OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Trustees Dr C Adam
Dr A Al-Kuwaiz
Dr A A Al-Mudhaf
Professor R J Goodman
Mr A Lajous
HRI-I Pnnce A bin Salman Al Saud
Mr L A Whitehead
Professor
K E
Bogars
Mr T Terazawa
Ms R Bergholtz (Appointed 5Apnl 2022)
Mr KAl-Ruwaigh (Appointed 14October 2022)
Mr P F Mathieu
Mr M Toll (Resigned 14 January 2022,
reappointed 21 February
2023)
Secretary Ms K A Teasdale
Charity number 286084
Company number 01676971
Principal address 57Woodstock Road
Oxford
Oxfordshire
OX2 6FA
Registered offic 66 Present Street
London
El BNN
Auditor CBW Audit Limited
66 Prescot Street
London
El BNN
Bankers Barclays Bank pic
Oxford City Office
PO Box333
Oxford
Oxfordshire
OXI 3HS
Investment advisors Brevnn
Dolphm
12 Smithfield Street
London
ECIA 9BD

Page
Trustees
report
1-4
Statement ofTrustees responsiblihes
Independent
auditor's
report 6-9
Statement of financial activities
Summary
income and
expenditure account
Statcmcnt of finanool posihon 12
Statement ofcash flows
Notes to the financial statements 14- 27

Unrestricted Endowment Total Unrestricted Endowment Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
Notes 6 f. f. 6
Income from:
Voluntaiy
income
3 775,683 775,683 701,230 701,230
Incoming
resources
from
charitable
activities
4 1,308,347 1,308,347 1,453,507 1,453,507
Incoming
resources
from
investments 5 272,419 272,419 243,299 243,299
Total income 2,356,449 2,356,449 2,398,036 2,398,036
Raising funds 6 51,154 51,154 48,851 48,851
Charitable
activities
Pro/acts
and publicabons
7 1,445,887 1,445,887 1,226,692 1,226,692
Support costs 7 300,982 300,982 279,809 279,809
Total charitable expenditure 1,746,869 1,746,869 1,506,501 1,506,501
Other expenditure 12 57,777 57,777 59,399 59,399
Total expenditure 1,855,800 1,855,800 1,614,751 1,614,751
Net gains/(losses) on
investments 11 (702309) (922,672) (1,624,981) 1,257,383 (58,097) 1,199,286
Net movement In funds (201 660) (922,672) (1,124,332) 2,040,668 (58,097) 1,982,571
Fund balances at 1 January 2022
8,282,760 4,363,353 12,646,113 6,242,092 4,421,450 10,663,542
Fund balances at 31 December
2022 8,081,100 3,440,681 11,521,781 8,282,760 4,363,353 12,646,113

All income funds
2022 2021
6 6
Gross income 2,356,449 2,398,036
(Losses)/gains on investments (702,309) 1,257,383
Total income in the reporting pened 1,654,140 3,655,419
Total expenditure
from income funds
1,855,800 1,614,751
Net (expenditure)/Income for the year (201,660) 2,040,668

2022 2021
Notes E 6
Fixed assets
tangible
assets
13 295 2,925
Investments 14 10,103,550 11,208,514
10,103,845 11,211,439
Current assets
Debtors 16 348,688 514,118
Cash at bank and in hand 1,227,587 1,059,122
1,576,275 1,573,240
Creditors: amounts falling due within one
year
Taxation and sowal secunty 42,028 32,952
Other creditors 116,311 105,614
158,339 138,566
Net current assets 1,417,936 1,434,674
Total assets less current liabilities 11,521,781 12,646,113
Capital funds
Endowment
funds
- general 3,440,681 4,363,353
Income funds
Unrestncted
funds
8,081,100 8,282,760
11,521,781 12,646,113

2022 2021
Notes 6 6
Cash flows from operating activities
Cash generated
from operations
23 416,063 241,657
Investing activities
Decrease/(Increase)
in cash
within
investment
porffobo
691,498 (570,762)
Purchase ofother investments (4,165,406) (2,674,897)
Proceeds on disposal
ofother investments
2,953,891 2,671,341
Investment income received 272,419 243,299
Net cash used in investing activities (247,598) (331,019)
Net cash used in financing activities
Net Increase/(decrease)
In
cash and cash equivalents
168,465 (89,362)
Cash and cash equivalents at beginning ofyear 1,059,122 1,148,484
Cash and cash equivalents at end of year 1,227,587 1,059,122

5 Incoming resotsces from investments Incoming resotsces from investments
Unrestricted Unrestncted
funds funds
2022 2021
f F
Income from hated investments 208,949 209,443
Income from Corporate bonds 26,135 23,301
Income from Internaaonal Bond 29,049 10,423
Interest receivable 8,286 132
272,419 243,299
6 Raising funds
2022 2021
Investment
management
51,154 48,851

Projects antBupport Projects antBupport costs Total Projects antBupport Projects antBupport costs Total
pubffcatlons 2022 pubgcatlons 2021
2022 2022 2021 2021
f f f f
Staff costs 642,183 154,152 796,335 658,251 136,514 794,765
DepremaUon
and impairment
2,630 2,630 11,469 11,469
Consultancy 623,355 623,355 529,043 529,043
Matenals
and Library Costs
24,702 24,702 21,605 21,605
Light and heat 4,366 4,366 11,003 11,003
Telecommunicacons 8,361 8,361 1,127 5,907 7,034
Photocopying,
postage,
pnnting
and staUonery
2,832 2,832 3,172 3,172
Suiitliy expelyses 13,801 13,861 122 4,207 4,329
Repairs, maintenance and
property expenses 2,043 2,043 2,276 2,276
Travel and subsistence 37,260 37,260 10,594 10,594
Gas day costs 52,120 52,120 22
Promotional
activities
16,070 3,001 19,671 5,928 5 928
Computer
software
22,156 22,156 27,267 27,267
Bank Charges 691 691 508 508
Insurance 5,627 5,627 4,845 4,845
Rent, rates and water 81,674 81,674 80,702 80,702
Other charnable
expendnure
49,597 (412) 49,185 (1,495) (1,495)
1,445,887 300,982 1,746,869 1,226,692 279,809 1,506,501

2022 2021
Number Number
Academic
Admmistrabve
Total 12 13
Employment costs 2022 2021
6
Wages and satanas 670,657 665,000
Social security costs 88,242 87,143
Other pension costs 67,218 67,511
826,117 819,654
2022 2021
Number Number
Unrestricted Endowment Total Unrestncted Endowment Total
funds funds funds funds
general general
2022 2022 2022 2021 2021 2021
6 6 f. f f f
Revaluauon of investments
(1,751467) (922,672) (2,674,139) (82,019) (58,097) (140,116)
Gain/(loss) on sale of
investments 1,049 158 1,049,158 1,339,402 1,339,402
(702309) (922,672) (1,624,981) 1,257,383 (58,097) 1,199,286

Unrestricted Total
funds 2021
8 9
Wages 29,782 24,889
Accountancy fees 5,637 8,571
Auditor's remuneration 15,750 14,250
Training costs 2,865 534
Legal and professional 3,743 11,155
57,777 59,399
Tangible fixed assets
Leasehold Library Plant andFixtures, fltunas Total
Improvements machinery d equipment
Cost
At 1 January 2022 17,272 114,478 58,957 18,688 209,395
At 31 December 2022 17,272 114,478 58,957 18,688 209,395
Depreciation
and Impairment
At I January 2022 17,272 113,288 57,498 18,412 206,470
Depreaabon
charged
in the year 1,190 1,269 171 2,630
At 31 December 2022 17,272 114,478 58,767 18,583 209,100
Carrying
amount
At 31 December 2022 105
At 31 December 2021 1,190 1,459 276 2,925

Fixed asset Investments (Continued)
Listed Cash in Tots I
investments porffogo
F.
Cost or valuation
At 1 January 2022 10,349,395 859,119 11,208,514
Additions 4,165,406 4,165,406
Valuation
changes
(2,674,139) (2,674,139)
Disposals (1,904,733) (691,498) (2,596,231)
At 31 December 2022 9,935,929 167,621 10,103,550
Carrying
amount
At 31 December 2022 9,935,929 167,621 10,103,550
At 31 December 2021 10,349,395 859,119 11,208,514

15 Financial Instruments 2022 2021
6 6
Carrying amount of financial assets
Instruments
measured
at fair value thrcugh profit or loss 9c35929 10349395
16 Debtors
2022 2021
Amounts falgng due within one year; 6 6
Trade debtors 294,104 426,279
Amounts owed
by fellow group undertakings
23,150 30,099
Other debtors 28,448
Prepayments
and accrued mcome
31,434 29,292
348,688 514,118

Creditors: am ounts
faglng due within one year
2022 2021
6 6
Other taxation and somal secunty 42,028 32,952
Trade creditors 43,978 41,178
Other creditors 5,544 5,334
Accruals 66,789 59,102
158,339 138,566

Analysis of net assets between
funds
UnrestrlctedEndowment Total Total
Fundsfunds
2022 2022 2022 2021
6 6 f 6
Fund balances at 31 December 2022 are
represented by:
Tangible assets 295 295 2,925
Investments 6,662,869 3,440,681 10,103,550 11,208,514
Current assets/(liabilrbes) 1,417,936 1,417,936 1,434,674
8,081,100 3,440,681 11,521,781 12,646,113

2022 2021
6 6
Withm one year 66,000 66,000
Between two and five years 115,500 181,500
181,500 247,500