OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

St Paul’s Winchmore Hill Trust Annual Review

The Trust’s 39[th] year: to 30 June 2022

Welcome to the Annual Review

Welcome to the Annual Review of the St Paul’s Winchmore Hill Trust. The Review summarises the Trust’s work in the year to 30 June 2022. The Review is intended to be easier to read and digest than the full report and accounts. However, a copy of the full report and accounts for the year will be available upon request, once independently examined. Trustees would welcome any comments on the Review.

Chair’s Report

Dear Trust Members

The Trust has now completed its 39th full year and remains in a sound condition. After the pause resulting from the Covid pandemic I am pleased to report that Trust activities got back to normal this year with an enjoyable fundraising quiz and our AGM in the Hall preceded by tea after a fascinating talk by Father Richard Bolton, Priest in Charge of our neighbour Holy Trinity, on the Chapel Royal.

During the year the Trust received income of £394,729 made up of very generous legacies as well as donations and investment income. Investment income was £8,590, more than double the previous year’s figure, as a result of higher funds to invest and a switch in balances from M & G Charibond to CCLA units. The Trust was pleased to be able to continue to contribute to the costs of the Parish Administrator by making a grant to the PCC of £5,296. It did not receive any other requests for grants. After that grant and sundry expenses, net income for the year was £389,337.

The values of the Trust’s investments continued to recover over the course of the year. This improvement reflects the policy of rebalancing of the spread of funds that the Trustees adopted, with an increase in the holding of CCLA Investment Fund units, which have performed better than the M & G Charifund and Charibond units. Net assets at the year-end were £604,420, some £365,000 higher than the end June 2021 figure, largely because of very generous legacies.

Sue Chambers stood down as a Trustee in September as she had completed a 10-year term. On behalf of my co-Trustees and members I would like to thank

her for all she contributed over that period. I would also like to thank my fellow trustees for all the time and commitment which they have given to the Trust, and you for your continued support as members.

Alan Davis - Trust Chair November 2022

Trustees

Alan Davis (Chair)

Wendy Gordon (Treasurer)

Deborah Young (Secretary)

Stephen Brown

Andrew Dodd

Ann Petrides

Revd Daniel Sandham

Will Sheldon

Rob Wade

Contacts

Chair: Telephone 020 8364 4043; email a.davis114@btinternet.com Treasurer: Telephone 020 8882 9330; email wendygordon1@sky.com Correspondence: St Paul’s Church Hall, Church Hill, London N21 1JA

The Purposes of the Trust

The Charity was established under a trust deed in 1982, and is a registered charity (number 285596).

The objects of the Charity are to advance the Christian religion by such charitable means as the trustees shall decide, in particular by promoting any charitable religious purpose in connection with St Paul’s Church. To this end the trustees may:-

All requests for grants are considered on their merits by the trustees in the light of these objectives.

Summary Accounts

Income & £ £
Expenditure 2022 2021
General Donations 1,200 1,500
Legacies 384,333
Investment Income 8,590 3,688
Fundraising 606
Total Income 394,729 5,188
Grants:
Parish Admin staf costs 5,296 5,296
Sundry expenses 96 78
Total expenditure5,392
5,374
Net Income/expenditure389,237
(186)
Unrealised gain/loss
on investments (24,609) 31,334
Net change in Funds364,728
31,148
Funds brought forward
as at 1 July 239,693 208,545
Funds at 30 June604,420
239,693
Balance Sheet
Fixed Assets
Investments 230,955
199,621
Current Assets
Accrued investment Income 583
560
CAF Bank a/c 8,093
8,302
Cash 62
62
Total Current Assets8,738
8,924

Net Assets 239,693 208,545

ST PAUL’S WINCHMORE HILL TRUST

Founded 1982

Registered Charity Number 285596

Report and Financial Statements For the year ended 30[th] June 2022

Page 1 of 15

ST PAUL’S WINCHMORE HILL TRUST

Contents

Page No.
Trustees and other parties 3
Report of the Trustees 4
Information about the Trust 5
Independent Examiner’s Report 7
Accounting Policies 8
Statement of Financial 9
Activities
Balance Sheet 10
Notes to the Accounts 11
Grants made by the Trust 12

Page 2 of 15

ST PAUL’S WINCHMORE HILL TRUST

----- Start of picture text -----
Trustees
Mr Alan Davis Chair
Mrs Wendy Gordon Treasurer
Mr Stephen Brown
Mr Andrew Dodd
Mrs Anne Petrides Ex officio
Fr Daniel Sandham Ex officio
Mr Will Sheldon Ex officio
Mr Rob Wade
Mrs Debbie Young Secretary
----- End of picture text -----

Trustees other than ex officio trustees are appointed by St Paul’s Church P.C.C.

Ex officio trustees are the Vicar and Churchwardens of St Paul’s Church.

Correspondence address

St Paul’s Church Hall, Church Hill, Winchmore Hill, London, N21 1JA

Independent Examiner

Mr Andrew Fawcett BSc, CGMA 11 Hill House Close Winchmore Hill London N21 1LG

Bankers

CAF Bank Ltd 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ

Page 3 of 15

ST PAUL’S WINCHMORE HILL TRUST

Report of the Trustees for the year ended 30 June 2022

As at 30 June 2022 the Trust had completed its 39th full year. It remains in sound financial condition. The Trust was again able to respond to requests for financial assistance from the PCC and make grant payments in pursuit of its objects. Total grant payments made since the Trust was established now total more than £246,000. Such grants continue to provide real support to the living ministry of St Paul’s Church in the community. With the continued support of its members the Trustees expect the Trust to remain an important part of the work of our living Church.

The Trust received income of £394,729 predominantly made up of very generous legacies as well as donations and investment income. The Trust was pleased to be able to make a grant to the PCC of £5,296 to cover 50% of the cost of the Parish Administrator. After sundry expenses net incoming funds for the year were £389,337.

Given the uncertainty that has surrounded financial markets over the last few years, the trustees continue to maintain a balance in the assets held whilst maintaining an appropriate risk profile. The values of the equity and mixed investments fell in the previous financial year because of the Covid pandemic but had recovered significantly in the year to June 2022 . Investment income of £8,590 in this financial year is an improvement in comparison to past years and is as a result of higher funds to invest and a switch in balances from M&G Charibond to CCLA . As at 30[th] June 2022, the Trust kept a liquid position, with approximately 20% of its assets held invested in fixed income through M&G and 78% in the CCLA mixed investment fund and the remaining 2% held at the bank. A cautious approach will continue to be taken towards the Trust’s investment policy and the split will continue to be monitored, particularly in the context of the current geo-political impact and, closer to home, inflation and interest rate changes on markets

Approved by the Trustees and signed on their behalf by:

Alan Davis, Chair ………………………………………………… Date

…………………………………………….........

Page 4 of 15

ST PAUL’S WINCHMORE HILL TRUST

More information about the Trust

Constitution and objects

The Trust was established under a deed of trust dated 22 November 1982 and is a registered charity number 285596.

The objects of the Charity are to advance the Christian religion by such legally charitable means as the Trustees shall from time to time decide, in particular by promoting any charitable religious purpose in connection with St Paul’s Church. Under the terms of the Trust the Trustees may:-

All requests for grants are considered on their merits by the Trustees in the light of the Charity’s objectives.

Organisation

The Trustees who have served during the year and since the year end are set out on page 3.

Grant making policy

The charity receives and considers requests for grants from a range of sources, principally connected with St Paul’s Church. Trustees may also propose grants for consideration based upon their knowledge of needs which could be met within the charity’s objects. All grant requests are considered at trustee meetings. Details of each individual grant made are provided in the Report and Accounts.

Reserves policy

The Trustees manage the financial activities of the Trust as a whole, with expenditure and investment plans taking account of patterns in both total income and its composition. Accordingly all funds (unless specified otherwise) are treated as part of a general

Page 5 of 15

ST PAUL’S WINCHMORE HILL TRUST

fund and may be used in accordance with the objects of the Trust, balancing both availability to meet current needs and holding as a reserve for the future.

Incoming resources received for specific purposes are, however, taken to a restricted fund and used only for those purposes.

Risk management

The trustees consider the risks faced by the charity at their meetings, and keep these under review. The trustees are satisfied that suitable procedures and controls are in place to control these risks. The major risks faced by the charity are the safekeeping and preservation of its funds. These risks are principally controlled by investing the funds with reputable bodies and maintaining a balanced investment portfolio.

The Trustees’ responsibilities in relation to the financial statements

Law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the charity’s financial activities during the year and of its financial position at the end of the year. In preparing those financial statements, the trustees are required to:

The trustees are responsible for keeping accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 1993. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 6 of 15

ST PAUL’S WINCHMORE HILL TRUST

Independent Examiner’s Report to the Trustees of the St Paul’s Winchmore Hill Trust

I report on the accounts of the charity for the year ended 30 June 2022 which are set out on pages 9 to 11 and which have been prepared in accordance with the accounting policies set out on page 8.

Respective responsibilities of Trustees and Examiner

The charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year (under section 43(2) of the Charities Act 1993 (the 1993 Act)) and that an independent examination is needed.

It is my responsibility to:

Basis of Independent Examiner’s report

My examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.

Independent Examiner’s statement

In connection with my examination, no matter has come to my attention:

(1) which gives me reasonable cause to believe that in any material respect the requirements

have not been met; or

(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Page 7 of 15

ST PAUL’S WINCHMORE HILL TRUST

Mr Andrew Fawcett BSc, CGMA 11 Hill House Close Winchmore Hill London N21 1LG

……………………………………

Date ……………………………………

Principal accounting policies and description of funds

(a) Accounting convention

The financial statements are prepared under the historical cost convention as modified by the inclusion of investments at market value and in accordance with the Financial Reporting Standard for Smaller Entities (effective March 2000). In preparing the financial statements the charity follows best practice as laid down in the Statement of Recommended Practice "Accounting and Reporting by Charities" (SORP 2000) issued in October 2000.

(b) Investment income and other incoming resources

Investment income is accounted for on an accruals basis. Other incoming resources, including donations and legacies, are accounted for on a receipts basis.

(c) Resources expended

Expenditure is included on an accruals basis. Grants payable are charged in the year when the offer is conveyed to the recipient.

(d) Fixed asset investments

Investments are included at market value at the balance sheet date. Any gain or loss on revaluation is taken to the Statement of Financial Activities.

(e) Fund accounting

Unless otherwise stated, the Trustees treat all funds received by the Trust as unrestricted. Unrestricted funds are those which the Trustees are free to use in accordance with the charitable objects of the charity. Any funds received for a particular stated purpose or purposes are treated as Restricted funds and may only be used by the Trustees for such purposes.

Page 8 of 15

ST PAULS ￿NCHmoRE HILL TRUST Page g of 15

ST PAUL’S WINCHMORE HILL TRUST

Statements of Financial Activities for the year ended 30 June 2022

Income & Expenditure
Incoming Resources:
General Donations
JustGiving tax refund (re
ALMA link)
Legacies
Membership
Investment Income (Note 2)
Fundraising (Note 5)
Total Incoming Resources
Resources Expended
Direct Charitable
Expenditure:
Grant: Hall & Lodge
refurbishment
Grant: Parish Administrator
staf costs
Grant: Improvements to
Vicarage
Less commitments met (Note
4)
Commitment to make grants
(Note 4)
Total Direct Expenditure
Other Expenditure:
Sundry expenses
Total Other Expenditure
Total Resources Expended
Net Incoming/outgoing
resources
Unrealised loss on
investments
Unrealised gain on
investments
Net change in Funds
Funds brought forward as at 1
July
Funds at 30 June
General
Funds
(unrestrict
ed)
General
Funds
(unrestric
ted)
2022
2021
£
£
1,200
1,500
384,333
8,590
3,688
606
General
Funds
(unrestrict
ed)
General
Funds
(unrestric
ted)
2022
2021
£
£
1,200
1,500
384,333
8,590
3,688
606
General
Funds
(unrestrict
ed)
General
Funds
(unrestric
ted)
2022
2021
£
£
1,200
1,500
384,333
8,590
3,688
606
General
Funds
(unrestrict
ed)
General
Funds
(unrestric
ted)
2022
2021
£
£
1,200
1,500
384,333
8,590
3,688
606
394,729
5,188
5,296
5,296
5,296
5,296
96
78
96
5
,392
78
5,3
74
389,337
(18
6}
(24,609)
31,334
364,
728
31,1
48
239,693
208,545
604
,420
239
,693

Page 10 of 15

ST PAULS ￿NCHmoRE HILL TRUST Page 11 of 15

ST PAUL’S WINCHMORE HILL TRUST

Balance Sheet as at 30 June 2022

Fixed Assets(Note 1)
Investments
Current Assets
Accrued investment income
CAF Bank a/c
CCLA Charities Deposit Fund
(COIF)
Cash
Current Liabilities
Commitments to make grants (Note
4)
Net Current Assets/(Liabilities)
Net Assets
General Fund (Unrestricted)
Restricted Funds
Total Funds
2022
£
588,965
2,469
12,925
0
60
2022
£
588,965
2,469
12,925
0
60
2021
£
230,955
583
8,093
0
62
2021
£
230,955
583
8,093
0
62
15,454
0
8,738
0
15,454
604,420
604,420
0
8,738
239,693
239,693
0
604,420 239,693

The accounts were approved by the Trustees on and signed on their behalf by:

…………………………………….Chair

…………………………………….Treasurer

Date…………………………………………

Page 12 of 15

ST PAUL’S WINCHMORE HILL TRUST

Notes to the Financial Statements for the year ended 30 June 2022

1. Fixed Asset Investments
2022
£
Market value as at 1 July 2021
230,956
Asset Redemption/Disposals
(46,548)
Asset Purchases
429,167
Net movement on revaluation at
30 June 2022
24,609
Details of Investments
Historical Cost
£
Market value £
2022
2021
Charifund Unit Trust
11,034
121,892
120,625
Charibond Fixed Interest Inc
Shares
44,699
0
47,014
CCLA Investment Income Units
483,518
467,073
63,317
Total
539,251
588,965
230,956
2. Investment Income
2022
2021
Distribution – M&G Charifund
1,025
885
Distribution – M&G Charibond
71
1,106
Interest – cash deposits/CCLA
7,490
1,696
Interest – CAF current account
4
0
8,590
3,688
3. Trustees and Connected
Persons
No Trustee received remuneration or was reimbursed for any personal
expenses. There were no transactions with Trustees or persons connected
with them.
4. Commitments to make
grants
2022
2021
Parish administrator staf costs
0
0
5. Fundraising
2022
2021
Net proceeds from annual
quiz
606
0
Historical Cost
£
11,034
44,699
483,518
2022
£
230,956
(46,548)
429,167
24,609
Market value £
2022
2021
121,892
120,625
0
47,014
467,073
63,317
539,251 588,965
230,956
2022
2021
1,025
885
71
1,106
7,490
1,696
4
0
8,590
3,688

Page 13 of 15

ST PAUL’S WINCHMORE HILL TRUST

Grants made by the Trust

Grants made by the Trust
Year
1982 – 2009
See previous reports for details
2010/11
Hayward Gardens building work
Parish Administrator staf costs
(contribution)
2011/12
Parish signage (contribution)
Church AV system (deposit)
Parish Administrator staf costs
(contribution)
2012/13
Parish signage (contribution)
Church AV system (deposit)
Cabling re AV system
Lady Chapel window security grills
Parish Administrator staf costs
(contribution)
2013/14
Hall & Lodge refurbishment
2014/15
Parish Administrator staf costs
(contribution)
2015/16
Hall & Lodge refurbishment
Parish Administrator staf costs (cont for
2 years)
2017/18
2018/19
2019/20
2020/21
2021/22
Vicarage improvements (contribution)
Parish Administrator staf costs
(contribution)
Hall & Lodge refurbishment
Parish Administrator staf costs
(contribution)
Parish Administrator staf costs
(contribution)
Parish Administrator staf costs
(contribution)
Parish Administrator staf costs
(contribution)
£
135,171
9,300
1,947
11,247
9,300
1,947
1,267
5,095
1,947
8,309
495
5,082
641
1,673
3,893
11,784
1,267
5,095
1,947
8,309
495
5,082
641
1,673
3,893
20,000
3,893
10,000
9,081
19,081
5,000
4,458
9,458
7,000
5,296
12,296
5,000
4,458
9,458
7,000
5,296
5,296
5,296
5,296

Total

247,127

Page 14 of 15

ST PAULS ￿NCHmoRE HILL TRUST Page 15 of 15

ST PAUL’S WINCHMORE HILL TRUST

Founded 1982

Registered Charity Number 285596

Report and Financial Statements For the year ended 30[th] June 2022

Page 1 of 15

ST PAUL’S WINCHMORE HILL TRUST

Contents

Page No.
Trustees and other parties 3
Report of the Trustees 4
Information about the Trust 5
Independent Examiner’s Report 7
Accounting Policies 8
Statement of Financial 9
Activities
Balance Sheet 10
Notes to the Accounts 11
Grants made by the Trust 12

Page 2 of 15

ST PAUL’S WINCHMORE HILL TRUST

----- Start of picture text -----
Trustees
Mr Alan Davis Chair
Mrs Wendy Gordon Treasurer
Mr Stephen Brown
Mr Andrew Dodd
Mrs Anne Petrides Ex officio
Fr Daniel Sandham Ex officio
Mr Will Sheldon Ex officio
Mr Rob Wade
Mrs Debbie Young Secretary
----- End of picture text -----

Trustees other than ex officio trustees are appointed by St Paul’s Church P.C.C.

Ex officio trustees are the Vicar and Churchwardens of St Paul’s Church.

Correspondence address

St Paul’s Church Hall, Church Hill, Winchmore Hill, London, N21 1JA

Independent Examiner

Mr Andrew Fawcett BSc, CGMA 11 Hill House Close Winchmore Hill London N21 1LG

Bankers

CAF Bank Ltd 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ

Page 3 of 15

ST PAUL’S WINCHMORE HILL TRUST

Report of the Trustees for the year ended 30 June 2022

As at 30 June 2022 the Trust had completed its 39th full year. It remains in sound financial condition. The Trust was again able to respond to requests for financial assistance from the PCC and make grant payments in pursuit of its objects. Total grant payments made since the Trust was established now total more than £246,000. Such grants continue to provide real support to the living ministry of St Paul’s Church in the community. With the continued support of its members the Trustees expect the Trust to remain an important part of the work of our living Church.

The Trust received income of £394,729 predominantly made up of very generous legacies as well as donations and investment income. The Trust was pleased to be able to make a grant to the PCC of £5,296 to cover 50% of the cost of the Parish Administrator. After sundry expenses net incoming funds for the year were £389,337.

Given the uncertainty that has surrounded financial markets over the last few years, the trustees continue to maintain a balance in the assets held whilst maintaining an appropriate risk profile. The values of the equity and mixed investments fell in the previous financial year because of the Covid pandemic but had recovered significantly in the year to June 2022 . Investment income of £8,590 in this financial year is an improvement in comparison to past years and is as a result of higher funds to invest and a switch in balances from M&G Charibond to CCLA . As at 30[th] June 2022, the Trust kept a liquid position, with approximately 20% of its assets held invested in fixed income through M&G and 78% in the CCLA mixed investment fund and the remaining 2% held at the bank. A cautious approach will continue to be taken towards the Trust’s investment policy and the split will continue to be monitored, particularly in the context of the current geo-political impact and, closer to home, inflation and interest rate changes on markets

Approved by the Trustees and signed on their behalf by:

Alan Davis, Chair ………………………………………………… Date

…………………………………………….........

Page 4 of 15

ST PAUL’S WINCHMORE HILL TRUST

More information about the Trust

Constitution and objects

The Trust was established under a deed of trust dated 22 November 1982 and is a registered charity number 285596.

The objects of the Charity are to advance the Christian religion by such legally charitable means as the Trustees shall from time to time decide, in particular by promoting any charitable religious purpose in connection with St Paul’s Church. Under the terms of the Trust the Trustees may:-

All requests for grants are considered on their merits by the Trustees in the light of the Charity’s objectives.

Organisation

The Trustees who have served during the year and since the year end are set out on page 3.

Grant making policy

The charity receives and considers requests for grants from a range of sources, principally connected with St Paul’s Church. Trustees may also propose grants for consideration based upon their knowledge of needs which could be met within the charity’s objects. All grant requests are considered at trustee meetings. Details of each individual grant made are provided in the Report and Accounts.

Reserves policy

The Trustees manage the financial activities of the Trust as a whole, with expenditure and investment plans taking account of patterns in both total income and its composition. Accordingly all funds (unless specified otherwise) are treated as part of a general

Page 5 of 15

ST PAUL’S WINCHMORE HILL TRUST

fund and may be used in accordance with the objects of the Trust, balancing both availability to meet current needs and holding as a reserve for the future.

Incoming resources received for specific purposes are, however, taken to a restricted fund and used only for those purposes.

Risk management

The trustees consider the risks faced by the charity at their meetings, and keep these under review. The trustees are satisfied that suitable procedures and controls are in place to control these risks. The major risks faced by the charity are the safekeeping and preservation of its funds. These risks are principally controlled by investing the funds with reputable bodies and maintaining a balanced investment portfolio.

The Trustees’ responsibilities in relation to the financial statements

Law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the charity’s financial activities during the year and of its financial position at the end of the year. In preparing those financial statements, the trustees are required to:

The trustees are responsible for keeping accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 1993. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 6 of 15

ST PAUL’S WINCHMORE HILL TRUST

Independent Examiner’s Report to the Trustees of the St Paul’s Winchmore Hill Trust

I report on the accounts of the charity for the year ended 30 June 2022 which are set out on pages 9 to 11 and which have been prepared in accordance with the accounting policies set out on page 8.

Respective responsibilities of Trustees and Examiner

The charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year (under section 43(2) of the Charities Act 1993 (the 1993 Act)) and that an independent examination is needed.

It is my responsibility to:

Basis of Independent Examiner’s report

My examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.

Independent Examiner’s statement

In connection with my examination, no matter has come to my attention:

(1) which gives me reasonable cause to believe that in any material respect the requirements

have not been met; or

(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Page 7 of 15

ST PAUL’S WINCHMORE HILL TRUST

Mr Andrew Fawcett BSc, CGMA 11 Hill House Close Winchmore Hill London N21 1LG

……………………………………

Date ……………………………………

Principal accounting policies and description of funds

(a) Accounting convention

The financial statements are prepared under the historical cost convention as modified by the inclusion of investments at market value and in accordance with the Financial Reporting Standard for Smaller Entities (effective March 2000). In preparing the financial statements the charity follows best practice as laid down in the Statement of Recommended Practice "Accounting and Reporting by Charities" (SORP 2000) issued in October 2000.

(b) Investment income and other incoming resources

Investment income is accounted for on an accruals basis. Other incoming resources, including donations and legacies, are accounted for on a receipts basis.

(c) Resources expended

Expenditure is included on an accruals basis. Grants payable are charged in the year when the offer is conveyed to the recipient.

(d) Fixed asset investments

Investments are included at market value at the balance sheet date. Any gain or loss on revaluation is taken to the Statement of Financial Activities.

(e) Fund accounting

Unless otherwise stated, the Trustees treat all funds received by the Trust as unrestricted. Unrestricted funds are those which the Trustees are free to use in accordance with the charitable objects of the charity. Any funds received for a particular stated purpose or purposes are treated as Restricted funds and may only be used by the Trustees for such purposes.

Page 8 of 15

ST PAULS ￿NCHmoRE HILL TRUST Page g of 15

ST PAUL’S WINCHMORE HILL TRUST

Statements of Financial Activities for the year ended 30 June 2022

Income & Expenditure
Incoming Resources:
General Donations
JustGiving tax refund (re
ALMA link)
Legacies
Membership
Investment Income (Note 2)
Fundraising (Note 5)
Total Incoming Resources
Resources Expended
Direct Charitable
Expenditure:
Grant: Hall & Lodge
refurbishment
Grant: Parish Administrator
staf costs
Grant: Improvements to
Vicarage
Less commitments met (Note
4)
Commitment to make grants
(Note 4)
Total Direct Expenditure
Other Expenditure:
Sundry expenses
Total Other Expenditure
Total Resources Expended
Net Incoming/outgoing
resources
Unrealised loss on
investments
Unrealised gain on
investments
Net change in Funds
Funds brought forward as at 1
July
Funds at 30 June
General
Funds
(unrestrict
ed)
General
Funds
(unrestric
ted)
2022
2021
£
£
1,200
1,500
384,333
8,590
3,688
606
General
Funds
(unrestrict
ed)
General
Funds
(unrestric
ted)
2022
2021
£
£
1,200
1,500
384,333
8,590
3,688
606
General
Funds
(unrestrict
ed)
General
Funds
(unrestric
ted)
2022
2021
£
£
1,200
1,500
384,333
8,590
3,688
606
General
Funds
(unrestrict
ed)
General
Funds
(unrestric
ted)
2022
2021
£
£
1,200
1,500
384,333
8,590
3,688
606
394,729
5,188
5,296
5,296
5,296
5,296
96
78
96
5
,392
78
5,3
74
389,337
(18
6}
(24,609)
31,334
364,
728
31,1
48
239,693
208,545
604
,420
239
,693

Page 10 of 15

ST PAULS ￿NCHmoRE HILL TRUST Page 11 of 15

ST PAUL’S WINCHMORE HILL TRUST

Balance Sheet as at 30 June 2022

Fixed Assets(Note 1)
Investments
Current Assets
Accrued investment income
CAF Bank a/c
CCLA Charities Deposit Fund
(COIF)
Cash
Current Liabilities
Commitments to make grants (Note
4)
Net Current Assets/(Liabilities)
Net Assets
General Fund (Unrestricted)
Restricted Funds
Total Funds
2022
£
588,965
2,469
12,925
0
60
2022
£
588,965
2,469
12,925
0
60
2021
£
230,955
583
8,093
0
62
2021
£
230,955
583
8,093
0
62
15,454
0
8,738
0
15,454
604,420
604,420
0
8,738
239,693
239,693
0
604,420 239,693

The accounts were approved by the Trustees on and signed on their behalf by:

…………………………………….Chair

…………………………………….Treasurer

Date…………………………………………

Page 12 of 15

ST PAUL’S WINCHMORE HILL TRUST

Notes to the Financial Statements for the year ended 30 June 2022

1. Fixed Asset Investments
2022
£
Market value as at 1 July 2021
230,956
Asset Redemption/Disposals
(46,548)
Asset Purchases
429,167
Net movement on revaluation at
30 June 2022
24,609
Details of Investments
Historical Cost
£
Market value £
2022
2021
Charifund Unit Trust
11,034
121,892
120,625
Charibond Fixed Interest Inc
Shares
44,699
0
47,014
CCLA Investment Income Units
483,518
467,073
63,317
Total
539,251
588,965
230,956
2. Investment Income
2022
2021
Distribution – M&G Charifund
1,025
885
Distribution – M&G Charibond
71
1,106
Interest – cash deposits/CCLA
7,490
1,696
Interest – CAF current account
4
0
8,590
3,688
3. Trustees and Connected
Persons
No Trustee received remuneration or was reimbursed for any personal
expenses. There were no transactions with Trustees or persons connected
with them.
4. Commitments to make
grants
2022
2021
Parish administrator staf costs
0
0
5. Fundraising
2022
2021
Net proceeds from annual
quiz
606
0
Historical Cost
£
11,034
44,699
483,518
2022
£
230,956
(46,548)
429,167
24,609
Market value £
2022
2021
121,892
120,625
0
47,014
467,073
63,317
539,251 588,965
230,956
2022
2021
1,025
885
71
1,106
7,490
1,696
4
0
8,590
3,688

Page 13 of 15

ST PAUL’S WINCHMORE HILL TRUST

Grants made by the Trust

Grants made by the Trust
Year
1982 – 2009
See previous reports for details
2010/11
Hayward Gardens building work
Parish Administrator staf costs
(contribution)
2011/12
Parish signage (contribution)
Church AV system (deposit)
Parish Administrator staf costs
(contribution)
2012/13
Parish signage (contribution)
Church AV system (deposit)
Cabling re AV system
Lady Chapel window security grills
Parish Administrator staf costs
(contribution)
2013/14
Hall & Lodge refurbishment
2014/15
Parish Administrator staf costs
(contribution)
2015/16
Hall & Lodge refurbishment
Parish Administrator staf costs (cont for
2 years)
2017/18
2018/19
2019/20
2020/21
2021/22
Vicarage improvements (contribution)
Parish Administrator staf costs
(contribution)
Hall & Lodge refurbishment
Parish Administrator staf costs
(contribution)
Parish Administrator staf costs
(contribution)
Parish Administrator staf costs
(contribution)
Parish Administrator staf costs
(contribution)
£
135,171
9,300
1,947
11,247
9,300
1,947
1,267
5,095
1,947
8,309
495
5,082
641
1,673
3,893
11,784
1,267
5,095
1,947
8,309
495
5,082
641
1,673
3,893
20,000
3,893
10,000
9,081
19,081
5,000
4,458
9,458
7,000
5,296
12,296
5,000
4,458
9,458
7,000
5,296
5,296
5,296
5,296

Total

247,127

Page 14 of 15

ST PAULS ￿NCHmoRE HILL TRUST Page 15 of 15