| RECEIPTS | AND | PAYMENTS | PAYMENTS | PAYMENTS | ACCOUNT | ||
|---|---|---|---|---|---|---|---|
| Forthe | earended | 31 Au | ust 2021 | ||||
| Restricted | Unrestricted | ||||||
| Fund | Fund | ||||||
| 2021 | 2020 | ||||||
| F | |||||||
| RECEIPTS | |||||||
| Grants and Donations | 1,771 | 1,975 | |||||
| Covid-19 grant from FDC | 13,907 | 10,000 | |||||
| Sales ofBooks and Other Goods | 15959 | 15800 | |||||
| TOTAL RECEIPTS | 31,637 | 26,775 | |||||
| PAYMENTS | |||||||
| Cost ofSales | |||||||
| Purchases ofGoods for resale |
10,948 | 9,996 | |||||
| Stocks at01.09.2020 | 24,828 | 25,527 | |||||
| Stocks at 31.08.2021 | ~24 200 | ~24 828 | |||||
| 11,582 | 10,695 | ||||||
| Rent | 6,000 | 6,000 | |||||
| Rates | |||||||
| Lighting and Heating Costs | 1,394 | 1,273 | |||||
| Insurance | 640 | 639 | |||||
| Shop Repairs and Maintenance | 373 | 188 | |||||
| Music License | 213 | 430 | |||||
| Telephone and Internet |
388 | 342 | |||||
| Stationery, Postages and Sundries |
737 | 342 | |||||
| Bank Charges | 520 | 397 | |||||
| Accountancy Fees |
576 | ||||||
| Fixed asset purchases | |||||||
| Conference Expenses |
|||||||
| Staff wages | |||||||
| Income tax paid | |||||||
| Donations | 30 | ||||||
| TOTAL PAYMENTS | 21,847 | 20,912 | |||||
| NET RECEIPTS PAYMENTS | for the year | 9,790 | 6,863 | ||||
| ACCUMULATED FUND at 31 |
August 2020 | 43 147 | 36284 | ||||
| ACCUMULATED FUNDS at 31 August 2021 |
52,937 | 43,147 |
| STATEMENT OFASSETS AND LIABILITIES | STATEMENT OFASSETS AND LIABILITIES | STATEMENT OFASSETS AND LIABILITIES | |||
|---|---|---|---|---|---|
| As at 31 Au | ust 2021 | ||||
| 2021 | 2020 | ||||
| MONETARY ASSETS | |||||
| Stocks | 24,200 | 24,828 | |||
| Bank and Cash Balances:- | |||||
| Lloyds TSBBank Plc | |||||
| Current Account | 28,585 | 18,095 | |||
| Cash in Hand | 152 | 224 | |||
| 52,937 | 43,147 | ||||
| REPRESENTED BY: | |||||
| Unrestricted General Fund |
52,937 | 43,147 | |||
| Other General Purposes | Fund | ||||
| Monetary Assets:— | |||||
| Debtors Trading Activities | 151 | 1,035 | |||
| Supplier credit notes | |||||
| Liabilities: | |||||
| Trade creditors | 1,123 | 505 | |||
| Accountancy fees accrual |
600 | 600 | |||
| NON-MONETARY ASSETS |
|||||
| Held for functional use: |
|||||
| Shop Furniture and Equipment |
|||||
| Chairs, Tables, Microwaves, | Carpet Tiles, | ||||
| Computer, Television, Intruder |
Alarm costs | ||||
| since 1.8.92 | 5,769 | 5,769 |