Company registration number: 01617405 Charity registration number: 284929
King Edward Orthodox Trust Company Limited
(A company limited by guarantee) Annual Report and Financial Statements
for the Year Ended 31 March 2025
King Edward Orthodox Trust Company Limited
| Contents | |
|---|---|
| Reference and Administrative Details | 1 |
| Trustees' Report | 2 |
| Independent Auditor’s Report | 3 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 |
| Statement of Cash Flows | 9 |
| Notes to the Financial Statements | 10 to 15 |
King Edward Orthodox Trust Company Limited
Reference and Administrative Details
| Trustees | Rev P Sabbas |
|---|---|
| Rev A Alexis | |
| Mrs E Castle | |
| Fr Niphon | |
| E Matthews | |
| Secretary | Rev P Sabbas |
| Registered Office | St. Edward Brotherhood |
| St. Cyprians Avenue | |
| Brookwood | |
| Woking | |
| Surrey | |
| GU24 0BL | |
| Company Registration Number | 01617405 |
| Charity Registration Number | 284929 |
| Bankers | CAF Bank Limited |
| HSBC Bank PLC | |
| Independent Examiner | Anthony Epton |
| Goldwins Limited | |
| 75 Maygrove Road | |
| London | |
| NW6 2EG |
Page 1
King Edward Orthodox Trust Company Limited
Trustees' Report
The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements of the charitable company for the year ended 31 March 2025.
Objectives and activities
Objects and aims
The principal activity of the company in the year under review was that of the promotion and furtherance of the charitable work and purposes of the Orthodox Church.
Activity review
During the year, the charity has continued its property maintenance activities. In addition, it has undertaken the purchase of an additional property to be used as a visitors’ guesthouse.
Public benefit
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Structure, governance and management
Nature of governing document King Edward Orthodox Trust Company is a charitable company limited by guarantee and not having a share capital. The company's constitution and governance are laid down in its Memorandum and Articles of Association.
Recruitment and appointment of trustees
The Company Articles of Association provides for a minimum of 4 Trustees and where there is a requirement for new Trustees these would be identified and appointed by the Chairman.
Induction and training of trustees
The Chairman is responsible for the induction of any new Trustee which involves awareness of a trustee's responsibilities, the governing document, administrative procedures and the history and philosophical approach of the charity. A new Trustee would receive a copy of the previous year's annual report and accounts and a copy of the Charity commission leaflet 'The Essential Trustee: What You Need to Know'.
Policy on reserves
The reserves policy is to maintain a level of reserves sufficient to cover the day to day running costs of the company for one year, although this is being allowed to accumulate to fund any future building projects which may be required. Free reserves (unrestricted funds less fixed assets) at 31 March 2025 total £2,033,952 (2024: £324,177).
Small companies provision statement
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies’ regime within Part 15 of the Companies Act 2006.
23 November 25 The annual report was approved by the trustees of the charity on ............................ and signed on its behalf by:
......................................... Rev A Alexis Trustee
Page 2
Independent Auditor’s Report
To the members of King Edward Orthodox Trust Company Limited
Opinion
We have audited the financial statements of King Edward Orthodox Trust Company Limited for the year ended 31 March 2025 which comprise the Statement of Financial Activities, the Balance Sheet, statement of cash flows and the related notes. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
Opinion on financial statements
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company’s affairs as at 31 March 2025 and of its income and expenditure for the year then ended:
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
-
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditorʼs responsibili es for the audit of the financial statements section of our report. We are independent of the Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRCʼs Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditorʼs report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Page 3
Independent Auditor’s Report
To the members of King Edward Orthodox Trust Company Limited
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matter prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the trustees’ report (incorporating the directors’ report) for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the trustees’ report (incorporating the directors’ report) have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Annual Report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of the trustees
As explained more fully in the Trustees’ Responsibilities Statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Page 4
Independent Auditor’s Report
To the members of King Edward Orthodox Trust Company Limited
In preparing the financial statements, the trustees are responsible for assessing the Charityʼs ability to con nue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the Charity or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditorʼs report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and noncompliance with laws and regulations, our procedures included the following:
-
We enquired of management, which included obtaining and reviewing supporting documentation, concerning the charity's policies and procedures relating to:
-
Detecting, evaluating, and complying with laws and regulations and whether they were aware of any instances of non-compliance;
-
Detecting of the risks of fraud and responding whether they have knowledge of any actual or suspected fraud;
-
The internal controls in place to mitigate risks related to fraud or non-compliance with laws and regulations.
-
We obtained an understanding of the legal and regulatory framework that the charity operates in, focusing on those laws and regulations that had a material effect on the financial statements or that had a fundamental effect on the operations of the charity from our professional and sector experience.
-
We performed analytical procedures to detect any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Councilʼs website at: [www.frc.org.uk/auditorsresponsibili es]. This descrip on forms part of our auditor’s report
Page 5
Independent Auditor’s Report
To the members of King Edward Orthodox Trust Company Limited
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s members as a body, for our audit work, for this report, or for the opinions we have formed.
18 November 2025
Anthony Epton (Senior Statutory Auditor)
for and on behalf of
Goldwins Limited
Statutory Auditor
Chartered Accountants
75 Maygrove Road
West Hampstead London NW6 2EG
Page 6
King Edward Orthodox Trust Company Ltd Statement of financial activities
(incorporating an income and expenditure account) For the year ended 31 March 2025
| Note Income from: Donations and legacies 2 Investment income 3 Total income Expenditure on: Charitable activities: 4 Total expenditure Net gains / (losses) on investments Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward Net income / (expenditure) for the year Net income / (expenditure) before net Losses / (gains) on investments |
Unrestricted £ 1,711,870 34,164 1,746,034 33,659 33,659 5,287 1,717,662 1,717,662 825,022 2,542,684 1,712,375 |
Restricted £ - - - - - - - - - - |
2025 Total £ 1,711,870 34,164 |
2024 Total £ 79,502 2,068 |
|---|---|---|---|---|
| 1,746,034 | 81,570 | |||
| 33,659 | 54,788 | |||
| 33,659 | 54,788 | |||
| 5,287 1,717,662 1,717,662 825,022 2,542,684 1,712,375 |
28,579 26,782 |
|||
| 55,361 | ||||
| 55,361 769,661 |
||||
| 825,022 |
All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. The attached notes form part of these financial statements.
Page | 7
King Edward Orthodox Trust Company Ltd Balance sheet As at 31 March 2025
| Note Fixed assets: 8 note 9 Current assets: 10 Liabilities: 11 13 Investment properties Investments Cash at bank and in hand Creditors: amounts falling due within one year Net current assets / (liabilities) Total net assets / (liabilities) Debtors Funds Tangible assets Total funds Unrestricted funds: |
2025 £ 6,257 1,808,794 |
2025 £ 494,750 13,982 223,701 |
2024 £ 2,842 114,749 |
2024 £ 500,845 - 218,414 |
|---|---|---|---|---|
| 732,433 1,810,251 |
719,259 105,763 |
|||
| 1,815,051 4,800 |
117,591 11,828 |
|||
| 2,542,684 | 825,022 | |||
| 2,542,684 | 825,022 | |||
| 2,542,684 | 825,022 |
For the financial year ended 31 March 2025, the Company was entitled to exemption from audit under Section 477 of the Companies Act 2006, and no notice has been deposited under Section 476. However, in accordance with Section 145 of the Charities Act 2011, the accounts have been examined by an independent examiner. The directors acknowledge their responsibilities for ensuring that the Company keeps accounting records which comply with Section 386 of the Act and preparing Financial Statements which give a true and fair view of the state of affairs of the Company as at the end of the period and of its profit or loss for the financial period in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006, so far as applicable to the Company.
The financial statements have been prepared in accordance with the special provisions for small companies under Part 15 of the Companies Act 2006.
23 November 25 Approved by the trustees on ……………………………… and signed on their behalf by:
Rev A Alexis Trustee
Company registration no. 01617405
The attached notes form part of the financial statements.
Page | 8
King Edward Orthodox Trust Company Ltd Statement of cash flows For the year ended 31 March 2025
| King Edward Orthodox Trust Company Ltd Statement of cash flows For theyear ended 31 March 2025 |
||||
|---|---|---|---|---|
| Note 2025 2025 2024 £ £ £ Cash flows from operating activities: Net cash provided by / (used in) operating activities 14 1,673,863 Cash flows from investing activities: Interest/ rent/ dividends from investments 34,164 2,068 Sale/ (purchase) of fixed assets - - Sale/ (purchase) of investments (13,982) - Cash provided by / (used in) investing activities 20,182 Cash flows from financing activities: Repayments of borrowing - - Cash inflows from new borrowing - - Receipt of endowment - - Cash provided by / (used in) financing activities - Change in cash and cash equivalents in the year 1,694,045 Cash and cash equivalents at the beginning of the year 114,749 - Cash and cash equivalents at the end of the year 15 1,808,794 Reconciliation of net income / (expenditure) to net cash flow from operating activities 2025 £ Net income / (expenditure) for the reporting period 1,717,662 (as per the statement of financial activities) Depreciation 6,095 (Gains)/losses on investments (5,287) Dividends, interest and rents from investments (34,164) (Increase)/ decrease in debtors (3,415) Increase/ (decrease) in creditors (7,028) Net cash provided by / (used in) operating activities 1,673,863 Analysis of cash and cash equivalents At 1 April 2024 Cash flow £ £ Cash at bank and in hand 114,749 1,694,045 Total cash and cash equivalents 114,749 1,694,045 Change in cash and cash equivalents due to exchange rate movements |
2025 £ 34,164 - (13,982) |
2025 £ 1,673,863 20,182 - |
2024 £ 2,068 - - |
2024 £ 45,116 2,068 - |
| - - - |
- - - |
|||
| 1,694,045 114,749 - |
47,184 67,565 - |
|||
| 1,808,794 | 114,749 | |||
| 2024 £ 55,361 10,189 (28,579) (2,068) (487) 10,700 |
||||
| 45,116 | ||||
| 2025 £ 1,808,794 |
||||
| 114,749 1,694,045 |
1,808,794 |
Page | 9
King Edward Orthodox Trust Company Ltd Notes to the financial statements For the year ended 31 March 2025
1 Accounting policies
a) Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102 - effective 1 January 2015) - (Charities SORP FRS 102) and the Companies Act 2006.
The charitable company meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.
b) Going concern
The trustees consider that there are no material uncertainties about the charitable company's ability to continue as a going concern. The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.
c) Income and endowments
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably.
d) Donations and legacies
Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.
Legacy gifts are recognised on a case by case basis following the grant of probate when the administrator/executor for the estate has communicated in writing both the amount and settlement date. In the event that the gift is in the form of an asset other than cash or a financial asset traded on a recognised stock exchange, recognition is subject to the value of the gift being reliably measurable with a degree of reasonable accuracy and the title to the asset having been transferred to the charity.
e) Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
f) Fund accounting
Unrestricted funds are available to spend on activities that further any of the purposes of charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose.
g) Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
h) Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include finance and governance costs which support the charity and its and activities. These costs have been allocated between cost of raising funds and expenditure on charitable activities. The bases on which support costs have been allocated are set out in note 4.
i) Tangible fixed assets
Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:
Freehold property In accordance with the property Fixtures and fittings 15% on cost Improvements to property 10% on cost Monastic house In accordance with the property
j) Fixed asset investments
Fixed asset investments, other than programme related investments, are included at market value at the balance sheet date. Realised gains and losses on investments are calculated as the difference between sales proceeds and their market value at the start of the year, or their subsequent cost, and are charged or credited to the Statement of Financial Activities in the period of disposal.
k) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
l) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
m) Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Page | 10
King Edward Orthodox Trust Company Ltd Notes to the financial statements For the year ended 31 March 2025
2 Income from donations and legacies
| Income from donations and legacies | ||||
|---|---|---|---|---|
| Donations from individuals Donation from COCOA trust Income from investments Bank interest |
£ 86,685 1,625,185 1,711,870 Unrestricted £ 34,164 34,164 Unrestricted |
£ - - - £ - - Restricted Restricted |
2025 Total £ 86,685 1,625,185 1,711,870 2025 Total £ 34,164 34,164 |
2024 Total £ 79,502 - |
| 79,502 | ||||
| 2024 Total £ 2,068 |
||||
| 2,068 |
3 Income from investments
Page | 11
King Edward Orthodox Trust Company Ltd Notes to the financial statements For the year ended 31 March 2025
4 Analysis of expenditure
| Analysis of expenditure | ||||
|---|---|---|---|---|
| Insurance Light & Heat Repair and maintenance Council tax Depreciation Donations Support costs Independent Examiner s fee<br>Independent Examiners fee- prioryears underprovision Audit fee Bank charges Total expenditure 2025 Total expenditure 2024 |
Activity Costs £ 3,881 3,807 6,370 922 6,095 7,580 |
£ - - - - - - Governance costs |
2025 Total £ 3,881 3,807 6,370 922 6,095 7,580 |
2024 Total £ 3,805 5,197 32,643 1,025 10,190 1,000 |
| 28,655 - - - - |
- - 134 4,800 70 |
28,655 - 134 4,800 70 |
53,860 864 - - 64 |
|
| 28,655 | 5,004 | 33,659 | - | |
| 53,860 | 928 | - | 54,788 |
Total expenditure of £33,659 (2024: £54,788) was unrestricted.
4 Analysis of expenditure (prior year)
| Insurance Light & Heat Repair and maintenance Council tax Depreciation Donations Support costs Independent Examiner Bank charges Sundry Total expenditure 2024 Total expenditure 2023 |
Activity Costs £ 3,805 5,197 32,643 1,025 10,190 1,000 |
£ - - - - - - Governance |
2024 Total £ 3,805 5,197 32,643 1,025 10,190 1,000 |
2023 Total £ 3,887 1,948 9,938 996 61,133 1,679 |
|---|---|---|---|---|
| 53,860 - - - |
- 864 64 - |
53,860 864 64 - |
79,581 720 76 146 |
|
| 53,860 | 928 | 54,788 | - | |
| 79,581 | 942 | - | 80,523 |
Total expenditure of £54,788 (2023: £80,523) was unrestricted.
Page | 12
King Edward Orthodox Trust Company Ltd Notes to the financial statements For the year ended 31 March 2025
5 Net income / (expenditure) for the year
This is stated after charging / (crediting):
| This is stated after charging / (crediting): | 2025 | 2024 |
| £ | £ | |
| Depreciation | 6,095 | 10,189 |
| Auditor's remuneration: | 4,800 | - |
| Independent Examiner | - | 933 |
- 6 No trustees, nor any persons connected with them, have received any remuneration from the charity during the year (2024: Nil).
No trustees have received any reimbursed expenses from the charity during the year (2024: Nil).
7 Taxation
The charitable company is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.
| Tangible fixed assets Cost At the start of the year Additions in year Disposals in year At the end of the year Depreciation At the start of the year Charge for the year Eliminated on disposal At the end of the year Net book value At the end of the year At the start of the year Investment properties Fair value at the start of the year Additions Disposals Revaluation during the year Fair value at the end of the year |
£ 52,500 - - Freehold property |
£ 27,209 - - Fixtures and fittings |
£ 550,377 - - Improvements to property |
£ 557,039 - - Monastic house |
Total £ 1,187,125 - - |
|---|---|---|---|---|---|
| 52,500 | 27,209 | 550,377 | 557,039 | 1,187,125 | |
| 14,201 525 - |
27,209 - - |
550,377 - - |
94,493 5,570 - |
686,280 6,095 - |
|
| 14,726 | 27,209 | 550,377 | 100,063 | 692,375 | |
| 37,774 | - | - | 456,976 | 494,750 | |
| 38,299 | - | - | 462,546 | 500,845 | |
| 2025 £ - 13,982.00 - - |
2024 £ - - - - |
||||
| 13,982.00 | - |
8 Tangible fixed assets
9 Investment properties
The additions relate to upfront cost for purchase of investment property.
- 9 Investments
| Investments | ||
|---|---|---|
| Investments at fair value: Unlisted investments Movements Market value at the start of the year Additions at cost Net gain / (loss) on revaluation Market value at the end of the year |
2025 £ 223,701 |
2024 £ 218,414 |
| 223,701 | 218,414 | |
| 218,414 5,287 |
189,835 28,579 |
|
| 223,701 | 218,414 |
Page | 13
King Edward Orthodox Trust Company Ltd Notes to the financial statements For the year ended 31 March 2025
| 10 Debtors Gift claim Prepayments 11 Creditors: amounts falling due within one year Accruals 12 Analysis of net assets between funds Tangible fixed assets Investment properties Investments Net current assets Net assets at the end of the year Analysis of net assets between funds (prior year) Tangible fixed assets Investments Net current assets Net assets at the end of the year 13. Movements in funds £ Unrestricted funds: Unrestricted general funds 825,022 Total unrestricted funds 825,022 Movements in funds (prior year) £ Unrestricted funds: Unrestricted general funds 769,661 Total unrestricted funds 769,661 At the start of the year At the start of the year |
10 Debtors Gift claim Prepayments 11 Creditors: amounts falling due within one year Accruals 12 Analysis of net assets between funds Tangible fixed assets Investment properties Investments Net current assets Net assets at the end of the year Analysis of net assets between funds (prior year) Tangible fixed assets Investments Net current assets Net assets at the end of the year 13. Movements in funds £ Unrestricted funds: Unrestricted general funds 825,022 Total unrestricted funds 825,022 Movements in funds (prior year) £ Unrestricted funds: Unrestricted general funds 769,661 Total unrestricted funds 769,661 At the start of the year At the start of the year |
General unrestricted £ 494,750 13,982 223,701 1,810,251 |
2025 Total funds £ 494,750 13,982 223,701 1,810,251 |
2025 £ 2,292 3,965 |
2024 £ 2,842 - |
|---|---|---|---|---|---|
| 6,257 | 2,842 | ||||
| 2025 £ 4,800 |
2024 £ 11,828 |
||||
| 4,800 | 11,828 | ||||
| General unrestricted £ 500,845 - 218,414 105,763 |
2024 Total funds £ 500,845 - 218,414 105,763 |
||||
| 2,542,684 | 2,542,684 | 825,022 | 825,022 | ||
| General unrestricted £ 500,845 218,414 105,763 |
2024 Total funds £ 500,845 218,414 105,763 |
General unrestricted £ 511,035 189,835 68,791 |
2023 Total funds £ 511,035 189,835 68,791 |
||
| 825,022 | 825,022 | 769,661 | 769,661 | ||
| £ 1,751,321 Incoming resources & gains |
£ 33,659 Outgoing resources & losses |
Transfers £ - |
£ 2,542,684 At the end of the year |
||
| 825,022 | 1,751,321 | 33,659 | - | 2,542,684 | |
| £ 769,661 At the start of the year |
£ 110,149 Incoming resources & gains |
£ 54,788 Outgoing resources & losses |
Transfers £ - |
£ 825,022 At the end of the year |
|
| 769,661 | 110,149 | 54,788 | - | 825,022 |
Page | 14
King Edward Orthodox Trust Company Ltd Notes to the financial statements For the year ended 31 March 2025
14. Reconciliation of net income / (expenditure) to net cash flow from operating activities
| Net income / (expenditure) for the reporting period (as per the statement of financial activities) Depreciation (Gains)/losses on investments Dividends, interest and rents from investments (Increase)/ decrease in debtors Increase/ (decrease) in creditors Net cash provided by / (used in) operating activities |
2025 £ 1,721,662 6,095 (5,287) (34,164) (3,415) (11,028) |
2024 £ 55,361 10,189 (28,579) (2,068) (487) 10,700 |
|---|---|---|
| 1,673,863 | 45,116 |
| 15. Analysis of cash and cash equivalents Cash at bank and in hand Total cash and cash equivalents |
At 1 April 2024 Cash flow 2025 £ £ £ 114,749 1,694,045 1,808,794 |
|---|---|
| 114,749 1,694,045 1,808,794 |
16 Legal status of the charity
The charity is a company limited by guarantee and has no share capital. Each member is liable to contribute a sum not exceeding £1 in the event of the charity being wound up.
17 Related party transactions
During the year there was a donation of 1,625,185 from COCOA to KEOT (2024: None) The chairman of King Edward Orthodox Trust Company Ltd, Archimandrite Alexis, was a director-trustee of Christian Orthodox Convent of Annuciation at the time of the donation (he resigned later this year).
Page | 15