| Trustees | Dr CAdam | ||||||
|---|---|---|---|---|---|---|---|
| Dr AAI-Kuwaiz | |||||||
| Dr AAAI-Mudhaf | |||||||
| Professor RJ | Goodman | ||||||
| Mr A Lajous | |||||||
| HRH Prince A | bin Salman | Al Saud | |||||
| Mr LA Whitehead | |||||||
| Dr AAAttiga | |||||||
| Mr P F Mathieu | |||||||
| Professor KE Borjars | |||||||
| Mr TTerazawa | (Appointed | 8September | |||||
| 2021) | |||||||
| Ms R Bergholtz | (Appointed | 5April 2022) | |||||
| Secretary | Ms KATeasdale | ||||||
| Charity | number | 286084 | |||||
| Company | number | 01676971 | |||||
| Principal | address | 57 Woodstock | Road | ||||
| Oxford | |||||||
| Oxfordshire | |||||||
| OX2 6FA | |||||||
| Registered | office | 66Prescot Street | |||||
| London | |||||||
| E1 8NN | |||||||
| Auditor | CBWAudit Limited | ||||||
| 66Prescot Street | |||||||
| London | |||||||
| E1 BNN | |||||||
| Bankers | Barclays Bank pic | ||||||
| Oxford City Office | |||||||
| PO Box333 | |||||||
| Oxford | |||||||
| Oxfordshire | |||||||
| OX1 3HS | |||||||
| Investment | advisors | Brewin Dolphin | |||||
| 12Smithfield | Street | ||||||
| London | |||||||
| EC1A9BD |
| Page | ||||
|---|---|---|---|---|
| Trustees | report | 1-4 | ||
| Statement | ofTrustees | responsibilities | ||
| Independent auditor's |
report | 6-9 | ||
| Statement | offinancial | activities | 10 | |
| Summary | income and | expenditure | account | |
| Statement | offinancial | position | 12 | |
| Statement | ofcash flows | |||
| Notes to the financial | statements | 14-27 |
| Unrestricted | Endowment | Tota! | Unrestricted | Endowment | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| Notes | 2021 f |
2021 f |
2020 f |
2020 f |
2020f | ||||
| Income from: | |||||||||
| Voluntary income |
3 | 701,230 | 701,230 | 730,023 | 730,023 | ||||
| Incoming resources | |||||||||
| from chariitable | |||||||||
| activities | 4 | 1,453,507 | 1,453,507 | 948,677 | 948,677 | ||||
| Incoming resources | |||||||||
| from investments | 5 | 243,299 | 243,299 | 256,608 | 256,608 | ||||
| Total income | 2,398,036 | 2,398,036 | 1,935,308 | 1,935,308 | |||||
| ~E«Cht | |||||||||
| Raising funds | 6 | 48,851 | 48,851 | 43,503 | 43,503 | ||||
| Charitable activities |
|||||||||
| Projects and | |||||||||
| publications | 1,226,692 | 1,226,692 | 1,240,362 | 1,240,362 | |||||
| Support costs | 279,809 | 279,809 | 397,399 | 397,399 | |||||
| Total charitable | expenditure | 1,506,501 | 1,506,501 | 1,637,761 | 1,637,761 | ||||
| Other expenditure | 12 | 59,399 | 59,399 | 60,998 | 60,998 | ||||
| Total resources | expended | 1,614,751 | 1,614,751 | 1,742,262 | 1,742,262 | ||||
| Net gains/(losses) | on | ||||||||
| investments | 11 | 1,257,383 | (58,097) | 1,199,286 | 121,970 | 11,147 | 133,117 | ||
| Net movement | in | funds | 2,040,668 | (58,097) | 1,982,571 | 315,016 | 11,147 | 326,163 | |
| Fund balances at | 1 January | ||||||||
| 2021 | 6,242,092 | 4,421,450 | 10,663,542 | 5,927,076 | 4,410,303 | 10,337,379 | |||
| Fund balances | at | 31 | |||||||
| December 2021 | 8,282,760 | 4,363,353 | 12,646,113 | 6,242,092 | 4,421,450 | 10,663,542 |
| All income funds | ||||
|---|---|---|---|---|
| 2021f | 2020f | |||
| Gross income | 2,398,036 | 1,935,308 | ||
| Gains on investments | 1,257,383 | 121,970 | ||
| Total income in |
the reporting | period | 3,655,419 | 2,057,278 |
| Total expenditure | from income funds | 1,614,751 | 1,742,262 | |
| Net income for | the year | 2,040,668 | 315,016 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | f | f | |||||
| Fixed assets | |||||||
| Tangible assets | 13 | 2,925 | 7,828 | ||||
| Investments | 14 | 11,208,514 | 9,434,911 | ||||
| 11,211,439 | 9,442,739 | ||||||
| Current assets | |||||||
| Debtors | 514,118 | 169,177 | |||||
| Cash at bank and in | hand | 1,059,122 | 1,148,484 | ||||
| 1,573,240 | 1,317,661 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | |||||||
| Taxation and social | security | 32,952 | 34,693 | ||||
| Other creditors | 105,614 | 62,165 | |||||
| 138,566 | 96,858 | ||||||
| Net current assets | 1,434,674 | 1,220,803 | |||||
| Total assets less current | liabilities | 12,646,113 | 10,663,542 | ||||
| Capital funds | |||||||
| Endowment funds - |
general | 4,363,353 | 4,421,450 | ||||
| Income funds | |||||||
| Unrestricted funds |
8,282,760 | 6,242,092 | |||||
| 12,646,113 | 10,663,542 | ||||||
| 5 May | 2022 | ||||||
| The financial statements | were approved | by the Trustees on | ......................... | ||||
| ~Khl | E | ||||||
| Mr LA Whitehead | Mr TTerazawa | ||||||
| Trustee | Trustee |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | f | f | ||||||
| Cash flows from operating | activities | |||||||
| Cash generated from/(absorbed |
by) | 22 | ||||||
| operations | 241,657 | (46,251) | ||||||
| Investing | activities | |||||||
| Purchase | oftangible fixed assets | (1,548) | ||||||
| Decrease/(Increase) in cash |
within investment |
|||||||
| portfolio | (570,762) | 53,048 | ||||||
| Purchase | ofother investments | (2,674,897) | (947,998) | |||||
| Proceeds | on disposal ofother | investments | 2,671,341 | 1,093,155 | ||||
| Investment | income received | 243,299 | 256,608 | |||||
| Net cash | (used in)/generated | from | ||||||
| investing | activities | (331,019) | 453,265 | |||||
| Net cash | used in financing | activities | ||||||
| Net (decrease)/increase in |
cash and cash | |||||||
| equivalents | (89,362) | 407,014 | ||||||
| Cash and | cash equivalents | at | beginning | ofyear | 1,148,484 | 741,470 | ||
| Cash and | cash equivalents | at end ofyear | 1,059,122 | 1,148,484 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021f | 2020 f. |
||
| Donations | and gifts | 701,230 | 706,750 |
| Coronavirus | Job Retention Scheme grant | 23,273 | |
| 701,230 | 730,023 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021f | 2020f | ||
| Income from listed investments | 209,443 | 211,470 | |
| Income from Corporate | bonds | 23,301 | 27,237 |
| Income from International | Bond | 10,423 | 16,288 |
| Interest receivable | 132 | 1,613 | |
| 243,299 | 256,608 | ||
| Raising funds | |||
| 2021 | 2020 | ||
| Investment management |
48,851 | 43,503 |
| Projects | Projects | Support | Total | Projects | Support | Total | |||
|---|---|---|---|---|---|---|---|---|---|
| and | costs | 2021 | and | costs | 2020 | ||||
| publications | publications | ||||||||
| 2021f | 2021f | f | 2020 f |
2020f | |||||
| Staffcosts | 658,251 | 136,514 | 794,765 | 741,724 | 240,131 | 981,855 | |||
| Depreciation and |
|||||||||
| impairment | 4,903 | 4,903 | 11,469 | 11,469 | |||||
| Consultancy | 529,043 | 529,043 | 471,149 | 471,149 | |||||
| Materials and Library |
|||||||||
| Costs | 21,605 | 21,605 | 10,568 | 10,568 | |||||
| Light and heat | 11,003 | 11,003 | 5,602 | 5,602 | |||||
| Telecommunications | 1,127 | 5,907 | 7,034 | 5,125 | 5,125 | ||||
| Photocopying, postage, |
|||||||||
| printing and stationery |
3,172 | 3,172 | 21 | 2,030 | 2,051 | ||||
| Sundry expenses | 122 | 4,207 | 4,329 | 1,786 | 5,667 | 7,453 | |||
| Repairs, maintenance | and | ||||||||
| property expenses | 2,276 | 2,276 | 1,554 | 1,554 | |||||
| Travel and subsistence | 10,594 | 10,594 | 12,711 | 12,711 | |||||
| Gas day costs | 22 | 22 | 2,932 | 2,932 | |||||
| Promotional activities |
5,928 | 5,928 | |||||||
| Computer sofhvare |
27,267 | 27,267 | 41,810 | 41,810 | |||||
| Bank Charges | 508 | 508 | 651 | 651 | |||||
| Insurance | 4,845 | 4,845 | 3,978 | 3,978 | |||||
| Subscriptions | (529) | (529) | |||||||
| Rent, rates and water | 80,702 | 80,702 | 83,490 | 83,490 | |||||
| Other charitable | |||||||||
| expenditure | (1,495) | (1,495) | (4,108) | (4,108) | |||||
| 1,226,692 | 279,809 | 1,506,501 | 1,240,362 | 397,399 | 1,637,761 | ||||
| 1,226,692 | 279,809 | 1,506,501 | 1,240,362 | 397,399 | 1,637,761 | ||||
| Auditor's remuneration |
|||||||||
| The analysis ofauditor's | remuneration | isas follows: | |||||||
| 2021f | 2020f | ||||||||
| Audit ofthe annual | accounts | 8,750 | 8,500 | ||||||
| Non-audit services | |||||||||
| All other non-audit | services | 5,500 | 5,500 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Number | Number | ||||||
| Academic | 10 | ||||||
| Administrative | 6 | ||||||
| Total | 13 | 16 | |||||
| Employment | costs | 2021 | 2020 | ||||
| E | 6 | ||||||
| Wages and saladies | 661,967 | 817,030 | |||||
| Social security | costs | 87,143 | 94,975 | ||||
| Other pension | costs | 67,511 | 75,351 | ||||
| 816,621 | 987,356 | ||||||
| The number | of employees | whose | annual | remuneration | was f60,000 or | ||
| more were; | |||||||
| 2021 | 2020 | ||||||
| Number | Number | ||||||
| f60,001 - f70,000 | 1 | 3 | |||||
| f70,001 - f80,000 | 1 | 1 | |||||
| 6120,001 - f130,000 | 1 | 1 | |||||
| f.140,001 - f.150,000 | 1 | 1 |
| Unrestricted Endowment |
Unrestricted Endowment |
Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | ||
| f | general f |
||||
| Revaluation | ofinvestments | (82,019) | (58,097) | (140,116) | 26,128 |
| Gain/(loss) | on sale ofinvestments | 1,339,402 | 1,339,402 | 106,989 | |
| 1,257,383 | (58,097) | 1,199,286 | 133,117 | ||
| For the year ended 31December | |||||
| 2020 | 121,970 | 11,147 | 133,117 |
| Unrestricted | Total | |
|---|---|---|
| funds f. |
2020f | |
| Wages | 24,889 | 22,932 |
| Accountancy fees |
8,571 | 20,673 |
| Auditor's remuneration |
14,250 | 8,500 |
| Training costs | 534 | |
| Legal and professional | 11,155 | 8,893 |
| 59,399 | 60,998 |
| 13 | Tangible fixed assets | ||||||
|---|---|---|---|---|---|---|---|
| Leasehold | Lihrarr | Plant and | Fixtures, | Total | |||
| Improvements | machinery | fittings & |
|||||
| equipmentf | |||||||
| Cost | |||||||
| At 1 January 2021 | 17,272 | 114,478 | 58,957 | 18,688 | 209,395 | ||
| At 31 December 2021 | 17,272 | 114,478 | 58,957 | 18,688 | 209,395 | ||
| Depreciation and impairment |
|||||||
| At 1 January 2021 | 17,186 | 110,572 | 55,579 | 18,230 | 201,567 | ||
| Depreciation charged |
in the year | 86 | 2,716 | 1,919 | 182 | 4,903 | |
| At 31 December 2021 | 17,272 | 113,288 | 57,498 | 18,412 | 206,470 | ||
| Carrying amount |
|||||||
| At 31 December 2021 | 1,190 | 1,459 | 276 | 2,925 | |||
| At 31 December 2020 | 86 | 3,906 | 3,378 | 458 | 7,828 |
| Fixed asset investments | |||
|---|---|---|---|
| Listed | Cash in | Total | |
| investments | portfolio | ||
| 6 | |||
| Cost or valuation | |||
| At 1 January 2021 | 9,146,554 | 288,357 | 9,434,911 |
| Additions | 2,674,897 | 570,762 | 3,245,659 |
| Valuation changes |
(140,117) | (140,117) | |
| Disposals | (1,331,939) | (1,331,939) | |
| At 31 December 2021 | 10,349,395 | 859,119 | 11,208,514 |
| Carrying amount |
|||
| At 31 December 2021 | 10,349,395 | 859,119 | 11,208,514 |
| At 31 December 2020 | 9,146,554 | 288,357 | 9,434,911 |
| 15 | Financial instruments | 2021 6 |
2020f | ||
|---|---|---|---|---|---|
| Carrying amount of |
financial assets | ||||
| Instruments measured |
at fair value through | profit or loss | 10,349,395 | 9,146,554 | |
| 16 | Debtors | ||||
| Amounts falling due |
within one year: | 2021 8 |
2020f | ||
| Trade debtors | 426,279 | 101,552 | |||
| Amounts owed by fellow group undertakings |
30,099 | 14,486 | |||
| Other debtors | 28,448 | 28,653 | |||
| Prepayments and accrued income |
29,292 | 24,486 | |||
| 514,118 | 169,177 |
| Creditors: amounts falling due within one year |
||
|---|---|---|
| 2021 | 2020 | |
| E | E | |
| Other taxation and social security | 32,952 | 34,693 |
| Trade creditors | 41,178 | 11,807 |
| Other creditors | 5,334 | 6,127 |
| Accruals | 59,102 | 44,231 |
| 138,566 | 96,858 |
| Analysis o | fnet assets between funds |
||||
|---|---|---|---|---|---|
| Unrestricted | Endowment | Total | Total | ||
| Funds | funds | ||||
| 2021 6 |
2021 E |
2021f | 2020f | ||
| Fund balances at 31 December 2021 are | |||||
| represented | by: | ||||
| Tangible assets | 2,925 | 2,925 | 7,828 | ||
| Investments | 6,798,211 | 4,410,303 | 11,208,514 | 9,434,911 | |
| Current assets/(liabilities) | 1,434,674 | - | 1,434,674 | 1,220,803 | |
| 8,235,810 | 4,410,303 | 12,646,113 | 10,663,542 |
| 2021f | 2020 E |
|
|---|---|---|
| Within one year | 66,000 | 66,000 |
| Between two and five years | 181,500 | 247,500 |
| 247,500 | 313,500 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| 6 | ||||||||
| Aggregate compensation |
353,542 | 350,400 | ||||||
| 22 | Cash generated from operations |
2021 6 |
2020f | |||||
| Surplus for the year | 1,982,571 | 326,163 | ||||||
| Adjustments for: |
||||||||
| Investment income recognised |
in statement | offinancial | activities | (243,299) | (256,608) | |||
| Gain on disposal ofinvestments | (1,339,402) | (106,989) | ||||||
| Fair value gains and losses on | investments | 140,116 | (26,128) | |||||
| Depreciation and impairment oftangible |
fixed assets | 4,903 | 11,469 | |||||
| Movements in working capital: |
||||||||
| ((ncrease)/decrease in debtors |
(344,940) | 27,413 | ||||||
| Increase/(decrease) in creditors |
41,708 | (21,571) | ||||||
| Cash generated from/(absorbed |
by) operations | 241,657 | (46,251) | |||||
| 23 | Analysis ofchanges in net funds |
|||||||
| The Chadity had no debt during |
the | year. |