OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-04-05-accounts

Simon Digby Charitable Trust
Contents
For the year ended 5 April 2024
Page
Legal and administrative information 1
Report of the Trustees 2-4
Approval of the financial statements and independent examiner's report 5
Statement of financial activities 6
Balance sheet 7
Notes to the accounts 8-12

Trustees Mr K E Wingfield Digby (Chairman)
Mrs H M Wingfield Digby
Mr W K B Wingfield Digby
Secretary Ben (ones
Registered Charity Number 285548
Principal address The Estate Office
The Stables
Sherborne Castle
New Road
Sherborne
Dorset
DT95NR
Solicitors Boodle Hatfield
240 Blackfriars Road
London
SEl 8NW
Bankers C Hoare & Co
37 Fleet Street
London
EC4P4DQ
CCLA Investment Management Ltd
COIF Charity Funds
80 Cheapside
London
EC2V6DZ
Stockbrokers Cazenove Capital
t/a Schroders & Co Limited
1 London Wall Place
London
EC2Y5AU
Accountants Saffery LLP
Midland House
2 Poole Road
Bournemouth
BH2 5QY

Unrestricted Endowment Total funds Total funds
Note income fund fund 2024 2023
£ £ £ £
Income:
Investment income 2 29,625 29,625 20,287
Donations received 100
Total income 29,725 29,725 20,287
Expenditure on:
Charitable activities 3&4 14,424 899 15,323 10,762
Total resources expended 14,424 899 15,323 10,762
Net income /(expenditure) before 15,301 (899) 14,402 9,525
gains on investments
(Losses)/gains
on
revaluation
and 6 35,719 35,719 (60,224)
disposal of investments
Net movement in funds
15,301 34,820 50,121 (50,699)
Reconciliation of funds
Total funds brought forward at 6
April 2023 25,234 655,846 681,080 731,779
Total funds
carried forward
at 5
April 2024 10 40,535 690,666 731,201 681,080

Note 2024 2023
Fixed assets
Investments 6 696,421 630,813
Current assets
Accrued income
Cash at bank and in hand 7 36,420 52,341
52,341
Creditors: amounts falling due
within one year 8
1,640 2,074
Net current assets 34,780 50,267
Net assets 9 731,201 681,080
Represented by:
Unrestricted income fund 40,535 25,234
Endowment fund 690,666 655,846
Total funds 10 731,201 681,080

2024 2023
£ £
Listed Investments
UK equity and unit trust dividends 29,625 20,287
29,625 20,287

3
Analysis of charitable expenditure
2024 2023
£ £
Institutional grants and donations
Arrive Alive Appeal 500
Bishops Caundle CE VA Primary School 300 ... 250
Brainwave 500 300
Charlton Horcthorne C of E Primary School 300 250
Combat Stress 500 300
Dorset and Somerset Air Ambulance 500
Dorset Mind 100
Friends of St Peters 250
Guy’s Gift 500 100
Gillingham & Shaftesbury Agricultural Society 500
Happy Days 500 300
Julia’s House 100
Life Education Wessex 100
Mary Ann Evans Hospice 100
Maddie’s Miracle 250
Meningitis Now 250
Nyas 500
OPA Cancer Charity 500
Sense and Sense International 500 300
Sherborne Abbey Festival 1,000 1000
Sherborne Area Schools Trust 1,500 1,250
Sherborne Douzelage 250
Sherborne Abbey CEK Primary School 300 250
Sherborne Primary School 300 250
Sherborne Town Ladies Football Club 650
The Friends of Simon Digby 300
The Guide Dogs for the Blind Association 1,000
The Stable Family Home Trust 300
Warwickshire Young Carers 500
Weldmar Hospicecare - Breathwell Appeal 1,000
13,150 5,250
Governance costs (note 4) 1,27: 1,467
14,424 6,717
V
0
''
cF O

Unrestricted Endowment Total funds Total funds
Income hind fund 2024 2023
(note 3) (page 4)
£ £ £ £
Professional fees 252
Management fees 674 674 3,786
Accountancy 969 171 1,140 1,113
Bank charges 305 54 359 361
1,274 899 2,173 5,512

6
Investments
2024 2023
£ £
Market value at 6 April 2023 630,813 696,019
Acquisitions at cost 30,000 658,160
Disposals at opening carrying value (111) (697,276)
Unrealised gains/(losses] revaluation 35,719 (26,090)
At 5 April 2024 696,421 630,813
Cost at 5 April 2024 686,792 656,902
The investments are all listed on the London Stock Exchange and are therefore deemed to be investment assets in
the UK.
2024 2023
No £ No £
UK equities and unit trusts
Cazenove Charity Multi Asset Fund 1,219,438 696,421 1,164,076 630,813
Simon Digby Charitable Trust
Notes to the accounts (continued)
For tile year ended 5 April 2024
Cash at bank and in hand
7
2024 2023
£ £
C Hoare & Co 33,509 18,067
CCLA Investment Management Limited 299
Cazonove Capital account 2,911 33,975
36,420 52,341
Creditors: amounts falling due within
8
one year
2024 2023
£ £
Accountancy and management fees 1,640 2,074
1,640 2,074
9
Analysis of net assets between funds
income Endowment Total funds
Fund Fund 2024
£ £ £
Investments 696,421 696,421
Current assets 36,420 36,420
Current liabilities (969) (671) (1,640)
Total net assets 35,451 695,750 731,201
10
Movement in funds
At 6 April Incoming Outgoing Investment At 5 April
2023 resources resources gains 2024
£ £ £ £ £
Unrestricted income fund 25,234 29,725 14,424 40,535
Endowment fund 655,846 899 35,719 690,666
Total funds 681,080 29,725 15,323 35,719 731,201