund The Surrey Tennis Fund The Norman Latchford Fund Gains (Losses) from Investments |
210,500 447,000 2,000 18,547 678,047 |
180,500 347,000 2,000 (4,927) 524,573 |