| Trustees | Dr C Adam | ||||||
|---|---|---|---|---|---|---|---|
| Dr A Al-Kuwaiz | |||||||
| Dr A A Al-Mudhaf | |||||||
| Professor R J | Goodman | ||||||
| Mr A Lajous | |||||||
| HRI-I Pnnce A | bin Salman | Al Saud | |||||
| Mr L A Whitehead | |||||||
| Professor K E |
Bogars | ||||||
| Mr T Terazawa | |||||||
| Ms R Bergholtz | (Appointed | 5Apnl 2022) | |||||
| Mr KAl-Ruwaigh | (Appointed | 14October 2022) | |||||
| Mr P F Mathieu | |||||||
| Mr M Toll | (Resigned | 14 January 2022, | |||||
| reappointed | 21 February | ||||||
| 2023) | |||||||
| Secretary | Ms K A Teasdale | ||||||
| Charity | number | 286084 | |||||
| Company | number | 01676971 | |||||
| Principal | address | 57Woodstock | Road | ||||
| Oxford | |||||||
| Oxfordshire | |||||||
| OX2 6FA | |||||||
| Registered | offic | 66 Present Street | |||||
| London | |||||||
| El BNN | |||||||
| Auditor | CBW Audit Limited | ||||||
| 66 Prescot Street | |||||||
| London | |||||||
| El BNN | |||||||
| Bankers | Barclays Bank | pic | |||||
| Oxford City Office | |||||||
| PO Box333 | |||||||
| Oxford | |||||||
| Oxfordshire | |||||||
| OXI 3HS | |||||||
| Investment | advisors | Brevnn Dolphm |
|||||
| 12 Smithfield | Street | ||||||
| London | |||||||
| ECIA 9BD |
| Page | |||
|---|---|---|---|
| Trustees report |
1-4 | ||
| Statement ofTrustees | responsiblihes | ||
| Independent auditor's |
report | 6-9 | |
| Statement of financial | activities | ||
| Summary income and |
expenditure | account | |
| Statcmcnt of finanool | posihon | 12 | |
| Statement ofcash flows | |||
| Notes to the financial | statements | 14- 27 |
| Unrestricted | Endowment | Total | Unrestricted | Endowment | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||||||
| Notes | 6 | f. | f. | 6 | |||||||
| Income from: | |||||||||||
| Voluntaiy income |
3 | 775,683 | 775,683 | 701,230 | 701,230 | ||||||
| Incoming resources |
from | ||||||||||
| charitable activities |
4 | 1,308,347 | 1,308,347 | 1,453,507 | 1,453,507 | ||||||
| Incoming resources |
from | ||||||||||
| investments | 5 | 272,419 | 272,419 | 243,299 | 243,299 | ||||||
| Total income | 2,356,449 | 2,356,449 | 2,398,036 | 2,398,036 | |||||||
| Raising funds | 6 | 51,154 | 51,154 | 48,851 | 48,851 | ||||||
| Charitable activities |
|||||||||||
| Pro/acts and publicabons |
|||||||||||
| 7 | 1,445,887 | 1,445,887 | 1,226,692 | 1,226,692 | |||||||
| Support costs | 7 | 300,982 | 300,982 | 279,809 | 279,809 | ||||||
| Total charitable | expenditure | 1,746,869 | 1,746,869 | 1,506,501 | 1,506,501 | ||||||
| Other expenditure | 12 | 57,777 | 57,777 | 59,399 | 59,399 | ||||||
| Total expenditure | 1,855,800 | 1,855,800 | 1,614,751 | 1,614,751 | |||||||
| Net gains/(losses) | on | ||||||||||
| investments | 11 | (702309) | (922,672) | (1,624,981) | 1,257,383 | (58,097) | 1,199,286 | ||||
| Net movement | In | funds | (201 660) | (922,672) | (1,124,332) | 2,040,668 | (58,097) | 1,982,571 | |||
| Fund balances | at | 1 | January | 2022 | |||||||
| 8,282,760 | 4,363,353 | 12,646,113 | 6,242,092 | 4,421,450 | 10,663,542 | ||||||
| Fund balances | at | 31 December | |||||||||
| 2022 | 8,081,100 | 3,440,681 | 11,521,781 | 8,282,760 | 4,363,353 | 12,646,113 |
| All income funds | ||||
|---|---|---|---|---|
| 2022 | 2021 | |||
| 6 | 6 | |||
| Gross income | 2,356,449 | 2,398,036 | ||
| (Losses)/gains | on investments | (702,309) | 1,257,383 | |
| Total income | in the reporting | pened | 1,654,140 | 3,655,419 |
| Total expenditure from income funds |
1,855,800 | 1,614,751 | ||
| Net (expenditure)/Income | for the year | (201,660) | 2,040,668 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | E | 6 | |||||
| Fixed assets | |||||||
| tangible assets |
13 | 295 | 2,925 | ||||
| Investments | 14 | 10,103,550 | 11,208,514 | ||||
| 10,103,845 | 11,211,439 | ||||||
| Current assets | |||||||
| Debtors | 16 | 348,688 | 514,118 | ||||
| Cash at bank and | in | hand | 1,227,587 | 1,059,122 | |||
| 1,576,275 | 1,573,240 | ||||||
| Creditors: amounts | falling due within one | ||||||
| year | |||||||
| Taxation and sowal | secunty | 42,028 | 32,952 | ||||
| Other creditors | 116,311 | 105,614 | |||||
| 158,339 | 138,566 | ||||||
| Net current assets | 1,417,936 | 1,434,674 | |||||
| Total assets less | current liabilities | 11,521,781 | 12,646,113 | ||||
| Capital funds | |||||||
| Endowment funds |
- | general | 3,440,681 | 4,363,353 | |||
| Income funds | |||||||
| Unrestncted funds |
8,081,100 | 8,282,760 | |||||
| 11,521,781 | 12,646,113 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | ||||||
| Cash flows from operating | activities | |||||||
| Cash generated from operations |
23 | 416,063 | 241,657 | |||||
| Investing | activities | |||||||
| Decrease/(Increase) in cash |
within investment |
porffobo | ||||||
| 691,498 | (570,762) | |||||||
| Purchase | ofother investments | (4,165,406) | (2,674,897) | |||||
| Proceeds | on disposal ofother investments |
2,953,891 | 2,671,341 | |||||
| Investment | income received | 272,419 | 243,299 | |||||
| Net cash | used in investing | activities | (247,598) | (331,019) | ||||
| Net cash | used in financing | activities | ||||||
| Net Increase/(decrease) In |
cash and | cash | equivalents | |||||
| 168,465 | (89,362) | |||||||
| Cash and | cash equivalents | at beginning | ofyear | 1,059,122 | 1,148,484 | |||
| Cash and | cash equivalents | at end of | year | 1,227,587 | 1,059,122 |
| 5 | Incoming resotsces from investments | Incoming resotsces from investments | ||
|---|---|---|---|---|
| Unrestricted | Unrestncted | |||
| funds | funds | |||
| 2022 | 2021 | |||
| f | F | |||
| Income from hated investments | 208,949 | 209,443 | ||
| Income from Corporate | bonds | 26,135 | 23,301 | |
| Income from Internaaonal | Bond | 29,049 | 10,423 | |
| Interest receivable | 8,286 | 132 | ||
| 272,419 | 243,299 | |||
| 6 | Raising funds | |||
| 2022 | 2021 | |||
| Investment management |
51,154 | 48,851 |
| Projects antBupport | Projects antBupport | costs | Total | Projects antBupport | Projects antBupport | costs | Total | ||
|---|---|---|---|---|---|---|---|---|---|
| pubffcatlons | 2022 | pubgcatlons | 2021 | ||||||
| 2022 | 2022 | 2021 | 2021 | ||||||
| f | f | f | f | ||||||
| Staff costs | 642,183 | 154,152 | 796,335 | 658,251 | 136,514 | 794,765 | |||
| DepremaUon and impairment |
|||||||||
| 2,630 | 2,630 | 11,469 | 11,469 | ||||||
| Consultancy | 623,355 | 623,355 | 529,043 | 529,043 | |||||
| Matenals and Library Costs |
24,702 | 24,702 | 21,605 | 21,605 | |||||
| Light and heat | 4,366 | 4,366 | 11,003 | 11,003 | |||||
| Telecommunicacons | 8,361 | 8,361 | 1,127 | 5,907 | 7,034 | ||||
| Photocopying, postage, |
|||||||||
| pnnting and staUonery |
2,832 | 2,832 | 3,172 | 3,172 | |||||
| Suiitliy expelyses | 13,801 | 13,861 | 122 | 4,207 | 4,329 | ||||
| Repairs, maintenance | and | ||||||||
| property expenses | 2,043 | 2,043 | 2,276 | 2,276 | |||||
| Travel and subsistence | 37,260 | 37,260 | 10,594 | 10,594 | |||||
| Gas day costs | 52,120 | 52,120 | 22 | ||||||
| Promotional activities |
16,070 | 3,001 | 19,671 | 5,928 | 5 928 | ||||
| Computer software |
22,156 | 22,156 | 27,267 | 27,267 | |||||
| Bank Charges | 691 | 691 | 508 | 508 | |||||
| Insurance | 5,627 | 5,627 | 4,845 | 4,845 | |||||
| Rent, rates and water | 81,674 | 81,674 | 80,702 | 80,702 | |||||
| Other charnable expendnure |
49,597 | (412) | 49,185 | (1,495) | (1,495) | ||||
| 1,445,887 | 300,982 | 1,746,869 | 1,226,692 | 279,809 | 1,506,501 |
| 2022 | 2021 | ||
|---|---|---|---|
| Number | Number | ||
| Academic | |||
| Admmistrabve | |||
| Total | 12 | 13 | |
| Employment | costs | 2022 | 2021 |
| 6 | |||
| Wages and satanas | 670,657 | 665,000 | |
| Social security | costs | 88,242 | 87,143 |
| Other pension | costs | 67,218 | 67,511 |
| 826,117 | 819,654 |
| 2022 | 2021 |
|---|---|
| Number | Number |
| Unrestricted | Endowment | Total | Unrestncted | Endowment | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| general | general | |||||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
| 6 | 6 | f. | f | f | f | |||
| Revaluauon | of | investments | ||||||
| (1,751467) | (922,672) | (2,674,139) | (82,019) | (58,097) | (140,116) | |||
| Gain/(loss) | on | sale of | ||||||
| investments | 1,049 158 | 1,049,158 | 1,339,402 | 1,339,402 | ||||
| (702309) | (922,672) | (1,624,981) | 1,257,383 | (58,097) | 1,199,286 |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | 2021 | |||
| 8 | 9 | |||
| Wages | 29,782 | 24,889 | ||
| Accountancy | fees | 5,637 | 8,571 | |
| Auditor's | remuneration | 15,750 | 14,250 | |
| Training costs | 2,865 | 534 | ||
| Legal and | professional | 3,743 | 11,155 | |
| 57,777 | 59,399 |
| Tangible fixed assets | |||||||
|---|---|---|---|---|---|---|---|
| Leasehold | Library | Plant andFixtures, | fltunas | Total | |||
| Improvements | machinery | d equipment | |||||
| Cost | |||||||
| At 1 January 2022 | 17,272 | 114,478 | 58,957 | 18,688 | 209,395 | ||
| At 31 December 2022 | 17,272 | 114,478 | 58,957 | 18,688 | 209,395 | ||
| Depreciation and Impairment |
|||||||
| At I January 2022 | 17,272 | 113,288 | 57,498 | 18,412 | 206,470 | ||
| Depreaabon charged |
in the year | 1,190 | 1,269 | 171 | 2,630 | ||
| At 31 December 2022 | 17,272 | 114,478 | 58,767 | 18,583 | 209,100 | ||
| Carrying amount |
|||||||
| At 31 December 2022 | 105 | ||||||
| At 31 December 2021 | 1,190 | 1,459 | 276 | 2,925 |
| Fixed asset Investments | (Continued) | ||
| Listed | Cash in | Tots I | |
| investments | porffogo | ||
| F. | |||
| Cost or valuation | |||
| At 1 January 2022 | 10,349,395 | 859,119 | 11,208,514 |
| Additions | 4,165,406 | 4,165,406 | |
| Valuation changes |
(2,674,139) | (2,674,139) | |
| Disposals | (1,904,733) | (691,498) | (2,596,231) |
| At 31 December 2022 | 9,935,929 | 167,621 | 10,103,550 |
| Carrying amount |
|||
| At 31 December 2022 | 9,935,929 | 167,621 | 10,103,550 |
| At 31 December 2021 | 10,349,395 | 859,119 | 11,208,514 |
| 15 | Financial | Instruments | 2022 | 2021 | ||
|---|---|---|---|---|---|---|
| 6 | 6 | |||||
| Carrying | amount of | financial assets | ||||
| Instruments measured |
at fair value thrcugh | profit or loss | 9c35929 | 10349395 | ||
| 16 | Debtors | |||||
| 2022 | 2021 | |||||
| Amounts | falgng due | within one year; | 6 | 6 | ||
| Trade debtors | 294,104 | 426,279 | ||||
| Amounts | owed by fellow group undertakings |
23,150 | 30,099 | |||
| Other debtors | 28,448 | |||||
| Prepayments and accrued mcome |
31,434 | 29,292 | ||||
| 348,688 | 514,118 |
| Creditors: am | ounts faglng due within one year |
||
|---|---|---|---|
| 2022 | 2021 | ||
| 6 | 6 | ||
| Other taxation | and somal secunty | 42,028 | 32,952 |
| Trade creditors | 43,978 | 41,178 | |
| Other creditors | 5,544 | 5,334 | |
| Accruals | 66,789 | 59,102 | |
| 158,339 | 138,566 |
| Analysis | of | net | assets between funds |
||||
|---|---|---|---|---|---|---|---|
| UnrestrlctedEndowment | Total | Total | |||||
| Fundsfunds | |||||||
| 2022 | 2022 | 2022 | 2021 | ||||
| 6 | 6 | f | 6 | ||||
| Fund balances | at 31 December 2022 are | ||||||
| represented | by: | ||||||
| Tangible | assets | 295 | 295 | 2,925 | |||
| Investments | 6,662,869 | 3,440,681 | 10,103,550 | 11,208,514 | |||
| Current | assets/(liabilrbes) | 1,417,936 | 1,417,936 | 1,434,674 | |||
| 8,081,100 | 3,440,681 | 11,521,781 | 12,646,113 |
| 2022 | 2021 | |
|---|---|---|
| 6 | 6 | |
| Withm one year | 66,000 | 66,000 |
| Between two and five years | 115,500 | 181,500 |
| 181,500 | 247,500 |