OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustees Dr CAdam
Dr AAI-Kuwaiz
Dr AAAI-Mudhaf
Professor RJ Goodman
Mr A Lajous
HRH Prince A bin Salman Al Saud
Mr LA Whitehead
Dr AAAttiga
Mr P F Mathieu
Professor KE Borjars
Mr TTerazawa (Appointed 8September
2021)
Ms R Bergholtz (Appointed 5April 2022)
Secretary Ms KATeasdale
Charity number 286084
Company number 01676971
Principal address 57 Woodstock Road
Oxford
Oxfordshire
OX2 6FA
Registered office 66Prescot Street
London
E1 8NN
Auditor CBWAudit Limited
66Prescot Street
London
E1 BNN
Bankers Barclays Bank pic
Oxford City Office
PO Box333
Oxford
Oxfordshire
OX1 3HS
Investment advisors Brewin Dolphin
12Smithfield Street
London
EC1A9BD

Page
Trustees report 1-4
Statement ofTrustees responsibilities
Independent
auditor's
report 6-9
Statement offinancial activities 10
Summary income and expenditure account
Statement offinancial position 12
Statement ofcash flows
Notes to the financial statements 14-27

Unrestricted Endowment Tota! Unrestricted Endowment Total
funds funds funds funds
Notes 2021
f
2021
f
2020
f
2020
f
2020f
Income from:
Voluntary
income
3 701,230 701,230 730,023 730,023
Incoming resources
from chariitable
activities 4 1,453,507 1,453,507 948,677 948,677
Incoming resources
from investments 5 243,299 243,299 256,608 256,608
Total income 2,398,036 2,398,036 1,935,308 1,935,308
~E«Cht
Raising funds 6 48,851 48,851 43,503 43,503
Charitable
activities
Projects and
publications 1,226,692 1,226,692 1,240,362 1,240,362
Support costs 279,809 279,809 397,399 397,399
Total charitable expenditure 1,506,501 1,506,501 1,637,761 1,637,761
Other expenditure 12 59,399 59,399 60,998 60,998
Total resources expended 1,614,751 1,614,751 1,742,262 1,742,262
Net gains/(losses) on
investments 11 1,257,383 (58,097) 1,199,286 121,970 11,147 133,117
Net movement in funds 2,040,668 (58,097) 1,982,571 315,016 11,147 326,163
Fund balances at 1 January
2021 6,242,092 4,421,450 10,663,542 5,927,076 4,410,303 10,337,379
Fund balances at 31
December 2021 8,282,760 4,363,353 12,646,113 6,242,092 4,421,450 10,663,542

All income funds
2021f 2020f
Gross income 2,398,036 1,935,308
Gains on investments 1,257,383 121,970
Total income
in
the reporting period 3,655,419 2,057,278
Total expenditure from income funds 1,614,751 1,742,262
Net income for the year 2,040,668 315,016

2021 2020
Notes f f
Fixed assets
Tangible assets 13 2,925 7,828
Investments 14 11,208,514 9,434,911
11,211,439 9,442,739
Current assets
Debtors 514,118 169,177
Cash at bank and in hand 1,059,122 1,148,484
1,573,240 1,317,661
Creditors: amounts falling due within
one year
Taxation and social security 32,952 34,693
Other creditors 105,614 62,165
138,566 96,858
Net current assets 1,434,674 1,220,803
Total assets less current liabilities 12,646,113 10,663,542
Capital funds
Endowment
funds -
general 4,363,353 4,421,450
Income funds
Unrestricted
funds
8,282,760 6,242,092
12,646,113 10,663,542
5 May 2022
The financial statements were approved by the Trustees on .........................
~Khl E
Mr LA Whitehead Mr TTerazawa
Trustee Trustee

2021 2020
Notes f f
Cash flows from operating activities
Cash generated
from/(absorbed
by) 22
operations 241,657 (46,251)
Investing activities
Purchase oftangible fixed assets (1,548)
Decrease/(Increase)
in cash
within
investment
portfolio (570,762) 53,048
Purchase ofother investments (2,674,897) (947,998)
Proceeds on disposal ofother investments 2,671,341 1,093,155
Investment income received 243,299 256,608
Net cash (used in)/generated from
investing activities (331,019) 453,265
Net cash used in financing activities
Net (decrease)/increase
in
cash and cash
equivalents (89,362) 407,014
Cash and cash equivalents at beginning ofyear 1,148,484 741,470
Cash and cash equivalents at end ofyear 1,059,122 1,148,484

Unrestricted Unrestricted
funds funds
2021f 2020
f.
Donations and gifts 701,230 706,750
Coronavirus Job Retention Scheme grant 23,273
701,230 730,023

Unrestricted Unrestricted
funds funds
2021f 2020f
Income from listed investments 209,443 211,470
Income from Corporate bonds 23,301 27,237
Income from International Bond 10,423 16,288
Interest receivable 132 1,613
243,299 256,608
Raising funds
2021 2020
Investment
management
48,851 43,503

Projects Projects Support Total Projects Support Total
and costs 2021 and costs 2020
publications publications
2021f 2021f f 2020
f
2020f
Staffcosts 658,251 136,514 794,765 741,724 240,131 981,855
Depreciation
and
impairment 4,903 4,903 11,469 11,469
Consultancy 529,043 529,043 471,149 471,149
Materials
and Library
Costs 21,605 21,605 10,568 10,568
Light and heat 11,003 11,003 5,602 5,602
Telecommunications 1,127 5,907 7,034 5,125 5,125
Photocopying,
postage,
printing
and stationery
3,172 3,172 21 2,030 2,051
Sundry expenses 122 4,207 4,329 1,786 5,667 7,453
Repairs, maintenance and
property expenses 2,276 2,276 1,554 1,554
Travel and subsistence 10,594 10,594 12,711 12,711
Gas day costs 22 22 2,932 2,932
Promotional
activities
5,928 5,928
Computer
sofhvare
27,267 27,267 41,810 41,810
Bank Charges 508 508 651 651
Insurance 4,845 4,845 3,978 3,978
Subscriptions (529) (529)
Rent, rates and water 80,702 80,702 83,490 83,490
Other charitable
expenditure (1,495) (1,495) (4,108) (4,108)
1,226,692 279,809 1,506,501 1,240,362 397,399 1,637,761
1,226,692 279,809 1,506,501 1,240,362 397,399 1,637,761
Auditor's
remuneration
The analysis ofauditor's remuneration isas follows:
2021f 2020f
Audit ofthe annual accounts 8,750 8,500
Non-audit services
All other non-audit services 5,500 5,500

2021 2020
Number Number
Academic 10
Administrative 6
Total 13 16
Employment costs 2021 2020
E 6
Wages and saladies 661,967 817,030
Social security costs 87,143 94,975
Other pension costs 67,511 75,351
816,621 987,356
The number of employees whose annual remuneration was f60,000 or
more were;
2021 2020
Number Number
f60,001 - f70,000 1 3
f70,001 - f80,000 1 1
6120,001 - f130,000 1 1
f.140,001 - f.150,000 1 1

Unrestricted
Endowment
Unrestricted
Endowment
Total Total
funds funds 2021 2020
f general
f
Revaluation ofinvestments (82,019) (58,097) (140,116) 26,128
Gain/(loss) on sale ofinvestments 1,339,402 1,339,402 106,989
1,257,383 (58,097) 1,199,286 133,117
For the year ended 31December
2020 121,970 11,147 133,117
Unrestricted Total
funds
f.
2020f
Wages 24,889 22,932
Accountancy
fees
8,571 20,673
Auditor's
remuneration
14,250 8,500
Training costs 534
Legal and professional 11,155 8,893
59,399 60,998
13 Tangible fixed assets
Leasehold Lihrarr Plant and Fixtures, Total
Improvements machinery fittings
&
equipmentf
Cost
At 1 January 2021 17,272 114,478 58,957 18,688 209,395
At 31 December 2021 17,272 114,478 58,957 18,688 209,395
Depreciation
and impairment
At 1 January 2021 17,186 110,572 55,579 18,230 201,567
Depreciation
charged
in the year 86 2,716 1,919 182 4,903
At 31 December 2021 17,272 113,288 57,498 18,412 206,470
Carrying
amount
At 31 December 2021 1,190 1,459 276 2,925
At 31 December 2020 86 3,906 3,378 458 7,828

Fixed asset investments
Listed Cash in Total
investments portfolio
6
Cost or valuation
At 1 January 2021 9,146,554 288,357 9,434,911
Additions 2,674,897 570,762 3,245,659
Valuation
changes
(140,117) (140,117)
Disposals (1,331,939) (1,331,939)
At 31 December 2021 10,349,395 859,119 11,208,514
Carrying
amount
At 31 December 2021 10,349,395 859,119 11,208,514
At 31 December 2020 9,146,554 288,357 9,434,911

15 Financial instruments 2021
6
2020f
Carrying
amount of
financial assets
Instruments
measured
at fair value through profit or loss 10,349,395 9,146,554
16 Debtors
Amounts
falling due
within one year: 2021
8
2020f
Trade debtors 426,279 101,552
Amounts
owed by fellow group undertakings
30,099 14,486
Other debtors 28,448 28,653
Prepayments
and accrued income
29,292 24,486
514,118 169,177

Creditors: amounts
falling due within one year
2021 2020
E E
Other taxation and social security 32,952 34,693
Trade creditors 41,178 11,807
Other creditors 5,334 6,127
Accruals 59,102 44,231
138,566 96,858

Analysis o fnet assets between
funds
Unrestricted Endowment Total Total
Funds funds
2021
6
2021
E
2021f 2020f
Fund balances at 31 December 2021 are
represented by:
Tangible assets 2,925 2,925 7,828
Investments 6,798,211 4,410,303 11,208,514 9,434,911
Current assets/(liabilities) 1,434,674 - 1,434,674 1,220,803
8,235,810 4,410,303 12,646,113 10,663,542

2021f 2020
E
Within one year 66,000 66,000
Between two and five years 181,500 247,500
247,500 313,500

2021 2020
6
Aggregate
compensation
353,542 350,400
22 Cash generated
from operations
2021
6
2020f
Surplus for the year 1,982,571 326,163
Adjustments
for:
Investment
income recognised
in statement offinancial activities (243,299) (256,608)
Gain on disposal ofinvestments (1,339,402) (106,989)
Fair value gains and losses on investments 140,116 (26,128)
Depreciation
and impairment
oftangible
fixed assets 4,903 11,469
Movements
in working
capital:
((ncrease)/decrease
in debtors
(344,940) 27,413
Increase/(decrease)
in creditors
41,708 (21,571)
Cash generated
from/(absorbed
by) operations 241,657 (46,251)
23 Analysis ofchanges
in net funds
The Chadity
had no debt during
the year.