Simon Digby Charitable Trust |
|
|---|---|
Contents |
|
For the year ended 5 April 2024 |
|
Page |
|
Legal and administrative information |
1 |
Report of the Trustees |
2-4 |
Approval of the financial statements and independent examiner's report |
5 |
Statement of financial activities |
6 |
Balance sheet |
7 |
Notes to the accounts |
8-12 |
Trustees |
Mr K E Wingfield Digby (Chairman) |
|---|---|
Mrs H M Wingfield Digby |
|
Mr W K B Wingfield Digby |
|
Secretary |
Ben (ones |
Registered Charity Number |
285548 |
Principal address |
The Estate Office |
The Stables |
|
Sherborne Castle |
|
New Road |
|
Sherborne |
|
Dorset |
|
DT95NR |
|
Solicitors |
Boodle Hatfield |
240 Blackfriars Road |
|
London |
|
SEl 8NW |
|
Bankers |
C Hoare & Co |
37 Fleet Street |
|
London |
|
EC4P4DQ |
|
CCLA Investment Management Ltd |
|
COIF Charity Funds |
|
80 Cheapside |
|
London |
|
EC2V6DZ |
|
Stockbrokers |
Cazenove Capital |
t/a Schroders & Co Limited |
|
1 London Wall Place |
|
London |
|
EC2Y5AU |
|
Accountants |
Saffery LLP |
Midland House |
|
2 Poole Road |
|
Bournemouth |
|
BH2 5QY |
Unrestricted |
Endowment |
Total funds |
Total funds |
||||
|---|---|---|---|---|---|---|---|
Note |
income fund |
fund |
2024 |
2023 |
|||
£ |
£ |
£ |
£ |
||||
Income: |
|||||||
Investment income |
2 |
29,625 |
29,625 |
20,287 |
|||
Donations received |
100 |
||||||
Total income |
29,725 |
29,725 |
20,287 |
||||
Expenditure on: |
|||||||
Charitable activities |
3&4 |
14,424 |
899 |
15,323 |
10,762 |
||
Total resources expended |
14,424 |
899 |
15,323 |
10,762 |
|||
Net income /(expenditure) before |
15,301 |
(899) |
14,402 |
9,525 |
|||
gains on investments |
|||||||
(Losses)/gainsonrevaluation |
and |
6 |
35,719 |
35,719 |
(60,224) |
||
disposal of investments |
|||||||
Net movement in funds |
|||||||
15,301 |
34,820 |
50,121 |
(50,699) |
||||
Reconciliation of funds |
|||||||
Total funds brought forward |
at |
6 |
|||||
April 2023 |
25,234 |
655,846 |
681,080 |
731,779 |
|||
Total fundscarried forward |
at |
5 |
|||||
April 2024 |
10 |
40,535 |
690,666 |
731,201 |
681,080 |
Note |
2024 |
2023 |
|||||
|---|---|---|---|---|---|---|---|
Fixed assets |
|||||||
Investments |
6 |
696,421 |
630,813 |
||||
Current assets |
|||||||
Accrued income |
|||||||
Cash at bank |
and in hand |
7 |
36,420 |
52,341 |
|||
52,341 |
|||||||
Creditors: |
amounts |
falling due |
|||||
within one year |
8 |
||||||
1,640 |
2,074 |
||||||
Net current |
assets |
34,780 |
50,267 |
||||
Net assets |
9 |
731,201 |
681,080 |
||||
Represented by: |
|||||||
Unrestricted |
income fund |
40,535 |
25,234 |
||||
Endowment |
fund |
690,666 |
655,846 |
||||
Total funds |
10 |
731,201 |
681,080 |
2024 |
2023 |
|
|---|---|---|
£ |
£ |
|
Listed Investments |
||
UK equity and unit trust dividends |
29,625 |
20,287 |
29,625 |
20,287 |
3Analysis of charitable expenditure |
||||||
|---|---|---|---|---|---|---|
2024 |
2023 |
|||||
£ |
£ |
|||||
Institutional grants and donations |
||||||
Arrive Alive Appeal |
500 |
|||||
Bishops Caundle CE VA Primary School |
300 |
... |
250 |
|||
Brainwave |
500 |
300 |
||||
Charlton Horcthorne C of E Primary School |
300 |
250 |
||||
Combat Stress |
500 |
300 |
||||
Dorset and Somerset Air Ambulance |
500 |
|||||
Dorset Mind |
100 |
|||||
Friends of St Peters |
250 |
|||||
Guy’s Gift |
500 |
100 |
||||
Gillingham & Shaftesbury Agricultural Society |
500 |
|||||
Happy Days |
500 |
300 |
||||
Julia’s House |
100 |
|||||
Life Education Wessex |
100 |
|||||
Mary Ann Evans Hospice |
100 |
|||||
Maddie’s Miracle |
250 |
|||||
Meningitis Now |
250 |
|||||
Nyas |
500 |
|||||
OPA Cancer Charity |
500 |
|||||
Sense and Sense International |
500 |
300 |
||||
Sherborne Abbey Festival |
1,000 |
1000 |
||||
Sherborne Area Schools Trust |
1,500 |
1,250 |
||||
Sherborne Douzelage |
250 |
|||||
Sherborne Abbey CEK Primary School |
300 |
250 |
||||
Sherborne Primary School |
300 |
250 |
||||
Sherborne Town Ladies Football Club |
650 |
|||||
The Friends of Simon Digby |
300 |
|||||
The Guide Dogs for the Blind Association |
1,000 |
|||||
The Stable Family Home Trust |
300 |
|||||
Warwickshire Young Carers |
500 |
|||||
Weldmar Hospicecare - Breathwell Appeal |
1,000 |
|||||
13,150 |
5,250 |
|||||
Governance costs (note 4) |
1,27: |
1,467 |
||||
14,424 |
6,717 |
|||||
V |
||||||
0 |
||||||
'' |
||||||
cF |
O |
Unrestricted |
Endowment |
Total funds |
Total funds |
|
|---|---|---|---|---|
Income hind |
fund |
2024 |
2023 |
|
(note 3) |
(page 4) |
|||
£ |
£ |
£ |
£ |
|
Professional fees |
252 |
|||
Management fees |
674 |
674 |
3,786 |
|
Accountancy |
969 |
171 |
1,140 |
1,113 |
Bank charges |
305 |
54 |
359 |
361 |
1,274 |
899 |
2,173 |
5,512 |
6Investments |
||
|---|---|---|
2024 |
2023 |
|
£ |
£ |
|
Market value at 6 April 2023 |
630,813 |
696,019 |
Acquisitions at cost |
30,000 |
658,160 |
Disposals at opening carrying value |
(111) |
(697,276) |
Unrealised gains/(losses] revaluation |
35,719 |
(26,090) |
At 5 April 2024 |
696,421 |
630,813 |
Cost at 5 April 2024 |
686,792 |
656,902 |
The investments are all listed on the London Stock Exchange and are therefore deemed to be |
investment assets in |
|
the UK. |
2024 |
2023 |
|||
|---|---|---|---|---|
No |
£ |
No |
£ |
|
UK equities and unit trusts |
||||
Cazenove Charity Multi Asset Fund |
1,219,438 |
696,421 |
1,164,076 |
630,813 |
Simon Digby Charitable Trust |
|||||||
|---|---|---|---|---|---|---|---|
Notes to the accounts (continued) |
|||||||
For tile year ended 5 April 2024 |
|||||||
Cash at bank and in hand7 |
|||||||
2024 |
2023 |
||||||
£ |
£ |
||||||
C Hoare & Co |
33,509 |
18,067 |
|||||
CCLA Investment Management Limited |
299 |
||||||
Cazonove Capital account |
2,911 |
33,975 |
|||||
36,420 |
52,341 |
||||||
Creditors: amounts falling due within8 |
one |
year |
|||||
2024 |
2023 |
||||||
£ |
£ |
||||||
Accountancy and management fees |
1,640 |
2,074 |
|||||
1,640 |
2,074 |
||||||
9Analysis of net assets between funds |
|||||||
income |
Endowment |
Total funds |
|||||
Fund |
Fund |
2024 |
|||||
£ |
£ |
£ |
|||||
Investments |
696,421 |
696,421 |
|||||
Current assets |
36,420 |
36,420 |
|||||
Current liabilities |
(969) |
(671) |
(1,640) |
||||
Total net assets |
35,451 |
695,750 |
731,201 |
||||
10Movement in funds |
|||||||
At |
6 April |
Incoming |
Outgoing |
Investment |
At 5 April |
||
2023 |
resources |
resources |
gains |
2024 |
|||
£ |
£ |
£ |
£ |
£ |
|||
Unrestricted income fund |
25,234 |
29,725 |
14,424 |
40,535 |
|||
Endowment fund |
655,846 |
899 |
35,719 |
690,666 |
|||
Total funds |
681,080 |
29,725 |
15,323 |
35,719 |
731,201 |