OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Axe Valley Christian Trust

Registered Charity Number 285783

Financial Statements For the year ended 30 September 2022

Overstream Tax and Accounting Parsons Street Porlock TA24 8QJ

Overstream Tax and Accounting is a trading name of Overstream Ltd Registered Office – Parsons Street, Porlock, Somerset TA24 8QJ Registration number - 6461627

Axe Valley Christian Trust Financial statements For the year ended 30 September 2022

Contents
Report of the Trustees
Independent Examiner’s report
Receipts and expenditure account
Balance sheet
Notes to the Financial Statements
Detailed income and expenditure
Schedule of administrative expenses
Page
1 – 2
3
4
5
6 – 8
9
10

Axe Valley Christian Trust Report of the Trustees with the accounts For the year ended 30 September 2022

The Trustees present their annual report for the year ended 30[th] September 2022

Charity Status

The Axe Valley Christian Trust is constituted by Trust Deed dated 1[st] October 1982 and is a registered charity, number 285783. It’s address is P.O. Box 908, Admirals Yard, Station Road, Patchway. Bristol, BS34 6LR

Trustees

The charity's trustees during the year to 30 September 2022 were:

J Randall – Chairperson A Wilson J Thorpe

Objects, organisation and activities

The charity is established to promote the Christian Gospel, and build up Christian people in their faith, through the Upcott Christian community and in accordance with the Basis of Belief, with particular reference to the property ‘Upcott’ and any other properties that may be acquired and used for all or any of the following:

In the event of the Upcott Christian Community ceasing to function, the above aims are to be carried out as the Trustees deem fit in accordance with the Basis of Belief.

Review of progress and achievements

Last year saw our work significantly restricted due to the COVID pandemic, but in 2022 we have been able to move much more back to face-to-face work with our young people, pursuing our vision to create an environment where young people can encounter Jesus. After our move from the Beacon in 2021, we have now focused on making our work an all year round ministry to the young people, rather than predominantly in the summer as in the past. Also due to the lifting of COVID restrictions, we have been able to resume the summer weeks program this year, using the Woodcroft Centre in Chepstow. We ran 3 full weeks in the summer of 2022 which were well attended, and where we saw young people coming into encounter with Jesus. The weeks however were not at full capacity and already we are seeing encouraging signs of higher attendance in 2023 through church links we are developing.

The year round discipleship programs continue to run, but we are making more of these sessions in person. Also, the young leaders’ program is progressing well, as we equip our young people to become leaders in their own right, on our own weeks and courses as well as in other settings. The environment is still such that we are recovering our numbers after the COVID pandemic, but the signs are encouraging.

1

A significant part of our work is funded by the income/gains from our investment portfolio, managed by professional wealth managers. Financial markets have been hit severely this year and as a result our investment portfolio has lost £101,000 in market value. This is in contrast to 2021 where our portfolio gained during better markets. We continue to review the performance of our wealth managers and are satisfied that they are managing the performance of our investments in line with market performance.

We continue to assess and shape the work of the Trust on an ongoing basis on this new form to ensure we achieve our vision in the best possible way. We extend our warmest thanks to all our supporters, financial and otherwise, and volunteers for their continued support of our work.

Finances.

Our expenses exceeded our income by £65,144 and there were unrealised investment losses of £101,805. Income increased by £13,884 from £15,988 to £29,872. Expenditure increased by £33,294 from £34,386 to £67,680.

STATEMENT OF TRUSTEES RESPONSIBILITIES

We are required, under the Charities Act 2011, to prepare financial statements for each financial year, which give a true and fair view of the affairs of the charity, and of the net income or expenditure of the charity for that period. In preparing those financial statements, we are required to:

We are also responsible for:

J Randall Chairman of the Trustees On behalf of the Board of Trustees.

Date:

2

Axe Valley Christian Trust Independent Examiner’s report

I report on the accounts for the year ended 30 September 2022, which are set out on pages 4 to 10.

Respective responsibilities of trustees and examiner

The Charity’s trustees are responsible for the preparation of the accounts. The Charity’s trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

It is my responsibility to:

Basis of independent examiner’s report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.

Independent examiner’s statement

In connection with my examination, no matter has come to my attention:

have not been met, or

Signed………………………… Date: 16 November 2022

Nick Shattock Overstream Tax and Accounting Parsons Street Porlock Somerset TA24 8QJ

3

Axe Valley Christian Trust Receipts and expenditure account For the year ended 30 September 2022

Receipts
Food and provisions
Income before administrative expenses
Administrative expenses
Net income
Gains (losses) on investments
Net movement in funds
2022
2021
29,872
15,998
2,536
798
27,336
15,200
65,144
33,588
-37,808
-18,388
-101,805
48811
-139,613
30,423
2021
15,998
798
15,200
33,588

4

Axe Valley Christian Trust Balance Sheet As at 30 September 2022

Fixed assets
Tangible Assets
Current Assets
Debtors and prepayments
Cash in hand and at bank
Creditors
Amounts falling due within one year
Creditors and Accruals

Net Current Assets
Total Assets less current Liabilities
Reserves
Share premium account
Income and expenditure account
Note
2
3
4
5
1,265
1,023
2,288
1,640
2022
660,588
648
661,236
1,000
660,236
661,236
1,201
6,678
7,879
2,527
2021
795,497
5,352
800,849
1,000
799,849
800,849

Approved by the Trustees for issue on…………………………….

…………………………..

Trustee

5

Axe Valley Christian Trust Notes to the financial statements For the year to 30 September 2022

1 Accounting policies

a. Basis of accounting

The accounts have been prepared under the historical cost convention.

b. Compliance with accounting standards

The financial statements are prepared in accordance with applicable United Kingdom Generally Accepted Accounting Practice.

c. Receipts

Receipts represent amounts receivable from donations and accommodation contributions.

d. Tangible fixed assets

Tangible assets other than freehold land are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Land and buildings freehold nil Fixtures, equipment and vehicles 20% reducing balance

e. Liabilities

All liabilities are recognised as they arise or on notification and are all due for settlement within one year unless stated otherwise.

f.. Taxation

The charity’s activities fall within its primary charitable objectives and are therefore exempt from taxation under Sections 521 to 536 Income Tax Act 2007.

6

Axe Valley Christian Trust Notes to the financial statements For the year to 30 September 2022

2 Tangible fixed assets

Investments
Plant and
machinery
£
Cost
At 1 October 2021
793,493
82,596
Disposals
200
82,396
Additions
2,408
Withdrawals
-28,000
Income
2,180
Management fees
-8,649
Unrealised gains (losses)
-101,805
At 30 September 2022
657,219
84,804
Depreciation
At 1 October 2021
80,592
Charge for year
843
At 30 September 2022
81,435
Net book value
At 1 October 2021
793,493
2,004
At 30 September 2022
657,219
3,369
3 Debtors and prepayments
2022
Gift Aid reclaim
1,265
1,265
2021
1,201
1,201
Total
£
876,089
200
875,889
2,408
-28,000
2,180
-8,649
-101,805
Total
£
876,089
200
875,889
2,408
-28,000
2,180
-8,649
-101,805
Total
£
876,089
200
875,889
2,408
-28,000
2,180
-8,649
-101,805
742,023
80,592
843
81,435
795,497
80,592
843
81,435
660,588

7

Axe Valley Christian Trust Notes to the financial statements For the year to 30 September 2022

4 Creditors - amounts falling due within one year

Accruals
Loans
2022
350
1,290
1,640
2021
1,237
1,290
2,527

5 Movements on reserves

Share Income and
Premium expenditure
account account
Balance at 1 October 2021 1,000 799,849
Net surplus (deficit) in year -139,613
Balance at 30 September 2022 1,000 660,236

8

Axe Valley Christian Trust Detailed income and expenses For the year to 30 September 2022

Receipts
Donations etc
Grants
Upcott Weeks
Shop and merchandise
Bank and other interest
Gift Aid tax rebate
Investment income
Direct expenses
Food and
provisions
Income before administrative
expenses
Administrative expenses
Net income
2022
13,522
5,000
6,756
120
2,294
2,180
29,872
2,536
27,336
65,144
-37,808
2021
13,958
-822
21
1
2,268
572
15,998
798
15,200
33,588
-18,388
2021
13,958
-822
21
1
2,268
572
15,998
798
15,200
33,588

9

Axe Valley Christian Trust Schedule of administrative expenses For the year to 30 September 2022

Administrative expenses
Salaries
Youthwork
Water
Rates and Council Tax
Insurance
Light and Heat
Cleaning
Repairs, renewals and maintenance
Training
Office costs and publicity
Telephone
Motor and travel
Legal and professional fees
Accountancy
Portfolio management fees
Sundry expenses
Subscriptions and licences
Profit on disposal of property
Depreciation
2022
2021
40,382
37,367
9,885
-2,047
283
322
655
1,350
-130
3
795
183
279
920
911
120
261
2,368
1,516
47
171
350
350
8,649
4,390
219
129
523
801
-13,664
843
501
65,144
33,588

10