| CONTENTS | PAGE | |
|---|---|---|
| Information | ||
| Trustees' Report |
2-4 | |
| Independent Examiners' |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Accounts | 8 —11 | |
| Detailed Profit and Loss |
Account | 12 |
| Directors | D A Brocklehurst, | D A Brocklehurst, | MBE | MBE | |||
|---|---|---|---|---|---|---|---|
| R Windrow | |||||||
| D TSutton | |||||||
| E Hawkes | |||||||
| Company | Secretary | P BGriffiths, | FCA | ||||
| Solicitors | Hallet &Co Solicitors | ||||||
| 11 Bank Street | |||||||
| Ashford | |||||||
| Kent | |||||||
| TN23 IDA |
|||||||
| Accountants | Charcroft Baker LLP | ||||||
| Chartered | Accountants | and Registered | Auditors | ||||
| 5 West Court | |||||||
| EnterpBse Road | |||||||
| Maidstone | |||||||
| Kent ME15 |
6JD | ||||||
| Bankers | National Westminster |
Bank Pic | |||||
| PO Box4 | |||||||
| Maidstone | |||||||
| Kent ME14 | IXU | ||||||
| Registered | Office | Hawkinge Airfield |
|||||
| Aerodrome | Road | ||||||
| Hawkinge | |||||||
| Nr Folkestone | |||||||
| Kent | |||||||
| CTI8 7AG |
| Notes | 2020 | 2019 | |||
|---|---|---|---|---|---|
| TURNOVER | 62,051 | 97,615 | |||
| Administrative expenses |
40,655 | 42,571 | |||
| 21,396 | 55,044 | ||||
| Gain/(loss) | on revaluation | of investments | (28,288) | (10,958) | |
| Donations | and legacies | 14,622 | 11,728 | ||
| Income from investments | 2,758 | 5,478 | |||
| Other operating income |
34,358 | 1,124 | |||
| Net income / (expenditure) activities before and after |
on ordinary taxation |
44,846 | 62,416 | ||
| Unrestricted | Funds Brought |
Forward | 977,020 | 914,604 | |
| Unrestricted | Funds Carried |
Forward | 1,021,866 | 977,020 |
| Notes | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|
| FIXED ASSETS | |||||||
| Museum Exhibits |
448,591 | 413,341 | |||||
| Memorial | 150,000 | ||||||
| Plant 8, Equipment | 4,086 | 4,973 | |||||
| Land & Buildings | 138,158 | 138,158 | |||||
| 740,835 | 556,472 | ||||||
| CURRENT ASSETS | |||||||
| Investments | 6 | 45,570 | 73,858 | ||||
| Cash at bank and | in | hand | 311,611 | 347,690 | |||
| 357,181 | 421,548 | ||||||
| CREDITORS: | |||||||
| Amounts falling |
due | within | one | 7 | 1,150 | 1,000 | |
| year | |||||||
| NET CURRENT ASSETS | 356,031 | 420,548 | |||||
| TOTAL ASSETS LESS | CURRENT | ||||||
| LIABII.ITIES | 1,096,866 | 977,020 | |||||
| CREDITORS: | |||||||
| Amounts falling due after more |
8 | 75,000 | |||||
| than one year | |||||||
| NET ASSETS | 1,021,866 | 977,020 | |||||
| CAPITAL AND RESERVES | |||||||
| Share Capital | |||||||
| Unrestricted funds |
1,073,208 | 1,000,074 | |||||
| Fair value reserve | (51,342( | (23,054) | |||||
| TOTAL UNRESTRICTED FUNDS | 1,021,866 | 977,020 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Profit on |
ordinary | activities | is | stated | after | |||
| charging:— | ||||||||
| Depreciation | on Owned | Assets | 1,362 | 1,658 |
| 5. TANGIBLE FIXED |
ASSETS | ||||
|---|---|---|---|---|---|
| Freehold | Plant 8, | ||||
| Land & | Exhibits | Memorial | Equipment | Total | |
| Buildings | |||||
| f | E | ||||
| Cost | |||||
| At 1» January 2020 | 183,198 | 413,341 | 22,288 | 618,827 | |
| Additions | 35,250 | 150,000 | 475 | 185,725 | |
| Disposals | |||||
| At 31»December 2020 | 183,198 | 448,591 | 150,000 | 22,763 | 804,552 |
| Depreciation | |||||
| At 1«January 2020 | 45,040 | 17,315 | 62,355 | ||
| Charge for the year | 1,362 | 1,362 | |||
| Disposals | |||||
| At 31»December 2020 | 45,040 | 18,677 | 63,717 | ||
| Net Book Value | |||||
| At 31»December 2020 | 138,158 | 448,591 | 150,000 | 4,086 | 740,835 |
| At 31«December 2019 | 138,158 | 413,341 | 4,973 | 556472 |
| CI. | CURRENT ASSET INVESTMENTS | 2020 | 2019 |
|---|---|---|---|
| Listed Investments | 45,570 | 73,858 | |
| 7. | CREDITORS | ||
| Amounts falling due within one year |
2020 | 2019 | |
| Accruals and Creditors | 1,150 | 1,000 | |
| B. | CREDITORS | ||
| Amounts falling due after more than one year |
2020 | 2019 | |
| Other creditors | 75,000 |
| Fair | |||
|---|---|---|---|
| Retained | Value | Unrestricted | |
| Earnings E |
Reserve f |
Funds E |
|
| Balance at 1 January 2019 | 926,700 | (12,096) | 914,604 |
| Profit | 62,416 | 62416 | |
| Transfer to fair value reserve | 10,958 | (10,958) | |
| Balance at 31 December 2019 | 1,000,074 | (23,054) | 977,020 |
| Profit | 44,846 | 44,846 | |
| Transfer to fair value reserve | 28,288 | (28,288) | |
| Balance of31 December 2020 | 1,073,20B | (51,342) | 1,021,366 |
| Notes | 2020 | 2019 | ||
| Turnover: Admission fees |
62,051 | 97,615 | ||
| Gain/loss on revaluation |
ofassets | |||
| Gain/(Loss) on revaluation investments |
of | (28,288) | (10,958) | |
| ADMINISTRATIVE EXPENSES |
||||
| Transport and Equipment | hire | 5,750 | 4,226 | |
| Repairs and maintenance | 14,904 | 10,216 | ||
| Electricity | 2,461 | 2,621 | ||
| Rent and Rates | 1,617 | 3,701 | ||
| Stationary, postage and telephone |
2,197 | 2,695 | ||
| Advertising | 3,816 | 9,607 | ||
| Insurance | 5,042 | 4,818 | ||
| Accountancy and bookkeeping |
2,743 | 2,073 | ||
| Bank charges | 306 | 797 | ||
| Depreciation | 1,362 | 1,658 | ||
| Sundry | 457 | 159 | ||
| 40,655 | 42,571 | |||
| (6,892) | 44,086 | |||
| Other operating income: |
||||
| Donations | 14,622 | 11,728 | ||
| Interest receivable | 858 | 1,124 | ||
| Dividends Grants receivable |
2,758 30,000 |
5,478 | ||
| Miscellaneous sales |
3,500 | |||
| 51,738 | 18,330 | |||
| PROFIT FOR FINANCIAL YEAR |
||||
| TRANSFERRED TO RESERVES | 44,846 | 62,416 |