OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement
ofFinancial
Activities
6alance Sheet
Notes to the Financial Statements 6 to 9
Detailed Statement ofFinancial Activities 10

2021 2020
Unrestricted
fund Total funds
Notes 5 9
Income and endowments from
Donations and legacies 143,000 84,524
Investment income 76,760 115,544
Other income 8,997
Total 219,760 209,055
Expenditure on
Raising
funds
5,200 5,079
Charitable activities
Donations 159,050 182,480
Other 4,066 3,598
Total 168,316 171,157
NET INCOME 51,444 37,908
Reconciliation offunds
Total funds brought forward 945,601 907,593
Total funds carried forward 996,945 945,501

2021 2020
Unrestricted
Notes fundf Totalfunds
6
Fixed assets
Investment property 952,800 952,800
Current assets
Debtors 12 5,608 4,948
Cash at bank 111,743 47,625
117,351 52,573
Creditors
Amounts
falling due within one year
13 (73,206) (59,872)
Net current assets 44,145 (7,299)
Total assets less current liabilities 996,945 945,501
NET ASSETS 996,945 945,501
Funds
Unrestricted funds 996,945 945,501
Total funds 996,945 945,501

4. Investment income income
2021
6
2020f
Rents received 76,760 115,544
5. Other income
2021 2020
5 K
Commission received 8,997
6. Raising funds
Investment management costs
2021 2020
8 K
Property management costs 5,200 5,079
7. Charitable activities costs
Grant
funding
of
activities
Donations 159,050
8. Supportcosts
Governance
costs
6
Other resources expended 4,066

2021 2020
Other
resources Total
expended activities
6 5
Legal
Bank
fees
charges
3,974
92
3,511
87
4,066 3,598

There were no trustees' expenses
paid for the year ended 30June
2021 nor for the year ended 30June 2020
Tangible fixed assets
Fixtures
and
fittings
Cost
At 1 July 2020 and 30June 2021 3,709
Depreciation
At 1 July 2020 and 30June 2021 3,709
Net book value
At 30June 2021
At 30June 2020
Investment
property
Fair value
At 1 July 2020
and 30June 2021 952,800
Net book value
At 30June 2021 952,800
At 30June 2020 952,800

Debtors: am ounts
falling due within one year
2021 2020
6
Other debtors
Prepayments
and accrued income 4,758
850
4,948
5,608 4,948

13. Creditors: amounts falling due within one year
2021 2020
8 8
Other creditors 57„339 52,339
Accruals and deferred income 15,867 7,533
73,206 59,872

2021 2020
6 5
Income and endowments
Donations
and legacies
Donations 143,000 84,524
Investment
income
Rents received 76,760 115,544
Other income
Commission
received
8,997
Total incoming
resources
219,760 209,055
Expenditure
Investment
management
costs
Property management costs 5,200 5,079
Charitable
activities
Grants to institutions 159,050 152,480
Supportcosts
Governance
costs
Legal fees 3,974 3,511
Bank charges 92 87
4,066 3,598
Total resources
expended
168,316 171,157
Net income 51,444 37,908