OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Unrestricted Unrestricted
funds funds
2023 2022
Notes 6 6
Income from:
NCC funding
and grant income
Playgroup
fees
Fundraising
events
Interest received
77,975
20,150
1,552
184
83,865
13,925
1,278
61
Total income 99,861 99,129
~E*
dct
Charitable
activities
6 103,087 102,252
Net expenditure for the year)
Net movement in funds (3,226) (3,123)
Fund balances at 1 September 2022 59,014 62,137
Fund balances at 31August 2023 55,788 59,014

2023 2022
Notes
Current assets
Debtors
Cash at bank and
in hand 1,363
55,781
831
59,583
Creditors: amounts falling due within 57,144 60,414
one year 12 (1,356) (1,400)
Net current assets 55,788 59,014
Income funds
Unrestricted funds 55,788 59,014
55,788 59,014

Unrestricted Unrestricted
funds funds
2023 2022
1,552 1,278
Unrestricted Unrestricted
funds funds
2023 2022
F
184 61

2023 2022
6 8
Staff costs
Rent and water rates
insurance
Light & heat
Repairs & maintenance
Postage
& stationery
Telephone
& Internet
Training
&travelling
89,478
1,491
1,355
1,951
1,064
979
1,030
89
86,130
1,550
2,006
964
1,325
1,044
991
113
Parties, trips &gifts 620 502
Cleaning 34 367
Milk & biscuits 609 654
Registrations 154 107
Sweatshirts 80 510
Playgroup
materials
New equipment
&toys
Bank charges
1,596
715
128
1,286
2,968
138
Other charitable
expenditure
594 313
101,967 100,968
Share ofgovernance costs (see note 7) 1,120 1,284
103,087 102,252
Support costs
Support Governance 2023 2022
costs costs
6 f
Independent
examiners
fee 1,120 1,120 1,284
1,120 1,120 1,284
Analysed
between
Charitable
activities
1,120 1,120 1,284

The averag e monthly
number
ofemployees
during th
e year was:
2023 2022
Number Number
Playgroup workers
Employment costs 2023 2022
8
Wages and salaries 89,478 86,130
The charity is exempt The charity is exempt from tax on income and gains falling income and gains falling within section 505 ofthe Taxes Act 1988or section within section 505 ofthe Taxes Act 1988or section
252 ofthe Taxationof Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
11 Debtors
2023 2022
Amounts
falling due
within one year:
Trade debtors 1,363 831
12 Creditors: amounts falling due within one year
2023 2022
f f
Accruals and deferred income 1,356 1,400
13 Analysis of net assets between funds
Unrestricted Unrestricted
2023 2022
F
Fund balances at 31 August 2023 are represented by:
Current assets/(liabilities) 55,788 59,014
55,788 59,014