| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2022 | |||
| Notes | 6 | 6 | ||
| Income from: | ||||
| NCC funding and grant income Playgroup fees Fundraising events Interest received |
77,975 20,150 1,552 184 |
83,865 13,925 1,278 61 |
||
| Total income | 99,861 | 99,129 | ||
| ~E* dct |
||||
| Charitable activities |
6 | 103,087 | 102,252 | |
| Net expenditure | for the year) | |||
| Net movement | in funds | (3,226) | (3,123) | |
| Fund balances at 1 September 2022 | 59,014 | 62,137 | ||
| Fund balances | at 31August 2023 | 55,788 | 59,014 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||
| Current assets | ||||||||
| Debtors Cash at bank and |
in | hand | 1,363 55,781 |
831 59,583 |
||||
| Creditors: | amounts | falling due within | 57,144 | 60,414 | ||||
| one year | 12 | (1,356) | (1,400) | |||||
| Net current | assets | 55,788 | 59,014 | |||||
| Income funds | ||||||||
| Unrestricted | funds | 55,788 | 59,014 | |||||
| 55,788 | 59,014 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2023 | 2022 |
| 1,552 | 1,278 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2023 | 2022 |
| F | |
| 184 | 61 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| 6 | 8 | |||||
| Staff costs Rent and water rates insurance Light & heat Repairs & maintenance Postage & stationery Telephone & Internet Training &travelling |
89,478 1,491 1,355 1,951 1,064 979 1,030 89 |
86,130 1,550 2,006 964 1,325 1,044 991 113 |
||||
| Parties, trips &gifts | 620 | 502 | ||||
| Cleaning | 34 | 367 | ||||
| Milk & biscuits | 609 | 654 | ||||
| Registrations | 154 | 107 | ||||
| Sweatshirts | 80 | 510 | ||||
| Playgroup materials New equipment &toys Bank charges |
1,596 715 128 |
1,286 2,968 138 |
||||
| Other charitable expenditure |
594 | 313 | ||||
| 101,967 | 100,968 | |||||
| Share ofgovernance | costs (see note 7) | 1,120 | 1,284 | |||
| 103,087 | 102,252 | |||||
| Support costs | ||||||
| Support | Governance | 2023 | 2022 | |||
| costs | costs | |||||
| 6 | f | |||||
| Independent examiners |
fee | 1,120 | 1,120 | 1,284 | ||
| 1,120 | 1,120 | 1,284 | ||||
| Analysed between |
||||||
| Charitable activities |
1,120 | 1,120 | 1,284 |
| The averag | e | monthly number ofemployees during th |
e year was: | |
|---|---|---|---|---|
| 2023 | 2022 | |||
| Number | Number | |||
| Playgroup | workers | |||
| Employment | costs | 2023 | 2022 | |
| 8 | ||||
| Wages and | salaries | 89,478 | 86,130 |
| The charity is exempt | The charity is exempt | from tax on | income and gains falling | income and gains falling | within section 505 ofthe Taxes Act 1988or section | within section 505 ofthe Taxes Act 1988or section | |
|---|---|---|---|---|---|---|---|
| 252 ofthe Taxationof | Chargeable | Gains Act 1992 | to the extent that these are applied to its charitable objects. | ||||
| 11 | Debtors | ||||||
| 2023 | 2022 | ||||||
| Amounts falling due |
within one | year: | |||||
| Trade debtors | 1,363 | 831 | |||||
| 12 | Creditors: amounts | falling due within one year | |||||
| 2023 | 2022 | ||||||
| f | f | ||||||
| Accruals | and deferred | income | 1,356 | 1,400 | |||
| 13 | Analysis | of net assets between | funds | ||||
| Unrestricted | Unrestricted | ||||||
| 2023 | 2022 | ||||||
| F | |||||||
| Fund balances at 31 August 2023 | are represented | by: | |||||
| Current | assets/(liabilities) | 55,788 | 59,014 | ||||
| 55,788 | 59,014 |