COMPANY REGISTRATION NUMBER: 1571944 CHARITY REGISTRATION NUMBER: 285062
Brongate Ltd Company Limited by Guarantee Unaudited Financial Statements
31 March 2023
WHITESIDE AND DAVIES LTD
Chartered Certified Accountants 158 Cromwell Road Salford M6 6DE
Brongate Ltd
Company Limited by Guarantee
Financial Statements
Year ended 31 March 2023
| Page | |
|---|---|
| Trustees' annual report (incorporating the director's report) | 1 |
| Independent examiner's report to the trustees | 4 |
| Statement of financial activities (including income and | |
| expenditure account) | 6 |
| Statement of financial position | 7 |
| Statement of cash flows | 8 |
| Notes to the financial statements | 9 |
Brongate Ltd
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report)
Year ended 31 March 2023
The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31 March 2023.
Reference and administrative details
Registered charity name Brongate Ltd Charity registration number 285062 Company registration number 1571944 Principal office and registered 4 Ashgrove Terrace office Gateshead NE8 1RL
The trustees
Y Chody L Spitzer EM Moscovitch Independent examiner H Davies FCCA 158 Cromwell Road Salford M6 6DE
Structure, governance and management
Brongate Ltd is a company limited by guarantee incorporated on 2 July 1981 and registered as a charity on 19 August 1982 and is governed by its memorandum and articles of association. There are no executive officer nor any other staff employed in the charity. The day to day affairs are undertaken by Mr Y Chody on behalf of the trustees. All major decisions are taken collectively by the trustees and all the trustees give their time freely.
Recruitment and appointment of new trustees is in line with the memorandum and articles of association and with the consent of the trustees. The criteria set for the suitable candidate would be someone who is sensitive to the needs and demands of the organisation.
Public benefit
The Trustees confirm their compliance, with the duty to have due regard to the public benefit guidance published by the Charity Commission when reviewing the Charity's aims and objectives and in planning future activities.
Remuneration and benefits
The trustees received no remuneration and benefits during the year.
Investment policy and returns
Under the memorandum and articles of association, the charity has the power to make any investment which the trustees see fit.
1
Brongate Ltd
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 March 2023
Objectives and activities
The charities objects and its principal activities are,
-
The advancement of religion in accordance with the orthodox Jewish faith
-
The relief of poverty
Our organization is committed to making a meaningful difference in the lives of individuals and communities through effective grant making. We believe in the power of strategic philanthropy to address pressing issues and contribute to long-term societal improvement.
The charitable achievements in grant making for the relief of poverty have demonstrated the positive impact that strategic grant allocation can have on impoverished communities. By addressing education and poverty these initiatives contribute to sustainable development, offering hope and opportunities to those in need. Continued support and innovation in grant-making strategies are essential for building on these achievements and creating lasting change in the fight against poverty.
Grant making policy
Grants are made to charitable institutions, organisations and authorised individuals which accord with the objects of the charity.
Strategic report
Achievements and performance
During the year the charity received donations totalling £481,410 (2022 - £445,648) and investment income totalling £52,471 (2022 - £49,603). With these funds the charity was able to continue furthering its objectives by way of making grants. Grants of £480,437 (2022 - £253,793) were paid out during the year.
2
Brongate Ltd
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 March 2023
Financial review
The charity invested in another property syndicate during the year, the details of which can be found within the notes to the accounts.
The investments have provided a return of 6.9% which the trustees deem satisfactory. This is a decrease from last year (2022 10%), mainly because the return of some of the new investments were received after the year end.
Reserves policy
The charity holds reserves in order to ensure that it can maintain the level of support that it is currently providing to the community in which it operates.
Risk Management
The process of examining the risks to which the Charity is exposed is ongoing and the trustees are planning to further develop systems to monitor and control these risks in order to lessen their potential impact on the Charity.
Plans for future periods
The trustees plan to continue raising funds for projects in line with the trust deed and pursue those objectives and projects with all the resources available to the charity.
The trustees' annual report and the strategic report were approved on 6 December 2023 and signed on behalf of the board of trustees by:
Y Chody Trustee
3
Brongate Ltd
Company Limited by Guarantee
Independent Examiner's Report to the Trustees of Brongate Ltd
Year ended 31 March 2023
I report to the trustees on my examination of the financial statements of Brongate Ltd ('the charity') for the year ended 31 March 2023.
Responsibilities and basis of report
As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
-
the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
4
Brongate Ltd
Company Limited by Guarantee
Independent Examiner's Report to the Trustees of Brongate Ltd (continued)
Year ended 31 March 2023
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
H Davies FCCA Independent Examiner
158 Cromwell Road Salford M6 6DE
5
Brongate Ltd
Company Limited by Guarantee
Statement of Financial Activities (including income and expenditure account)
Year ended 31 March 2023
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| funds | funds | Total funds | Total funds | ||
| Note | £ | £ | £ | £ | |
| Income and endowments | |||||
| Donations and legacies | 5 | 481,410 | 5,000 | 486,410 | 445,648 |
| Investment income | 6 | 52,776 | – | 52,776 | 49,603 |
| Other income | 7 | – | – | – | 3,178 |
| -------------------------------- | ----------------------- | -------------------------------- | -------------------------------- | ||
| Total income | 534,186 | 5,000 | 539,186 | 498,429 | |
| ================================ | ======================= | ================================ | ================================ | ||
| Expenditure | |||||
| Expenditure on raising funds: | |||||
| Investment management costs | 8 |
286 | – | 286 | 248 |
| Expenditure on charitable activities | 9,10 | 476,409 | 5,000 | 481,409 | 254,672 |
| -------------------------------- | ----------------------- | -------------------------------- | -------------------------------- | ||
| Total expenditure | 476,695 | 5,000 | 481,695 | 254,920 | |
| ================================ | ======================= | ================================ | ================================ | ||
| -------------------------------- | ----------------------- | -------------------------------- | -------------------------------- | ||
| Net income and net movement in | funds | 57,491 | – | 57,491 | 243,509 |
| ================================ | ======================= | ================================ | ================================ | ||
| Reconciliation of funds | |||||
| Total funds brought forward | 727,175 | – | 727,175 | 483,666 | |
| -------------------------------- | ----------------------- | -------------------------------- | -------------------------------- | ||
| Total funds carried forward | 784,666 | – | 784,666 | 727,175 | |
| ================================ | ======================= | ================================ | ================================ |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages 9 to 16 form part of these financial statements.
6
Brongate Ltd
Company Limited by Guarantee
Statement of Financial Position
31 March 2023
| 2023 | 2022 | ||
|---|---|---|---|
| Note | £ | £ | |
| Fixed assets | |||
| Investments | 16 | 757,917 | 503,588 |
| Current assets | |||
| Debtors | 17 | 11,008 | 10,000 |
| Cash at bank and in hand | 148,661 | 214,762 | |
| -------------------------------- | -------------------------------- | ||
| 159,669 | 224,762 | ||
| Creditors: amounts falling due within one year | 18 | 132,920 | 1,175 |
| -------------------------------- | -------------------------------- | ||
| Net current assets | 26,749 | 223,587 | |
| -------------------------------- | -------------------------------- | ||
| Total assets less current liabilities | 784,666 | 727,175 | |
| -------------------------------- | -------------------------------- | ||
| Net assets | 784,666 | 727,175 | |
| ================================ | ================================ | ||
| Funds of the charity | |||
| Unrestricted funds | 784,666 | 727,175 | |
| -------------------------------- | -------------------------------- | ||
| Total charity funds | 19 | 784,666 ================================ |
727,175 ================================ |
For the year ending 31 March 2023 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
These financial statements were approved by the board of trustees and authorised for issue on 6 December 2023, and are signed on behalf of the board by:
Y Chody Trustee
The notes on pages 9 to 16 form part of these financial statements.
7
Brongate Ltd
Company Limited by Guarantee
Statement of Cash Flows
Year ended 31 March 2023
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Cash flows from operating activities | ||
| Net income | 57,491 | 243,509 |
| Adjustments for: | ||
| Dividends, interest and rents from investments | (52,471) | (49,603) |
| Other interest receivable and similar income | (305) | – |
| Gains on disposal of programme related investments | – | (3,178) |
| Accrued expenses/(income) | 900 | (75) |
| Changes in: | ||
| Trade and other debtors | (1,008) | – |
| Trade and other creditors | 130,845 | – |
| -------------------------------- | -------------------------------- | |
| Cash generated from operations | 135,452 | 190,653 |
| Interest received | 305 | – |
| -------------------------------- | -------------------------------- | |
| Net cash from operating activities | 135,757 | 190,653 |
| ================================ | ================================ | |
| Cash flows from investing activities | ||
| Dividends, interest and rents from investments | 52,471 | 49,603 |
| Proceeds from sale of social investments | – | 3,178 |
| Purchases of other investments | (299,049) | (95,324) |
| Proceeds from sale of other investments | 44,720 | 27,137 |
| -------------------------------- | -------------------------------- | |
| Net cash used in investing activities | (201,858) | (15,406) |
| ================================ | ================================ | |
| Net (decrease)/increase in cash and cash equivalents | (66,101) | 175,247 |
| Cash and cash equivalents at beginning of year | 214,762 | 39,515 |
| -------------------------------- | -------------------------------- | |
| Cash and cash equivalents at end of year | 148,661 | 214,762 |
| ================================ | ================================ |
The notes on pages 9 to 16 form part of these financial statements.
8
Brongate Ltd
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 March 2023
1. General information
The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 4 Ashgrove Terrace, Gateshead, NE8 1RL.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
There are no material uncertainties about the charity's ability to continue.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
9
Brongate Ltd
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2023
3. Accounting policies (continued)
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
-
income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
-
legacy income is recognised when receipt is probable and entitlement is established.
-
income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
-
income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:
-
expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods.
-
expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
-
other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Investments
Unlisted equity investments are initially recorded at cost, and subsequently measured at fair value. If fair value cannot be reliably measured, assets are measured at cost less impairment.
10
Brongate Ltd
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2023
3. Accounting policies (continued)
Investments (continued)
Listed investments are measured at fair value with changes in fair value being recognised in income or expenditure.
Investment property
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure.
Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in income or expenditure.
If a reliable measure of fair value is no longer available without undue cost or effort for an item of investment property, it shall be transferred to tangible assets and treated as such until it is expected that fair value will be reliably measurable on an on-going basis.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses.
Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value taken through income or expenditure. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted.
Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses.
Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value taken through income or expenditure. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted.
Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
4. Limited by guarantee
The organisation is a charitable company limited by guarantee, in the event of the company being wound up members are required to contribute an amount not exceeding £1.
11
Brongate Ltd
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2023
5. Donations and legacies
| Unrestricted | Restricted | Total Funds | |||
|---|---|---|---|---|---|
| Funds | Funds | 2023 | |||
| £ | £ | £ | |||
| Donations | |||||
| Donations | 481,410 | 5,000 | 486,410 | ||
| ================================ | ======================= | ================================ | |||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2022 | |||
| £ | £ | £ | |||
| Donations | |||||
| Donations | 445,648 | – | 445,648 | ||
| ================================ | ============== | ================================ | |||
| 6. | Investment income | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2023 | Funds | 2022 | ||
| £ | £ | £ | £ | ||
| Income from investment properties | 52,471 | 52,471 | 49,603 | 49,603 | |
| Bank interest receivable type 1 | 305 | 305 | – | – | |
| ---------------------------- | ---------------------------- | ---------------------------- | ---------------------------- | ||
| 52,776 | 52,776 | 49,603 | 49,603 | ||
| ============================ | ============================ | ============================ | ============================ | ||
| 7. | Other income | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2023 | Funds | 2022 | ||
| £ | £ | £ | £ | ||
| Gain on disposal of investment | |||||
| property | – | – | 3,178 | 3,178 | |
| ============== | ============== | ======================= | ======================= | ||
| 8. | Investment management costs | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2023 | Funds | 2022 | ||
| £ | £ | £ | £ | ||
| Portfolio management | – | – | 125 | 125 | |
| Property repairs and maintenance | |||||
| charges | – | – | 123 | 123 | |
| Property investment insurance | 286 | 286 | – | – | |
| -------------- | -------------- | -------------- | -------------- | ||
| 286 | 286 | 248 | 248 | ||
| ============== | ============== | ============== | ============== |
12
Brongate Ltd
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2023
9. Expenditure on charitable activities by fund type
| Unrestricted | Restricted | Total Funds | |||
|---|---|---|---|---|---|
| Funds | Funds | 2023 | |||
| £ | £ | £ | |||
| Grants paid | 475,437 | 5,000 | 480,437 | ||
| Support costs | 972 | – | 972 | ||
| -------------------------------- | ----------------------- | -------------------------------- | |||
| 476,409 | 5,000 | 481,409 | |||
| ================================ | ======================= | ================================ | |||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2022 | |||
| £ | £ | £ | |||
| Grants paid | 253,793 | – | 253,793 | ||
| Support costs | 879 | – | 879 | ||
| -------------------------------- | -------------- | -------------------------------- | |||
| 254,672 | – | 254,672 | |||
| ================================ | ============== | ================================ | |||
| 10. | Expenditure on charitable activities by activity type | ||||
| Grant funding | Support | Total funds | Total fund | ||
| of activities | costs | 2023 | 2022 | ||
| £ | £ | £ | £ | ||
| Grants paid | 480,437 | 72 | 480,509 | 253,847 | |
| Governance costs | – | 900 | 900 | 825 | |
| -------------------------------- | -------------- | -------------------------------- | -------------------------------- | ||
| 480,437 | 972 | 481,409 | 254,672 | ||
| ================================ | ============== | ================================ | ================================ | ||
| 11. | Analysis of support costs | ||||
| Analysis of | |||||
| Analysis of | investing | ||||
| support costs | activities | Total 2023 | Total 2022 | ||
| £ | £ | £ | £ | ||
| General office | 72 | 286 | 358 | 54 | |
| Governance costs | 900 | – | 900 | 825 | |
| -------------- | -------------- | ----------------------- | -------------- | ||
| 972 | 286 | 1,258 | 879 | ||
| ============== | ============== | ======================= | ============== | ||
| 12. | Analysis of grants | ||||
| 2023 | 2022 | ||||
| £ | £ | ||||
| Grants to individuals | |||||
| Grants to individuals | 480,437 | 253,793 | |||
| -------------------------------- | -------------------------------- | ||||
| Total grants | 480,437 | 253,793 | |||
| ================================ | ================================ |
13
Brongate Ltd
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2023
13. Independent examination fees
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Fees payable to the independent examiner for: | ||
| Independent examination of the financial statements | 900 ============== |
825 ============== |
14. Staff costs
The average head count of employees during the year was Nil (2022: Nil).
No employee received employee benefits of more than £60,000 during the year (2022: Nil).
15. Trustee remuneration and expenses
No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.
16. Investments
| Investment | |
|---|---|
| properties | |
| £ | |
| Cost or valuation | |
| At 1 April 2022 | 503,588 |
| Additions | 299,049 |
| Disposals | (44,720) |
| -------------------------------- | |
| At 31 March 2023 | 757,917 |
| ================================ | |
| Impairment | |
| At 1 April 2022 and 31 March 2023 | |
| Carrying amount | |
| At 31 March 2023 | 757,917 |
| ================================ | |
| At 31 March 2022 | 503,588 |
| ================================ |
All investments shown above are held at valuation.
Investment properties
Investments in UK investment property represents capital introduced by the charity into the syndicate plus accrued surpluses less deficiencies but without revaluing the syndicate properties. The syndicates in which the charity is a participator have borrowings that are secured on the syndicate property. The charity accounts for its syndicate investments under the equity accounting basis and thus the charity's share of the borrowings are not included in these financial statements.
Valuation of the syndicate property is at fair value of the syndicate property in the opinion of the trustees. The percentage holding ranges from 1% to 10%. The trustees consider that they do not have significant influence over the operating and financial policy of the undertaking.
14
Brongate Ltd
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2023
17. Debtors
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| £ | £ | ||||
| Other debtors | 11,008 | 10,000 | |||
| ============================ | ============================ | ||||
| 18. | Creditors: amounts falling due within one year | ||||
| 2023 | 2022 | ||||
| £ | £ | ||||
| Accruals and deferred income | 2,075 | 1,175 | |||
| Other creditors | 130,845 | – | |||
| -------------------------------- | ----------------------- | ||||
| 132,920 | 1,175 | ||||
| ================================ | ======================= | ||||
| 19. | Analysis of charitable funds | ||||
| Unrestricted funds | |||||
| At | At | ||||
| 1 April 2022 | Income | Expenditure | 31 March 23 | ||
| £ | £ | £ | £ | ||
| General funds | 727,175 | 534,186 | (476,695) | 784,666 | |
| ================================ | ================================ | ================================ | ================================ | ||
| At | At | ||||
| 1 April 2021 | Income | Expenditure | 31 March 22 | ||
| £ | £ | £ | £ | ||
| General funds | 483,666 | 498,429 | (254,920) | 727,175 | |
| ================================ | ================================ | ================================ | ================================ | ||
| Restricted funds | |||||
| At | At | ||||
| 1 April 2022 | Income | Expenditure | 31 March 23 | ||
| £ | £ | £ | £ | ||
| Restricted Fund | – | 5,000 | (5,000) | – | |
| ============== | ======================= | ======================= | ============== | ||
| At | At | ||||
| 1 April 2021 | Income | Expenditure | 31 March 22 | ||
| £ | £ | £ | £ | ||
| Restricted Fund | – | – | – | – | |
| ============== | ============== | ============== | ============== |
15
Brongate Ltd
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2023
20. Analysis of net assets between funds
| Unrestricted | Total Funds | |
|---|---|---|
| Funds | 2023 | |
| £ | £ | |
| Investments | 757,917 | 757,917 |
| Current assets | 159,669 | 159,669 |
| Creditors less than 1 year | (132,920) | (132,920) |
| -------------------------------- | -------------------------------- | |
| Net assets | 784,666 | 784,666 |
| ================================ | ================================ | |
| Unrestricted | Total Funds | |
| Funds | 2022 | |
| £ | £ | |
| Investments | 503,588 | 503,588 |
| Current assets | 224,762 | 224,762 |
| Creditors less than 1 year | (1,175) | (1,175) |
| -------------------------------- | -------------------------------- | |
| Net assets | 727,175 | 727,175 |
| ================================ | ================================ |
21. Analysis of changes in net debt
| At | |||||
|---|---|---|---|---|---|
| At | 1 | Apr 2022 | Cash flows | 31 Mar 2023 | |
| £ | £ | £ | |||
| Cash at bank and in hand | 214,762 | (66,101) | 148,661 | ||
| ================================ | ============================ | ================================ |
16