This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2024-04-05-accounts
Simon Digby Charitable Trust |
|
Contents |
|
For the year ended 5 April 2024 |
|
|
Page |
Legal and administrative information |
1 |
Report of the Trustees |
2-4 |
Approval of the financial statements and independent examiner's report |
5 |
Statement of financial activities |
6 |
Balance sheet |
7 |
Notes to the accounts |
8-12 |
Trustees |
Mr K E Wingfield Digby (Chairman) |
|
Mrs H M Wingfield Digby |
|
Mr W K B Wingfield Digby |
Secretary |
Ben (ones |
Registered Charity Number |
285548 |
Principal address |
The Estate Office |
|
The Stables |
|
Sherborne Castle |
|
New Road |
|
Sherborne |
|
Dorset |
|
DT95NR |
Solicitors |
Boodle Hatfield |
|
240 Blackfriars Road |
|
London |
|
SEl 8NW |
Bankers |
C Hoare & Co |
|
37 Fleet Street |
|
London |
|
EC4P4DQ |
|
CCLA Investment Management Ltd |
|
COIF Charity Funds |
|
80 Cheapside |
|
London |
|
EC2V6DZ |
Stockbrokers |
Cazenove Capital |
|
t/a Schroders & Co Limited |
|
1 London Wall Place |
|
London |
|
EC2Y5AU |
Accountants |
Saffery LLP |
|
Midland House |
|
2 Poole Road |
|
Bournemouth |
|
BH2 5QY |
|
|
|
|
Unrestricted |
Endowment |
Total funds |
Total funds |
|
|
|
Note |
income fund |
fund |
2024 |
2023 |
|
|
|
|
£ |
£ |
£ |
£ |
Income: |
|
|
|
|
|
|
|
Investment income |
|
|
2 |
29,625 |
|
29,625 |
20,287 |
Donations received |
|
|
|
100 |
|
|
|
Total income |
|
|
|
29,725 |
|
29,725 |
20,287 |
Expenditure on: |
|
|
|
|
|
|
|
Charitable activities |
|
|
3&4 |
14,424 |
899 |
15,323 |
10,762 |
Total resources expended |
|
|
|
14,424 |
899 |
15,323 |
10,762 |
Net income /(expenditure) before |
|
|
|
15,301 |
(899) |
14,402 |
9,525 |
gains on investments |
|
|
|
|
|
|
|
(Losses)/gains
on
revaluation |
and |
|
6 |
|
35,719 |
35,719 |
(60,224) |
disposal of investments |
|
|
|
|
|
|
|
Net movement in funds |
|
|
|
|
|
|
|
|
|
|
|
15,301 |
34,820 |
50,121 |
(50,699) |
Reconciliation of funds |
|
|
|
|
|
|
|
Total funds brought forward |
at |
6 |
|
|
|
|
|
April 2023 |
|
|
|
25,234 |
655,846 |
681,080 |
731,779 |
Total funds
carried forward |
at |
5 |
|
|
|
|
|
April 2024 |
|
|
10 |
40,535 |
690,666 |
731,201 |
681,080 |
|
|
|
Note |
|
2024 |
|
2023 |
Fixed assets |
|
|
|
|
|
|
|
Investments |
|
|
6 |
|
696,421 |
|
630,813 |
Current assets |
|
|
|
|
|
|
|
Accrued income |
|
|
|
|
|
|
|
Cash at bank |
and in hand |
|
7 |
36,420 |
|
52,341 |
|
|
|
|
|
|
|
52,341 |
|
Creditors: |
amounts |
falling due |
|
|
|
|
|
within one year |
|
|
8 |
|
|
|
|
|
|
|
|
1,640 |
|
2,074 |
|
Net current |
assets |
|
|
|
34,780 |
|
50,267 |
Net assets |
|
|
9 |
|
731,201 |
|
681,080 |
Represented by: |
|
|
|
|
|
|
|
Unrestricted |
income fund |
|
|
|
40,535 |
|
25,234 |
Endowment |
fund |
|
|
|
690,666 |
|
655,846 |
Total funds |
|
|
10 |
|
731,201 |
|
681,080 |
|
2024 |
2023 |
|
£ |
£ |
Listed Investments |
|
|
UK equity and unit trust dividends |
29,625 |
20,287 |
|
29,625 |
20,287 |
3
Analysis of charitable expenditure |
|
|
|
|
|
|
|
|
|
|
2024 |
|
2023 |
|
|
|
|
£ |
|
£ |
Institutional grants and donations |
|
|
|
|
|
|
Arrive Alive Appeal |
|
|
|
500 |
|
|
Bishops Caundle CE VA Primary School |
|
|
|
300 |
... |
250 |
Brainwave |
|
|
|
500 |
|
300 |
Charlton Horcthorne C of E Primary School |
|
|
|
300 |
|
250 |
Combat Stress |
|
|
|
500 |
|
300 |
Dorset and Somerset Air Ambulance |
|
|
|
500 |
|
|
Dorset Mind |
|
|
|
|
|
100 |
Friends of St Peters |
|
|
|
250 |
|
|
Guy’s Gift |
|
|
|
500 |
|
100 |
Gillingham & Shaftesbury Agricultural Society |
|
|
|
500 |
|
|
Happy Days |
|
|
|
500 |
|
300 |
Julia’s House |
|
|
|
|
|
100 |
Life Education Wessex |
|
|
|
|
|
100 |
Mary Ann Evans Hospice |
|
|
|
|
|
100 |
Maddie’s Miracle |
|
|
|
250 |
|
|
Meningitis Now |
|
|
|
250 |
|
|
Nyas |
|
|
|
500 |
|
|
OPA Cancer Charity |
|
|
|
500 |
|
|
Sense and Sense International |
|
|
|
500 |
|
300 |
Sherborne Abbey Festival |
|
|
|
1,000 |
|
1000 |
Sherborne Area Schools Trust |
|
|
|
1,500 |
|
1,250 |
Sherborne Douzelage |
|
|
|
250 |
|
|
Sherborne Abbey CEK Primary School |
|
|
|
300 |
|
250 |
Sherborne Primary School |
|
|
|
300 |
|
250 |
Sherborne Town Ladies Football Club |
|
|
|
650 |
|
|
The Friends of Simon Digby |
|
|
|
300 |
|
|
The Guide Dogs for the Blind Association |
|
|
|
1,000 |
|
|
The Stable Family Home Trust |
|
|
|
|
|
300 |
Warwickshire Young Carers |
|
|
|
500 |
|
|
Weldmar Hospicecare - Breathwell Appeal |
|
|
|
1,000 |
|
|
|
|
|
|
13,150 |
|
5,250 |
Governance costs (note 4) |
|
|
|
1,27: |
|
1,467 |
|
|
|
|
14,424 |
|
6,717 |
|
|
|
V |
|
|
|
|
|
|
0 |
|
|
|
|
|
'' |
|
|
|
|
|
cF |
|
O |
|
|
|
|
Unrestricted |
Endowment |
Total funds |
Total funds |
|
Income hind |
fund |
2024 |
2023 |
|
(note 3) |
(page 4) |
|
|
|
£ |
£ |
£ |
£ |
Professional fees |
|
|
|
252 |
Management fees |
|
674 |
674 |
3,786 |
Accountancy |
969 |
171 |
1,140 |
1,113 |
Bank charges |
305 |
54 |
359 |
361 |
|
1,274 |
899 |
2,173 |
5,512 |
6
Investments |
|
|
|
2024 |
2023 |
|
£ |
£ |
Market value at 6 April 2023 |
630,813 |
696,019 |
Acquisitions at cost |
30,000 |
658,160 |
Disposals at opening carrying value |
(111) |
(697,276) |
Unrealised gains/(losses] revaluation |
35,719 |
(26,090) |
At 5 April 2024 |
696,421 |
630,813 |
Cost at 5 April 2024 |
686,792 |
656,902 |
The investments are all listed on the London Stock Exchange and are therefore deemed to be |
|
investment assets in |
the UK. |
|
|
|
|
2024 |
|
2023 |
|
No |
£ |
No |
£ |
UK equities and unit trusts |
|
|
|
|
Cazenove Charity Multi Asset Fund |
1,219,438 |
696,421 |
1,164,076 |
630,813 |
Simon Digby Charitable Trust |
|
|
|
|
|
|
|
Notes to the accounts (continued) |
|
|
|
|
|
|
|
For tile year ended 5 April 2024 |
|
|
|
|
|
|
|
Cash at bank and in hand
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
2023 |
|
|
|
|
|
|
£ |
£ |
C Hoare & Co |
|
|
|
|
|
33,509 |
18,067 |
CCLA Investment Management Limited |
|
|
|
|
|
|
299 |
Cazonove Capital account |
|
|
|
|
|
2,911 |
33,975 |
|
|
|
|
|
|
36,420 |
52,341 |
Creditors: amounts falling due within
8 |
|
|
one |
year |
|
|
|
|
|
|
|
|
|
2024 |
2023 |
|
|
|
|
|
|
£ |
£ |
Accountancy and management fees |
|
|
|
|
|
1,640 |
2,074 |
|
|
|
|
|
|
1,640 |
2,074 |
9
Analysis of net assets between funds |
|
|
|
|
|
|
|
|
|
|
|
income |
|
Endowment |
Total funds |
|
|
|
|
|
Fund |
Fund |
2024 |
|
|
|
|
|
£ |
£ |
£ |
Investments |
|
|
|
|
|
696,421 |
696,421 |
Current assets |
|
|
|
|
36,420 |
|
36,420 |
Current liabilities |
|
|
|
|
(969) |
(671) |
(1,640) |
Total net assets |
|
|
|
|
35,451 |
695,750 |
731,201 |
10
Movement in funds |
|
|
|
|
|
|
|
|
At |
6 April |
|
Incoming |
Outgoing |
Investment |
At 5 April |
|
|
2023 |
|
resources |
resources |
gains |
2024 |
|
|
|
£ |
£ |
£ |
£ |
£ |
Unrestricted income fund |
|
25,234 |
|
29,725 |
14,424 |
|
40,535 |
Endowment fund |
655,846 |
|
|
|
899 |
35,719 |
690,666 |
Total funds |
681,080 |
|
|
29,725 |
15,323 |
35,719 |
731,201 |